|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.63M
-46.87%
YoY
|
-$72.70M
-46.29%
YoY
|
-$135.4M
24.75%
YoY
|
-$108.5M
46.71%
YoY
|
-$73.96M
106.13%
YoY
|
| Depreciation, Depletion And Amortization |
$8.400M
3.7%
YoY
|
$8.100M
30.65%
YoY
|
$6.200M
67.57%
YoY
|
$3.700M
76.19%
YoY
|
$2.100M
320.0%
YoY
|
| Cash From Operating Activities |
-$22.80M
-154.29%
YoY
|
$42.00M
-195.88%
YoY
|
-$43.80M
-52.63%
YoY
|
-$92.47M
55.76%
YoY
|
-$59.36M
157.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.700M
17.85%
YoY
|
$3.988M
-79.06%
YoY
|
$19.04M
47.48%
YoY
|
$12.91M
32.67%
YoY
|
$9.732M
187.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$97.13M
140.05%
YoY
|
-$40.46M
-137.52%
YoY
|
$107.8M
-152.27%
YoY
|
-$206.3M
-261249.37%
YoY
|
$79.00K
N/A
|
| Cash From Investing Activities |
-$101.8M
129.09%
YoY
|
-$44.45M
-150.06%
YoY
|
$88.80M
-140.51%
YoY
|
-$219.2M
2170.99%
YoY
|
-$9.653M
184.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$20.06M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.35M
-69.31%
YoY
|
$98.89M
259.71%
YoY
|
$27.49M
34.33%
YoY
|
$20.47M
-94.58%
YoY
|
$377.6M
528.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.80M
-154.29%
YoY
|
$42.00M
-195.88%
YoY
|
-$43.80M
-52.63%
YoY
|
-$92.47M
55.76%
YoY
|
-$59.36M
157.51%
YoY
|
| Cash From Investing Activities |
-$101.8M
129.09%
YoY
|
-$44.45M
-150.06%
YoY
|
$88.80M
-140.51%
YoY
|
-$219.2M
2170.99%
YoY
|
-$9.653M
184.83%
YoY
|
| Cash From Financing Activities |
$30.35M
-69.31%
YoY
|
$98.89M
259.71%
YoY
|
$27.49M
34.33%
YoY
|
$20.47M
-94.58%
YoY
|
$377.6M
528.64%
YoY
|
| Net Change In Cash |
-$94.28M
-197.76%
YoY
|
$96.44M
33.03%
YoY
|
$72.49M
-124.89%
YoY
|
-$291.2M
-194.38%
YoY
|
$308.5M
817.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.80M
-154.29%
YoY
|
$42.00M
-195.88%
YoY
|
-$43.80M
-52.63%
YoY
|
-$92.47M
55.76%
YoY
|
-$59.36M
157.51%
YoY
|
| Capital Expenditures |
$4.700M
17.85%
YoY
|
$3.988M
-79.06%
YoY
|
$19.04M
47.48%
YoY
|
$12.91M
32.67%
YoY
|
$9.732M
187.16%
YoY
|
| Free Cash Flow |
-$27.50M
-172.35%
YoY
|
$38.01M
-160.48%
YoY
|
-$62.84M
-40.36%
YoY
|
-$105.4M
52.51%
YoY
|
-$69.10M
161.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.50M
-194.92%
YoY
|
-$46.14M
-443.34%
YoY
|
-$27.08M
13.5%
YoY
|
-$12.30M
-59.44%
YoY
|
$46.89M
-246.66%
YoY
|
$13.44M
-140.41%
YoY
|
-$23.86M
-31.6%
YoY
|
-$30.31M
-13.84%
YoY
|
-$31.97M
-0.22%
YoY
|
-$33.25M
8.02%
YoY
|
-$34.88M
27.7%
YoY
|
-$35.18M
32.9%
YoY
|
-$32.04M
33.87%
YoY
|
-$30.78M
31.32%
YoY
|
-$27.32M
37.71%
YoY
|
-$26.47M
43.81%
YoY
|
-$23.93M
94.95%
YoY
|
-$23.44M
19.25%
YoY
|
-$19.84M
202.49%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000M
0.0%
YoY
|
$2.088M
1.31%
YoY
|
$2.095M
-0.38%
YoY
|
$2.125M
3.16%
YoY
|
$2.000M
5.26%
YoY
|
$2.061M
11.65%
YoY
|
$2.103M
14.67%
YoY
|
$2.060M
48.09%
YoY
|
$1.900M
58.33%
YoY
|
$1.846M
72.52%
YoY
|
$1.834M
66.73%
YoY
|
$1.391M
73.88%
YoY
|
$1.200M
50.0%
YoY
|
$1.070M
32.26%
YoY
|
$1.100M
89.0%
YoY
|
$800.0K
100.0%
YoY
|
$800.0K
166.67%
YoY
|
$809.0K
262.78%
YoY
|
$582.0K
139.51%
YoY
|
| Cash From Operating Activities |
-$37.37M
-17.86%
YoY
|
-$43.01M
-133.36%
YoY
|
$100.4M
-578.37%
YoY
|
-$34.72M
25.04%
YoY
|
-$45.49M
19.2%
YoY
|
$128.9M
335.05%
YoY
|
-$20.99M
-15.04%
YoY
|
-$27.77M
9.65%
YoY
|
-$38.17M
63.06%
YoY
|
$29.63M
-223.68%
YoY
|
-$24.71M
19.95%
YoY
|
-$25.32M
23.53%
YoY
|
-$23.41M
-14.59%
YoY
|
-$23.96M
69.07%
YoY
|
-$20.60M
15.77%
YoY
|
-$20.50M
50.94%
YoY
|
-$27.40M
98.36%
YoY
|
-$14.17M
65.29%
YoY
|
-$17.79M
60.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.868M
17.71%
YoY
|
$767.0K
319.13%
YoY
|
$651.0K
63.16%
YoY
|
$1.695M
-16.17%
YoY
|
$1.587M
14.67%
YoY
|
$183.0K
-89.17%
YoY
|
$399.0K
-75.96%
YoY
|
$2.022M
-68.95%
YoY
|
$1.384M
-84.93%
YoY
|
$1.689M
-76.77%
YoY
|
$1.660M
-218.57%
YoY
|
$6.512M
-355.07%
YoY
|
$9.181M
444.22%
YoY
|
$7.271M
-337.69%
YoY
|
-$1.400M
-20.23%
YoY
|
-$2.553M
-5.48%
YoY
|
$1.687M
-23.91%
YoY
|
-$3.059M
157.93%
YoY
|
-$1.755M
-19.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$259.1M
162.7%
YoY
|
-$64.30M
109.35%
YoY
|
$38.79M
1.68%
YoY
|
$27.02M
-145.69%
YoY
|
-$98.64M
-977.83%
YoY
|
-$30.71M
-292.12%
YoY
|
$38.15M
2.3%
YoY
|
-$59.14M
-335.96%
YoY
|
$11.24M
-61.92%
YoY
|
$15.99M
-134.25%
YoY
|
$37.29M
20.72%
YoY
|
$25.06M
-314.28%
YoY
|
$29.51M
-116.5%
YoY
|
-$46.67M
-389000.0%
YoY
|
$30.89M
46002.99%
YoY
|
-$11.70M
N/A
|
-$178.8M
N/A
|
$12.00K
N/A
|
$67.00K
N/A
|
| Cash From Investing Activities |
-$261.0M
160.4%
YoY
|
-$65.07M
110.6%
YoY
|
$38.14M
1.03%
YoY
|
$25.32M
-141.41%
YoY
|
-$100.2M
-1117.24%
YoY
|
-$30.90M
-316.1%
YoY
|
$37.75M
5.98%
YoY
|
-$61.16M
-429.69%
YoY
|
$9.853M
-51.53%
YoY
|
$14.30M
-126.51%
YoY
|
$35.62M
20.79%
YoY
|
$18.55M
-230.18%
YoY
|
$20.33M
-111.26%
YoY
|
-$53.94M
1670.23%
YoY
|
$29.49M
-1846.98%
YoY
|
-$14.25M
427.55%
YoY
|
-$180.5M
8042.53%
YoY
|
-$3.047M
156.91%
YoY
|
-$1.688M
-22.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$328.3M
2345150.0%
YoY
|
$29.62M
4772.37%
YoY
|
$348.0K
2220.0%
YoY
|
$365.0K
-99.63%
YoY
|
$14.00K
-94.31%
YoY
|
$608.0K
-97.58%
YoY
|
$15.00K
-98.64%
YoY
|
$98.02M
8068.58%
YoY
|
$246.0K
1266.67%
YoY
|
$25.17M
23.19%
YoY
|
$1.100M
-606.91%
YoY
|
$1.200M
1150.0%
YoY
|
$18.00K
-88.24%
YoY
|
$20.43M
-15236.3%
YoY
|
-$217.0K
-100.74%
YoY
|
$96.00K
-99.95%
YoY
|
$153.0K
-99.89%
YoY
|
-$135.0K
1250.0%
YoY
|
$29.46M
-50.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$37.37M
-17.86%
YoY
|
-$43.01M
-133.36%
YoY
|
$100.4M
-578.37%
YoY
|
-$34.72M
25.04%
YoY
|
-$45.49M
19.2%
YoY
|
$128.9M
335.05%
YoY
|
-$20.99M
-15.04%
YoY
|
-$27.77M
9.65%
YoY
|
-$38.17M
63.06%
YoY
|
$29.63M
-223.68%
YoY
|
-$24.71M
19.95%
YoY
|
-$25.32M
23.53%
YoY
|
-$23.41M
-14.59%
YoY
|
-$23.96M
69.07%
YoY
|
-$20.60M
15.77%
YoY
|
-$20.50M
50.94%
YoY
|
-$27.40M
98.36%
YoY
|
-$14.17M
65.29%
YoY
|
-$17.79M
60.26%
YoY
|
| Cash From Investing Activities |
-$261.0M
160.4%
YoY
|
-$65.07M
110.6%
YoY
|
$38.14M
1.03%
YoY
|
$25.32M
-141.41%
YoY
|
-$100.2M
-1117.24%
YoY
|
-$30.90M
-316.1%
YoY
|
$37.75M
5.98%
YoY
|
-$61.16M
-429.69%
YoY
|
$9.853M
-51.53%
YoY
|
$14.30M
-126.51%
YoY
|
$35.62M
20.79%
YoY
|
$18.55M
-230.18%
YoY
|
$20.33M
-111.26%
YoY
|
-$53.94M
1670.23%
YoY
|
$29.49M
-1846.98%
YoY
|
-$14.25M
427.55%
YoY
|
-$180.5M
8042.53%
YoY
|
-$3.047M
156.91%
YoY
|
-$1.688M
-22.92%
YoY
|
| Cash From Financing Activities |
$328.3M
2345150.0%
YoY
|
$29.62M
4772.37%
YoY
|
$348.0K
2220.0%
YoY
|
$365.0K
-99.63%
YoY
|
$14.00K
-94.31%
YoY
|
$608.0K
-97.58%
YoY
|
$15.00K
-98.64%
YoY
|
$98.02M
8068.58%
YoY
|
$246.0K
1266.67%
YoY
|
$25.17M
23.19%
YoY
|
$1.100M
-606.91%
YoY
|
$1.200M
1150.0%
YoY
|
$18.00K
-88.24%
YoY
|
$20.43M
-15236.3%
YoY
|
-$217.0K
-100.74%
YoY
|
$96.00K
-99.95%
YoY
|
$153.0K
-99.89%
YoY
|
-$135.0K
1250.0%
YoY
|
$29.46M
-50.96%
YoY
|
| Net Change In Cash |
$29.97M
-120.57%
YoY
|
-$78.46M
-179.54%
YoY
|
$138.9M
728.35%
YoY
|
-$9.031M
-199.26%
YoY
|
-$145.7M
419.16%
YoY
|
$98.63M
42.73%
YoY
|
$16.77M
39.63%
YoY
|
$9.098M
-263.22%
YoY
|
-$28.07M
816.59%
YoY
|
$69.10M
-220.25%
YoY
|
$12.01M
38.49%
YoY
|
-$5.574M
-83.92%
YoY
|
-$3.062M
-98.53%
YoY
|
-$57.47M
231.14%
YoY
|
$8.672M
-13.05%
YoY
|
-$34.65M
-118.32%
YoY
|
-$207.8M
-263.94%
YoY
|
-$17.35M
77.63%
YoY
|
$9.974M
-78.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.37M
-17.86%
YoY
|
-$43.01M
-133.36%
YoY
|
$100.4M
-578.37%
YoY
|
-$34.72M
25.04%
YoY
|
-$45.49M
19.2%
YoY
|
$128.9M
335.05%
YoY
|
-$20.99M
-15.04%
YoY
|
-$27.77M
9.65%
YoY
|
-$38.17M
63.06%
YoY
|
$29.63M
-223.68%
YoY
|
-$24.71M
19.95%
YoY
|
-$25.32M
23.53%
YoY
|
-$23.41M
-14.59%
YoY
|
-$23.96M
69.07%
YoY
|
-$20.60M
15.77%
YoY
|
-$20.50M
50.94%
YoY
|
-$27.40M
98.36%
YoY
|
-$14.17M
65.29%
YoY
|
-$17.79M
60.26%
YoY
|
| Capital Expenditures |
$1.868M
17.71%
YoY
|
$767.0K
319.13%
YoY
|
$651.0K
63.16%
YoY
|
$1.695M
-16.17%
YoY
|
$1.587M
14.67%
YoY
|
$183.0K
-89.17%
YoY
|
$399.0K
-75.96%
YoY
|
$2.022M
-68.95%
YoY
|
$1.384M
-84.93%
YoY
|
$1.689M
-76.77%
YoY
|
$1.660M
-218.57%
YoY
|
$6.512M
-355.07%
YoY
|
$9.181M
444.22%
YoY
|
$7.271M
-337.69%
YoY
|
-$1.400M
-20.23%
YoY
|
-$2.553M
-5.48%
YoY
|
$1.687M
-23.91%
YoY
|
-$3.059M
157.93%
YoY
|
-$1.755M
-19.86%
YoY
|
| Free Cash Flow |
-$39.24M
-16.66%
YoY
|
-$43.78M
-134.01%
YoY
|
$99.78M
-566.4%
YoY
|
-$36.42M
22.24%
YoY
|
-$47.08M
19.04%
YoY
|
$128.7M
360.69%
YoY
|
-$21.39M
-18.87%
YoY
|
-$29.79M
-6.43%
YoY
|
-$39.55M
21.36%
YoY
|
$27.95M
-189.48%
YoY
|
-$26.37M
37.34%
YoY
|
-$31.84M
77.38%
YoY
|
-$32.59M
12.02%
YoY
|
-$31.23M
181.04%
YoY
|
-$19.20M
19.71%
YoY
|
-$17.95M
64.95%
YoY
|
-$29.09M
81.46%
YoY
|
-$11.11M
50.42%
YoY
|
-$16.04M
79.95%
YoY
|
Loading...