|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of purchased intangibles | |||||
| Loss on disposal of assets, net | |||||
| Severance charges (reversals) | |||||
| Severance payments | |||||
| Share-based compensation expense | |||||
| Translation loss (gain) on foreign denominated debt, net | |||||
| Deferred tax benefit | |||||
| Translated earnings contract gain, net | |||||
| Unrealized translation loss on transactions | |||||
| Pension contributions | |||||
| Release of cumulative translation losses | |||||
| Tax deposit refund | |||||
| Changes in assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable and other current liabilities | |||||
| Customer deposits and government incentives | |||||
| Deferred income | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Capital expenditures | |||||
| Proceeds from sale of equipment to related party | |||||
| Related Party | |||||
| Nonrelated Party | |||||
| Total proceeds from sale of equipment to related party | |||||
| Investments in and proceeds from unconsolidated entities, net | |||||
| Proceeds from sale of assets | |||||
| Investments in unconsolidated entities | |||||
| Realized gains on translated earnings contracts and other | |||||
| Premiums paid on hedging contracts | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Repayments of debt | |||||
| Proceeds from issuance of debt | |||||
| Proceeds from issuance of euro bonds | |||||
| Proceeds from other financing arrangements | |||||
| Repayment of other financing arrangements | |||||
| Repayment of acquisition related debt | |||||
| Proceeds from cross currency swap | |||||
| Principal payments on finance leases | |||||
| Payment for redemption of preferred stock | |||||
| Payments of employee withholding tax on stock awards | |||||
| Proceeds from exercise of stock options | |||||
| Purchases of common stock for treasury | |||||
| Dividends paid | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rates on cash | |||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Restricted cash included in other current assets | |||||
| Cash and cash equivalents at end of year | |||||
Loading...