2023 Q3 Form 10-Q Financial Statement
#000147793223008251 Filed on November 13, 2023
Income Statement
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
Revenue | $2.197M | $2.730M | |
YoY Change | -19.51% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | |||
YoY Change | |||
Operating Profit | -$1.572M | -$1.480M | |
YoY Change | 6.24% | ||
Interest Expense | $461.1K | $119.6K | |
YoY Change | 285.36% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $89.71K | ||
YoY Change | |||
Pretax Income | -$2.308M | -$1.818M | |
YoY Change | 26.94% | ||
Income Tax | $4.276K | -$33.42K | |
% Of Pretax Income | |||
Net Earnings | -$2.304M | -$1.852M | |
YoY Change | 24.42% | ||
Net Earnings / Revenue | -104.85% | -67.83% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 139.8M shares | ||
Diluted Shares Outstanding | 139.8M shares |
Balance Sheet
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $803.8K | $756.2K | $2.710M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $819.4K | $1.067M | |
Prepaid Expenses | $16.94K | $14.84K | |
Receivables | $3.856M | $3.303M | |
Other Receivables | |||
Total Short-Term Assets | $13.06M | $12.52M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $17.77M | $23.72M | |
YoY Change | |||
Goodwill | $23.61M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $42.88M | $78.22M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $13.06M | $12.52M | |
Total Long-Term Assets | $42.88M | $78.22M | |
Total Assets | $55.94M | $90.75M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.930M | $11.63M | |
YoY Change | |||
Accrued Expenses | $2.042M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.105M | $1.532M | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $33.84M | $38.55M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | $1.306M | $1.867M | |
YoY Change | |||
Total Long-Term Liabilities | $7.279M | $10.25M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $33.84M | $38.55M | |
Total Long-Term Liabilities | $7.279M | $10.25M | |
Total Liabilities | $41.12M | $48.80M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$35.36M | -$19.11M | |
YoY Change | |||
Common Stock | $13.98K | $13.98K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$37.07M | $41.95M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $55.94M | $90.75M | |
YoY Change |
Cashflow Statement
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.304M | -$1.852M | |
YoY Change | 24.42% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | global |
Considered Doubtful Unsecured
ConsideredDoubtfulUnsecured
|
2174759 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
756231 | usd |
CY2023Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
2013022 | usd |
CY2022Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
2061124 | usd |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
0 | usd | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17709147 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
23658654 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
56434 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
56879 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17765581 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
707991 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
294641 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
785709 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
785709 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
785709 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
785709 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
8456578 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11894055 | usd |
CY2022Q4 | global |
Payable To Pta Against Apc Charges
PayableToPtaAgainstApcCharges
|
7784002 | usd |
CY2022Q4 | us-gaap |
Financial Services Liabilities
FinancialServicesLiabilities
|
2463732 | usd |
CY2023Q3 | global |
Long Terms Financing
LongTermsFinancing
|
525873 | usd |
CY2022Q4 | global |
Long Terms Financing
LongTermsFinancing
|
962825 | usd |
CY2023Q3 | global |
Finance Lease Liability Amount
FinanceLeaseLiabilityAmount
|
194431 | usd |
CY2023Q3 | global |
Loan From Elahi Group Of Companies
LoanFromElahiGroupOfCompanies
|
760982 | usd |
CY2022Q4 | global |
Loan From Elahi Group Of Companies
LoanFromElahiGroupOfCompanies
|
969590 | usd |
CY2023Q3 | global |
Provision For Expected Credit Losss
ProvisionForExpectedCreditLosss
|
-2174759 | usd |
CY2023Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
283411 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
458515 | usd |
CY2023Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
121536 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
154852 | usd |
CY2023Q3 | global |
Trade And Other Payable
TradeAndOtherPayable
|
24586470 | usd |
CY2022Q4 | global |
Trade And Other Payable
TradeAndOtherPayable
|
28027230 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9930264 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11634923 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
4653534 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
4961552 | usd |
CY2023Q3 | global |
Payable To Pta Against Apc Charges
PayableToPtaAgainstApcCharges
|
6109270 | usd |
CY2023Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
152196 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
193918 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
3060093 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2541600 | usd |
CY2023Q3 | global |
Tax Deducted By Payer
TaxDeductedByPayer
|
276166 | usd |
CY2022Q4 | global |
Tax Deducted By Payer
TaxDeductedByPayer
|
297868 | usd |
CY2022Q4 | global |
Finance Lease Liability Amount
FinanceLeaseLiabilityAmount
|
418608 | usd |
CY2023Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1104522 | usd |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1531718 | usd |
CY2023Q3 | global |
Loan From Other Parties
LoanFromOtherParties
|
89502 | usd |
CY2022Q4 | global |
Loan From Other Parties
LoanFromOtherParties
|
96108 | usd |
CY2023Q3 | global |
Loan From Related Party
LoanFromRelatedParty
|
206445 | usd |
CY2022Q4 | global |
Loan From Related Party
LoanFromRelatedParty
|
263479 | usd |
CY2022Q4 | global |
Loan From Other Parties
LoanFromOtherParties
|
96108 | usd |
CY2022 | global |
Repayments Net Term Finance Certificate
RepaymentsNetTermFinanceCertificate
|
7458750 | usd |
CY2022 | global |
Term Finance Certificates Opening Balance
TermFinanceCertificatesOpeningBalance
|
7847937 | usd |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
0 | usd | |
global |
Repayments Net Term Finance Certificate
RepaymentsNetTermFinanceCertificate
|
7458750 | usd | |
global |
Term Finance Certificates Opening Balance
TermFinanceCertificatesOpeningBalance
|
7458750 | usd | |
global |
Current Portion Term Finance Certificates
CurrentPortionTermFinanceCertificates
|
-2510149 | usd | |
CY2022 | global |
Current Portion Term Finance Certificates
CurrentPortionTermFinanceCertificates
|
-2463737 | usd |
global |
Current Portion Net
CurrentPortionNet
|
4948601 | usd | |
CY2022 | global |
Current Portion Net
CurrentPortionNet
|
4995013 | usd |
global |
Deferred Markup Net
DeferredMarkupNet
|
748988 | usd | |
CY2022 | global |
Deferred Markup Net
DeferredMarkupNet
|
1421704 | usd |
global |
Term Finance Certificates Closing Balance
TermFinanceCertificatesClosingBalance
|
2347637 | usd | |
CY2022 | global |
Term Finance Certificates Closing Balance
TermFinanceCertificatesClosingBalance
|
4042807 | usd |
CY2023Q3 | global |
Face Value Per Certificate
FaceValuePerCertificate
|
17.29 | |
global |
Average Kibor Plus Rate
AverageKiborPlusRate
|
0.010 | pure | |
CY2022 | global |
Average Kibor Plus Rate
AverageKiborPlusRate
|
0.010 | pure |
CY2018 | global |
Outstanding Balance Mark Up Rate
OutstandingBalanceMarkUpRate
|
0.0060 | pure |
CY2020 | global |
Accrued Interest Percentage
AccruedInterestPercentage
|
0.50 | pure |
CY2021Q1 | global |
Remaining Accrued Interest Paid Percentage
RemainingAccruedInterestPaidPercentage
|
0.50 | pure |
CY2019Q2 | global |
Sponsors Shares
SponsorsShares
|
175000000 | shares |
CY2023Q3 | global |
Installment Payment
InstallmentPayment
|
2110000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
13600000 | shares |
CY2021 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
260000 | usd |
CY2021 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
160000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
25750000 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
200000 | usd |
CY2022Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
120000 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
80000.00 | usd |
CY2022Q4 | global |
License Fee Payable
LicenseFeePayable
|
200586 | usd |
global |
Decrease In Revenue
DecreaseInRevenue
|
-1523 | usd | |
global |
Decrease In Revenue
DecreaseInRevenue
|
-3627 | usd | |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
41076 | usd | |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
102785 | usd | |
us-gaap |
Revenues
Revenues
|
7483286 | usd | |
us-gaap |
Revenues
Revenues
|
8374735 | usd | |
CY2023Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
86567 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
34442 | usd |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
5953017 | usd | |
CY2023Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
2184312 | usd |
CY2022Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
2542064 | usd |
global |
Unwinding Of Discount On Liabilities
UnwindingOfDiscountOnLiabilities
|
133192 | usd | |
global |
Unwinding Of Discount On Liabilities
UnwindingOfDiscountOnLiabilities
|
509236 | usd | |
global |
Interest On Term Finance Certificates
InterestOnTermFinanceCertificates
|
651075 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
76456 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
102296 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
76456 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
102296 | usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
76456 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
102296 | usd | |
CY2023Q3 | global |
Unused Tax Losses
UnusedTaxLosses
|
15045263 | usd |
CY2022Q4 | global |
Unused Tax Losses
UnusedTaxLosses
|
19169614 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3828912 | usd | |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4878530 | usd |
CY2023Q3 | global |
Post Employment Benefits
PostEmploymentBenefits
|
246827 | usd |
CY2022Q4 | global |
Post Employment Benefits
PostEmploymentBenefits
|
314490 | usd |
CY2023Q3 | global |
Provision For Stores And Spares Stock In Trade
ProvisionForStoresAndSparesStockInTrade
|
5153 | usd |
CY2022Q4 | global |
Provision For Stores And Spares Stock In Trade
ProvisionForStoresAndSparesStockInTrade
|
6565 | usd |
CY2023Q3 | global |
Provision For Doubtful Advances And Other Receivables
ProvisionForDoubtfulAdvancesAndOtherReceivables
|
364505 | usd |
CY2022Q4 | global |
Provision For Doubtful Advances And Other Receivables
ProvisionForDoubtfulAdvancesAndOtherReceivables
|
464426 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
19490660 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
24833625 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
8147243 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
10380642 | usd |
CY2023Q3 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
-3122511 | usd |
CY2022Q4 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
-3387811 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
8220907 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
11065173 | usd |
CY2022Q4 | global |
Outstanding Balance From Key Management Personnel
OutstandingBalanceFromKeyManagementPersonnel
|
759017 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001938338 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
139763391 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
139763391 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56482 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GLOBALTECH CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-3926338 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3550 Barron Way Suite 13a | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Reno | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89511 | ||
dei |
City Area Code
CityAreaCode
|
775 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
624 4817 | ||
dei |
Security12g Title
Security12gTitle
|
Common Stock, $0.0001 par value | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
139763391 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
803783 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
756231 | usd |
CY2023Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
2212810 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
2364341 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3856468 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3302580 | usd |
CY2023Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
102175 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
171529 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
16935 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
14839 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
819367 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1066725 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
3730462 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
3668905 | usd |
CY2023Q3 | us-gaap |
Other Receivables
OtherReceivables
|
1518885 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
1178698 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13060885 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12523848 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17765581 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23715533 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
440652 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
707991 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11894055 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15486688 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
4558467 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
3637739 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
8220907 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
11065173 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
55940548 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
67136972 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
24586470 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
28027230 | usd |
CY2023Q3 | global |
Long Term Liabilities Current
LongTermLiabilitiesCurrent
|
4683369 | usd |
CY2022Q4 | global |
Long Term Liabilities Current
LongTermLiabilitiesCurrent
|
5267245 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2154145 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2041753 | usd |
CY2023Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1104522 | usd |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1531718 | usd |
CY2023Q3 | global |
Provision For Taxation Net
ProvisionForTaxationNet
|
1314545 | usd |
CY2022Q4 | global |
Provision For Taxation Net
ProvisionForTaxationNet
|
1678731 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33843051 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38546677 | usd |
CY2023Q3 | global |
Term Finance Certificates Noncurrent
TermFinanceCertificatesNoncurrent
|
2347637 | usd |
CY2022Q4 | global |
Term Finance Certificates Noncurrent
TermFinanceCertificatesNoncurrent
|
4042807 | usd |
CY2023Q3 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
1459508 | usd |
CY2022Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
1376205 | usd |
CY2023Q3 | us-gaap |
Deposits
Deposits
|
1339455 | usd |
CY2022Q4 | us-gaap |
Deposits
Deposits
|
1807353 | usd |
CY2023Q3 | global |
License Fee Payable
LicenseFeePayable
|
157430 | usd |
CY2022Q4 | global |
License Fee Payable
LicenseFeePayable
|
200586 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
668326 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
955681 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1306220 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1866732 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7278576 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
10249364 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
41121627 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
48796041 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2978090 | usd |
CY2023Q3 | global |
Dividend On Preferred Stock
DividendOnPreferredStock
|
0 | usd |
CY2022Q4 | global |
Dividend On Preferred Stock
DividendOnPreferredStock
|
1085625 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
139763391 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
139763391 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
13976 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
13976 | usd |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1720916 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-769359 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35358619 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35079562 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37065559 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-31771230 | usd |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
51884480 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
50112161 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14818921 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18340931 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55940548 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
67136972 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
2197248 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
2729855 | usd |
us-gaap |
Revenues
Revenues
|
7483286 | usd | |
us-gaap |
Revenues
Revenues
|
8374735 | usd | |
CY2023Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
2184312 | usd |
CY2022Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
2542064 | usd |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
6965989 | usd | |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
5953017 | usd | |
CY2023Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
383901 | usd |
CY2022Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
499721 | usd |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1456551 | usd | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1645598 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1111285 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
939278 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2515191 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3281659 | usd | |
CY2023Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-89711 | usd |
CY2022Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-228360 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-4112720 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-765768 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1571961 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1479567 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7567165 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3271306 | usd | |
CY2023Q3 | global |
Other Income Net
OtherIncomeNet
|
-275111 | usd |
CY2022Q3 | global |
Other Income Net
OtherIncomeNet
|
-219019 | usd |
global |
Other Income Net
OtherIncomeNet
|
2807171 | usd | |
global |
Other Income Net
OtherIncomeNet
|
566076 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
461078 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
119649 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1370552 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1694258 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2308151 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1818235 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6130547 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4399488 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4276 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-33423 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-76456 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-102296 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2303874 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1851658 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6207002 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4501784 | usd | |
CY2023Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-1276346 | usd |
CY2022Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-953604 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-3438679 | usd | |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-2318419 | usd | |
CY2023Q3 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-1027528 | usd |
CY2022Q3 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-898054 | usd |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-2768323 | usd | |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-2183365 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2303874 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1851658 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-6207002 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-4501784 | usd | |
CY2023Q3 | global |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.007 | |
CY2022Q3 | global |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.002 | |
global |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.018 | ||
global |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.01 | ||
CY2023Q3 | global |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
139763391 | shares |
CY2022Q3 | global |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
139763391 | shares |
global |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
139763391 | shares | |
global |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
139763391 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-6207002 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-4501784 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2515191 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3281659 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
1237360 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
2203494 | usd | |
global |
Revenue From Indefeasible Right Of Use Agreement
RevenueFromIndefeasibleRightOfUseAgreement
|
0 | usd | |
global |
Revenue From Indefeasible Right Of Use Agreement
RevenueFromIndefeasibleRightOfUseAgreement
|
-1957809 | usd | |
global |
Liabilities Written Back
LiabilitiesWrittenBack
|
0 | usd | |
global |
Liabilities Written Back
LiabilitiesWrittenBack
|
-8514 | usd | |
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
11576 | usd | |
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
149205 | usd | |
global |
Income On Deposits Advances And Savings Accounts
IncomeOnDepositsAdvancesAndSavingsAccounts
|
-284629 | usd | |
global |
Income On Deposits Advances And Savings Accounts
IncomeOnDepositsAdvancesAndSavingsAccounts
|
-317907 | usd | |
global |
Exchange Loss On Liabilities
ExchangeLossOnLiabilities
|
4102471 | usd | |
global |
Exchange Loss On Liabilities
ExchangeLossOnLiabilities
|
748598 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
247358 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
263973 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-553888 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4625369 | usd | |
us-gaap |
Increase Decrease In Other Loans
IncreaseDecreaseInOtherLoans
|
-61557 | usd | |
us-gaap |
Increase Decrease In Other Loans
IncreaseDecreaseInOtherLoans
|
214453 | usd | |
global |
Increase Decrease In Short Term Investment
IncreaseDecreaseInShortTermInvestment
|
69354 | usd | |
global |
Increase Decrease In Short Term Investment
IncreaseDecreaseInShortTermInvestment
|
124936 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2096 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2673 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-340186 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-566417 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-3440760 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4616663 | usd | |
global |
Increase Decrease In Long Term Deposits And Payables
IncreaseDecreaseInLongTermDepositsAndPayables
|
-467898 | usd | |
global |
Increase Decrease In Long Term Deposits And Payables
IncreaseDecreaseInLongTermDepositsAndPayables
|
-320212 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-560512 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-840893 | usd | |
global |
Incease Decrease In Long Term Loans And Other Assets
InceaseDecreaseInLongTermLoansAndOtherAssets
|
-920728 | usd | |
global |
Incease Decrease In Long Term Loans And Other Assets
InceaseDecreaseInLongTermLoansAndOtherAssets
|
-2704360 | usd | |
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-10891 | usd | |
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-830 | usd | |
global |
Incease Decrease In Income On Deposit And Savings Accounts
InceaseDecreaseInIncomeOnDepositAndSavingsAccounts
|
284629 | usd | |
global |
Incease Decrease In Income On Deposit And Savings Accounts
InceaseDecreaseInIncomeOnDepositAndSavingsAccounts
|
299079 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-90657 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-87871 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-281941 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-1018655 | usd | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-56983 | usd | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-99347 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4811790 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5150582 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
53884 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
53257 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53884 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53257 | usd | |
global |
Repayment Of Term Finance Certificates
RepaymentOfTermFinanceCertificates
|
0 | usd | |
global |
Repayment Of Term Finance Certificates
RepaymentOfTermFinanceCertificates
|
317321 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
67237 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-111942 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3945310 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-67237 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-429263 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4932911 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5633102 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3120572 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2679401 | usd |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4828932 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5663838 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3016593 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2710137 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-56983 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-99347 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
281941 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1018655 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2303874 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1851658 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6207002 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4501784 | usd | |
CY2023Q3 | global |
Other Comprehensive Income Changes In Fair Value Of Financial Assets
OtherComprehensiveIncomeChangesInFairValueOfFinancialAssets
|
752812 | usd |
CY2022Q3 | global |
Other Comprehensive Income Changes In Fair Value Of Financial Assets
OtherComprehensiveIncomeChangesInFairValueOfFinancialAssets
|
-4929927 | usd |
global |
Other Comprehensive Income Changes In Fair Value Of Financial Assets
OtherComprehensiveIncomeChangesInFairValueOfFinancialAssets
|
226317 | usd | |
global |
Other Comprehensive Income Changes In Fair Value Of Financial Assets
OtherComprehensiveIncomeChangesInFairValueOfFinancialAssets
|
-1212378 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-640328 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
12018636 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2035375 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
17424364 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
112484 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
7088709 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2261692 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
16211986 | usd | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2191390 | usd |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5237052 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3945310 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11710203 | usd | |
CY2023Q3 | global |
Comprehensive Loss Attributable Tocommon Share Holders Of Global Tech Corporation
ComprehensiveLossAttributableTocommonShareHoldersOfGlobalTechCorporation
|
-1214030 | usd |
CY2022Q3 | global |
Comprehensive Loss Attributable Tocommon Share Holders Of Global Tech Corporation
ComprehensiveLossAttributableTocommonShareHoldersOfGlobalTechCorporation
|
2697082 | usd |
global |
Comprehensive Loss Attributable Tocommon Share Holders Of Global Tech Corporation
ComprehensiveLossAttributableTocommonShareHoldersOfGlobalTechCorporation
|
-2185702 | usd | |
global |
Comprehensive Loss Attributable Tocommon Share Holders Of Global Tech Corporation
ComprehensiveLossAttributableTocommonShareHoldersOfGlobalTechCorporation
|
6030754 | usd | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-977360 | usd |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2539970 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1759608 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
5679448 | usd | |
CY2023Q3 | global |
Comprehensive Income Net Of Tax Attributable To Parent
ComprehensiveIncomeNetOfTaxAttributableToParent
|
-2191390 | usd |
CY2022Q3 | global |
Comprehensive Income Net Of Tax Attributable To Parent
ComprehensiveIncomeNetOfTaxAttributableToParent
|
5237052 | usd |
global |
Comprehensive Income Net Of Tax Attributable To Parent
ComprehensiveIncomeNetOfTaxAttributableToParent
|
-3945310 | usd | |
global |
Comprehensive Income Net Of Tax Attributable To Parent
ComprehensiveIncomeNetOfTaxAttributableToParent
|
11710203 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25736430 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4501784 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
16211986 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11710203 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
2153526 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39600159 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18340931 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6207002 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2261692 | usd | |
global |
Elimination Of Preferred Stock Due To Acquisition Amount
EliminationOfPreferredStockDueToAcquisitionAmount
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
423300 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14818921 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
34363105 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1851658 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7088709 | usd |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5237052 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39600159 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17010312 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2303874 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
112484 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2191390 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14818921 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. ORGANIZATION AND BUSINESS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">GlobalTech Corporation (“The Company”) is a Nevada Corporation, incorporated with name of Elko Broadband Inc (“EBI”) on December 12, 2017. The Company changed its name on March 23, 2022, to GlobalTech Corporation following a plan of reorganization as disclosed in a following paragraph, GlobalTech Corporation is a broadband company and provides broadband services.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">A Plan and Agreement of Reorganization dated December 31, 2021, has been entered into by and between Elko Broadband Inc., (now as GlobalTech Corporation) and Worldcall Holding Inc.(“WHI”), wherein transfer of all assets, properties and business of WHI, in exchange of 117,299,473 common stocks of GlobalTech Corporation the then Elko Broadband Inc.(“EBI”) par value $0.0001 per share. Plan of reorganization required name change to WorldCall Broadband Inc (“WBI”). This requirement was subsequently amended to change name to GlobalTech Corporation.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">However, if trading of shares of the common stock of the Company on OTC Markets is not commenced by December 31, 2022, or such later date as is agreed by WHI stockholders and EBI in writing, then such non-commencement of trading shall forthwith entitle the WHI stockholders to cancel, reverse and unwind the Overall Transaction, in consequence, whereof the 117,299,473 shares of the Company, representing eighty-five percent (85%) of the voting power in the Company, that are held by the WHI Stockholders shall be returned to the EBI Shareholders, and all of the WorldCall Services Limited shares and the Ferret Consulting shares that are then held by the Company shall be returned to the WHI Stockholders, at no further cost to either side involved. On December 16, 2023, Merger and Reorganization Agreement was amended and latest amendment is done on September 20, 2023 in which December 31, 2023 is set for trading to commence. As of the filing of this amendment trading of shares has not commenced. The Company has applied for and received a Cusip number and has also applied for a symbol.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1. Legal Subsidiaries</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.1. WorldCall Telecom Limited</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company - owned, directly and indirectly through shareholders in aggregate 55.2% of shares and control in WorldCall Telecom Limited (“WTL”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">WTL is a public limited Company, incorporated in Pakistan on March 15, 2001, under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017). Its shares are quoted on Pakistan Stock Exchange. WTL commenced its operations on December 01, 2004, and is engaged in providing Wireless Local Loop (“WLL”) and Long Distance & International (“LDI”) services in Pakistan; re-broadcasting international/national satellite/terrestrial wireless and cable television and radio signals; interactive communication and to establish, maintain and operate the licensed telephony services. The Group has been licensed by Pakistan Telecommunication Authority (“PTA”) and Pakistan Electronic Media Regulatory Authority (“PEMRA”) for these purposes. WTL is domiciled in Pakistan and its registered office cum principal place of business is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.2. WorldCall Services (Pvt) Limited</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">WorldCall Services (Private) Limited (“WSL”), a wholly owned subsidiary of the Company, was incorporated on October 05, 2009, as a private limited Company in Pakistan, under the Companies Ordinance 1984 (Repealed) now Companies Act 2017. The objects of WSL include, but not limited to carrying on and undertaking the business of providing channel placement services, payphone services and generating revenue from communication services. The registered office of WSL is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.3. Ferret Consulting - (FZC)</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Ferret Consulting (FZC), a wholly owned subsidiary of the Company, is a limited liability company registered in Emirates of Ajman, UAE as a Free Zone Company, in accordance with the Free Zone laws and regulations enforced in the Emirates of Ajman, U.A.E. It was registered on 24 Aug 2016 and commenced operations thereon.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.4. Rout 1 Digital (Pvt) Limited</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Route 1 Digital is a private limited company, a wholly owned subsidiary of Worldcall Telecom Limited, incorporated under the Companies Ordinance 1984 (now Companies Act 2017) on December 21, 2016. The primary business is to carry out the business of all transport services, sharing motor vehicle transportation with another or others, and consultancy in the field of information technology, software development and all activities ancillary thereto. The registered office of the Company is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.</p> | ||
CY2023Q3 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
289.10 | pure |
CY2022Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
226.90 | pure |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Use of Estimates </strong>— The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management include but are not limited to: (1) impairment of long-lived assets, (2) depreciable lives of assets, (3) allowance for doubtful accounts, (4) fair value of identifiable tangible and intangible assets, including determination of expected useful life, (5) estimating lease terms and incremental borrowing rates. Actual results could significantly differ from those estimates.</p> | ||
CY2023Q3 | global |
Total Cash At Bank
TotalCashAtBank
|
785284 | usd |
CY2022Q4 | global |
Total Cash At Bank
TotalCashAtBank
|
294708 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
803783 | usd |
CY2023Q3 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
199787 | usd |
CY2022Q4 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
303217 | usd |
CY2023Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
2212810 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
2364341 | usd |
CY2023Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3856468 | usd |
CY2022Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3302580 | usd |
CY2023Q3 | global |
Considered Doubtful Unsecured
ConsideredDoubtfulUnsecured
|
2174759 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
6031227 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
5477339 | usd |
CY2022Q4 | global |
Provision For Expected Credit Losss
ProvisionForExpectedCreditLosss
|
-2174759 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3856468 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3302580 | usd |
CY2022 | us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
741603 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23715533 | usd |
CY2023Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
38659512 | usd |
CY2022Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
39421829 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
20950365 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
15763175 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease Before Accumulated Depreciation
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation
|
17709147 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease Before Accumulated Depreciation
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation
|
23658654 | usd |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
53884 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
215516 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
226260 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
10947 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
40900 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
226463 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
267160 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
440652 | usd |
CY2023Q3 | global |
Current Operating Lease Liabilities
CurrentOperatingLeaseLiabilities
|
194431 | usd |
CY2022Q4 | global |
Current Operating Lease Liabilities
CurrentOperatingLeaseLiabilities
|
418607 | usd |
CY2023Q3 | global |
Non Current Operating Lease Liabilities
NonCurrentOperatingLeaseLiabilities
|
473895 | usd |
CY2022Q4 | global |
Non Current Operating Lease Liabilities
NonCurrentOperatingLeaseLiabilities
|
955681 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
668326 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1374288 | usd |
CY2023Q3 | global |
Right Of Assets Gross
RightOfAssetsGross
|
707991 | usd |
CY2022Q4 | global |
Right Of Assets Gross
RightOfAssetsGross
|
1346359 | usd |
CY2023Q3 | global |
Asset Lease Expense
AssetLeaseExpense
|
-134768 | usd |
CY2022Q4 | global |
Asset Lease Expense
AssetLeaseExpense
|
-318297 | usd |
CY2023Q3 | global |
Foreign Exchange Gain Loss
ForeignExchangeGainLoss
|
-132571 | usd |
CY2022Q4 | global |
Foreign Exchange Gain Loss
ForeignExchangeGainLoss
|
-320071 | usd |
CY2023Q3 | global |
Right Of U Se Asset Net
RightOfUSeAssetNet
|
440652 | usd |
CY2022Q4 | global |
Right Of U Se Asset Net
RightOfUSeAssetNet
|
707991 | usd |
srt |
Minimum Remaining Terms Of Leases And Concessions On Undeveloped Acreage1
MinimumRemainingTermsOfLeasesAndConcessionsOnUndevelopedAcreage1
|
P7Y4M20D | ||
CY2022 | srt |
Minimum Remaining Terms Of Leases And Concessions On Undeveloped Acreage1
MinimumRemainingTermsOfLeasesAndConcessionsOnUndevelopedAcreage1
|
P6Y4M2D | |
CY2023Q3 | global |
Operating Leases Weighted Average Discount Rate
OperatingLeasesWeightedAverageDiscountRate
|
0.1335 | pure |
CY2022Q4 | global |
Operating Leases Weighted Average Discount Rate
OperatingLeasesWeightedAverageDiscountRate
|
0.1335 | pure |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
68815 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
143225 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
155643 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
168487 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
173039 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
616229 | usd |
CY2023Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
1325438 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
462681 | usd |
CY2023Q3 | global |
Lessee Operating Lease Liability Payment Due
LesseeOperatingLeaseLiabilityPaymentDue
|
862757 | usd |
CY2023Q3 | global |
Operatingleaseobligationcurrent
Operatingleaseobligationcurrent
|
194431 | usd |
CY2023Q3 | global |
Operatingleaseobligationnoncurrent
Operatingleaseobligationnoncurrent
|
668326 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
22550567 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
28399244 | usd |
CY2023Q3 | us-gaap |
Amortization Expense Per Dollar Of Gross Revenue
AmortizationExpensePerDollarOfGrossRevenue
|
10656512 | usd |
CY2022Q4 | us-gaap |
Amortization Expense Per Dollar Of Gross Revenue
AmortizationExpensePerDollarOfGrossRevenue
|
12912555 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11894055 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15486688 | usd |
CY2023Q3 | us-gaap |
Financial Services Liabilities
FinancialServicesLiabilities
|
2510150 | usd |
CY2023Q3 | global |
Mark Up Payable On Tfcs
MarkUpPayableOnTfcs
|
1452915 | usd |
CY2022Q4 | global |
Mark Up Payable On Tfcs
MarkUpPayableOnTfcs
|
1422080 | usd |
CY2023Q3 | global |
Current Portion Non Current Liabilities
CurrentPortionNonCurrentLiabilities
|
4683369 | usd |
CY2022Q4 | global |
Current Portion Non Current Liabilities
CurrentPortionNonCurrentLiabilities
|
5267245 | usd |
global |
Interest Rate Line Of Credit Description
InterestRateLineOfCreditDescription
|
Principal will be repaid in stepped up 23 installments starting from Aug 2023 till June 2025. Markup outstanding after effective discounts / waivers as per settlement agreement and markup to be accrued will be serviced in 6 monthly installments, starting from Jan 2025 | ||
global |
Markup Charges Rate
MarkupChargesRate
|
0.0425 | pure | |
CY2023Q3 | us-gaap |
Assets Net
AssetsNet
|
1110000 | usd |
CY2023Q3 | global |
Loan From Other Parties
LoanFromOtherParties
|
89502 | usd |
CY2022 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
389187 | usd |
global |
Exchange Adjustment On Debt
ExchangeAdjustmentOnDebt
|
-3349952 | usd | |
CY2022 | global |
Exchange Adjustment On Debt
ExchangeAdjustmentOnDebt
|
-2373910 | usd |
global |
Accrued Debt
AccruedDebt
|
2780000 | usd | |
CY2021 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
60000.00 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
24630000 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
240000 | usd |
CY2022Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
160000 | usd |
CY2023Q3 | global |
License Fee Payable
LicenseFeePayable
|
157430 | usd |
CY2016Q4 | us-gaap |
Bankruptcy Claims Amount Of Claims Filed
BankruptcyClaimsAmountOfClaimsFiled
|
57200 | usd |
CY2011Q3 | us-gaap |
Recovery Stranded Costs
RecoveryStrandedCosts
|
17100000 | usd |
us-gaap |
Registration Payment Arrangement Gains And Losses
RegistrationPaymentArrangementGainsAndLosses
|
600.00 | usd | |
CY2016Q4 | global |
Penalty Charges
PenaltyCharges
|
9160000 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
30.00 | usd |
us-gaap |
Trading Gains Losses
TradingGainsLosses
|
230000 | usd | |
global |
Income Losses
IncomeLosses
|
2700000 | usd | |
us-gaap |
Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
|
7200 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3660000 | usd | |
global |
Default Charges
DefaultCharges
|
1130000 | usd | |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3300000 | usd |
CY2014Q2 | global |
Default Charges
DefaultCharges
|
1070000.00 | usd |
global |
Vendor Income Tax
VendorIncomeTax
|
170000 | usd | |
us-gaap |
Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
|
20340000 | usd | |
us-gaap |
Estimate Of Cancellations
EstimateOfCancellations
|
20000.00 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
150000 | usd | |
us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
580000 | usd | |
global |
Description Related To Commitment And Contingencies
DescriptionRelatedToCommitmentAndContingencies
|
of approximately $0.22 million and $4.87 million which was dismissed on September 26, 2018. The vendors have also filed civil suit before Islamabad Civil Court dated September 17, 2018, for recovery of approximately $12.35 million and $0.24 million along with damages of $20 million | ||
global |
Description Of Suits For Recovery
DescriptionOfSuitsForRecovery
|
recovery of $93.3 million against this vendor for default in performance of agreements before Civil Court, Lahore in August 2017. The Group has also filed another suit before Civil Court, Lahore for recovery of $5.19 million for causing damage | ||
CY2016Q4 | us-gaap |
Recovery Stranded Costs
RecoveryStrandedCosts
|
7030000.00 | usd |
CY2023Q3 | us-gaap |
Restricted Cash Equivalents Current
RestrictedCashEquivalentsCurrent
|
3770000 | usd |
global |
Interest Rate
InterestRate
|
0.15 | pure | |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
2980000 | usd |
global |
Utilization
Utilization
|
2980000 | usd | |
CY2023Q3 | us-gaap |
Termination Loans
TerminationLoans
|
7030000.00 | usd |
us-gaap |
Construction Contractor Contract Duration
ConstructionContractorContractDuration
|
P15Y | ||
global |
Gross Revenue
GrossRevenue
|
7525885 | usd | |
global |
Gross Revenue
GrossRevenue
|
8481147 | usd | |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
6965989 | usd | |
global |
Interest On Term Finance Certificates
InterestOnTermFinanceCertificates
|
522813 | usd | |
global |
Interest On Long Term Loan
InterestOnLongTermLoan
|
247254 | usd | |
global |
Interest On Long Term Loan
InterestOnLongTermLoan
|
275591 | usd | |
global |
Interest On Short Term Borrowings
InterestOnShortTermBorrowings
|
240743 | usd | |
global |
Interest On Short Term Borrowings
InterestOnShortTermBorrowings
|
250024 | usd | |
global |
Finance Charges On Lease Liabilities
FinanceChargesOnLeaseLiabilities
|
80750 | usd | |
global |
Finance Charges On Lease Liabilities
FinanceChargesOnLeaseLiabilities
|
110650 | usd | |
global |
Bank Charges And Commission
BankChargesAndCommission
|
17539 | usd | |
global |
Bank Charges And Commission
BankChargesAndCommission
|
25944 | usd | |
global |
Total Finance Cost
TotalFinanceCost
|
1370552 | usd | |
global |
Total Finance Cost
TotalFinanceCost
|
1694258 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
76456 | usd | |
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
102296 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
76456 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
102296 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | global |
Outstanding Balance From Key Management Personnel
OutstandingBalanceFromKeyManagementPersonnel
|
596323 | usd |