Financial Snapshot

Revenue
$12.39B
TTM
Gross Margin
31.16%
TTM
Net Earnings
$437.0M
TTM
Current Assets
$7.121B
Q2 2024
Current Liabilities
$4.526B
Q2 2024
Current Ratio
157.34%
Q2 2024
Total Assets
$27.18B
Q2 2024
Total Liabilities
$16.59B
Q2 2024
Book Value
$10.59B
Q2 2024
Cash
$1.419B
Q2 2024
P/E
84.79
Sep 17, 2024 EST
Free Cash Flow
$938.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.59B $14.19B $14.08B $11.30B $11.50B $11.29B $10.12B $9.390B $9.111B $9.715B $7.819B $8.012B $7.890B $6.632B $5.395B $5.948B $5.860B $5.174B $4.579B $3.854B $3.090B $3.164B $6.047B $6.920B $4.741B $3.832B $3.870B $3.054B $3.288B $3.083B $4.005B $3.709B $3.259B $2.941B $2.439B $2.122B $2.084B $1.944B $1.754B $1.733B $1.589B
YoY Change -11.28% 0.76% 24.59% -1.74% 1.89% 11.61% 7.73% 3.06% -6.22% 24.25% -2.41% 1.55% 18.97% 22.93% -9.3% 1.5% 13.26% 12.99% 18.81% 24.72% -2.34% -47.68% -12.62% 45.96% 23.72% -0.98% 26.72% -7.12% 6.65% -23.02% 7.98% 13.81% 10.81% 20.58% 14.94% 1.82% 7.2% 10.83% 1.21% 9.06%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.59B $14.19B $14.08B $11.30B $11.50B $11.29B $10.12B $9.390B $9.111B $9.715B $7.819B $8.012B $7.890B $6.632B $5.395B $5.948B $5.860B $5.174B $4.579B $3.854B $3.090B $3.164B $6.047B $6.920B $4.741B $3.832B $3.870B $3.054B $3.288B $3.083B $4.005B $3.709B $3.259B $2.941B $2.439B $2.122B $2.084B $1.944B $1.754B $1.733B $1.589B
Cost Of Revenue $8.657B $9.683B $9.019B $7.772B $7.468B $6.829B $6.096B $5.627B $5.458B $5.663B $4.495B $4.693B $4.314B $3.583B $3.302B $3.210B $3.111B $2.891B $2.595B $2.439B $2.241B $2.562B $4.227B $4.009B $2.930B $2.361B $2.224B $1.830B $2.033B $1.950B $2.597B $2.411B $2.122B $1.926B $1.601B $1.405B $1.415B $1.284B $1.157B $1.173B $1.064B
Gross Profit $3.931B $4.506B $5.063B $3.531B $4.035B $4.461B $4.020B $3.763B $3.653B $4.052B $3.324B $3.319B $3.576B $3.049B $2.093B $2.738B $2.749B $2.283B $1.984B $1.415B $849.0M $602.0M $1.820B $2.911B $1.811B $1.471B $1.646B $1.224B $1.255B $1.133B $1.408B $1.297B $1.138B $1.015B $838.0M $716.0M $669.0M $660.0M $598.0M $560.0M $526.0M
Gross Profit Margin 31.23% 31.76% 35.95% 31.24% 35.08% 39.51% 39.74% 40.07% 40.09% 41.71% 42.51% 41.43% 45.32% 45.97% 38.8% 46.03% 46.91% 44.12% 43.33% 36.72% 27.48% 19.03% 30.1% 42.07% 38.2% 38.39% 42.53% 40.08% 38.17% 36.75% 35.16% 34.97% 34.92% 34.51% 34.36% 33.74% 32.1% 33.95% 34.09% 32.31% 33.1%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.843B $1.898B $1.827B $1.747B $1.585B $1.799B $1.473B $1.462B $1.508B $1.202B $1.126B $1.205B $1.028B $1.015B $881.0M $901.0M $912.0M $857.0M $756.0M $653.0M $599.0M $716.0M $1.090B $1.041B $667.0M $543.0M $593.0M $499.0M $556.0M $536.0M $774.0M $692.0M $623.0M $582.0M $492.0M $439.0M $429.0M $381.0M $369.0M $376.0M $368.0M
YoY Change -2.9% 3.89% 4.58% 10.22% -11.9% 22.13% 0.75% -3.05% 25.46% 6.75% -6.56% 17.22% 1.28% 15.21% -2.22% -1.21% 6.42% 13.36% 15.77% 9.02% -16.34% -34.31% 4.71% 56.07% 22.84% -8.43% 18.84% -10.25% 3.73% -30.75% 11.85% 11.08% 7.04% 18.29% 12.07% 2.33% 12.6% 3.25% -1.86% 2.17%
% of Gross Profit 46.88% 42.12% 36.09% 49.48% 39.28% 40.33% 36.64% 38.85% 41.28% 29.66% 33.87% 36.31% 28.75% 33.29% 42.09% 32.91% 33.18% 37.54% 38.1% 46.15% 70.55% 118.94% 59.89% 35.76% 36.83% 36.91% 36.03% 40.77% 44.3% 47.31% 54.97% 53.35% 54.75% 57.34% 58.71% 61.31% 64.13% 57.73% 61.71% 67.14% 69.96%
Research & Development $1.076B $1.047B $800.0M $1.000B $800.0M $807.0M $689.0M $637.0M $638.0M $701.0M $710.0M $769.0M $668.0M $603.0M $563.0M $627.0M $565.0M $517.0M $443.0M $355.0M $344.0M $483.0M $622.0M $531.0M $378.0M $307.0M $263.0M $189.0M $176.0M $177.0M $173.0M $151.0M $131.0M $125.0M $110.0M $95.00M $100.0M $104.0M $88.00M $94.00M $89.00M
YoY Change 2.77% 30.88% -20.0% 25.0% -0.87% 17.13% 8.16% -0.16% -8.99% -1.27% -7.67% 15.12% 10.78% 7.1% -10.21% 10.97% 9.28% 16.7% 24.79% 3.2% -28.78% -22.35% 17.14% 40.48% 23.13% 16.73% 39.15% 7.39% -0.56% 2.31% 14.57% 15.27% 4.8% 13.64% 15.79% -5.0% -3.85% 18.18% -6.38% 5.62%
% of Gross Profit 27.37% 23.24% 15.8% 28.32% 19.83% 18.09% 17.14% 16.93% 17.47% 17.3% 21.36% 23.17% 18.68% 19.78% 26.9% 22.9% 20.55% 22.65% 22.33% 25.09% 40.52% 80.23% 34.18% 18.24% 20.87% 20.87% 15.98% 15.44% 14.02% 15.62% 12.29% 11.64% 11.51% 12.32% 13.13% 13.27% 14.95% 15.76% 14.72% 16.79% 16.92%
Depreciation & Amortization $1.369B $1.452B $1.352B $1.399B $1.390B $1.199B $1.083B $1.131B $1.130B $1.167B $1.002B $997.0M $957.0M $854.0M $792.0M $695.0M $607.0M $591.0M $512.0M $523.0M $517.0M $661.0M $1.060B $747.0M $404.0M $320.1M $305.0M $252.3M $251.6M $242.7M $280.4M $248.2M $231.3M $211.2M $171.3M $153.9M $145.7M $135.8M
YoY Change -5.72% 7.4% -3.36% 0.65% 15.93% 10.71% -4.24% 0.09% -3.17% 16.47% 0.5% 4.18% 12.06% 7.83% 13.96% 14.5% 2.71% 15.43% -2.1% 1.16% -21.79% -37.64% 41.9% 84.9% 26.21% 4.95% 20.89% 0.28% 3.67% -13.45% 12.97% 7.31% 9.52% 23.29% 11.31% 5.63% 7.29%
% of Gross Profit 34.83% 32.22% 26.7% 39.62% 34.45% 26.88% 26.94% 30.06% 30.93% 28.8% 30.14% 30.04% 26.76% 28.01% 37.84% 25.38% 22.08% 25.89% 25.81% 36.96% 60.9% 109.8% 58.24% 25.66% 22.31% 21.76% 18.53% 20.61% 20.05% 21.42% 19.91% 19.14% 20.33% 20.81% 20.44% 21.49% 21.78% 20.58%
Operating Expenses $3.041B $3.068B $2.627B $2.747B $2.385B $2.606B $2.162B $2.099B $2.146B $1.903B $1.867B $1.993B $1.711B $1.626B $1.454B $1.539B $1.487B $1.385B $1.212B $1.046B $980.0M $1.242B $2.151B $1.817B $1.073B $872.0M $878.0M $689.0M $731.0M $712.0M $947.0M $844.0M $753.0M $706.0M $602.0M $534.0M $529.0M $485.0M $457.0M $470.0M $457.0M
YoY Change -0.88% 16.79% -4.37% 15.18% -8.48% 20.54% 3.0% -2.19% 12.77% 1.93% -6.32% 16.48% 5.23% 11.83% -5.52% 3.5% 7.36% 14.27% 15.87% 6.73% -21.1% -42.26% 18.38% 69.34% 23.05% -0.68% 27.43% -5.75% 2.67% -24.82% 12.2% 12.08% 6.66% 17.28% 12.73% 0.95% 9.07% 6.13% -2.77% 2.84%
Operating Profit $890.0M $1.438B $2.112B $509.0M $1.306B $1.575B $1.608B $1.424B $1.322B $1.931B $1.457B $1.326B $1.865B $1.423B $639.0M $1.199B $1.262B $898.0M $772.0M $369.0M -$131.0M -$640.0M -$331.0M $1.094B $738.0M $599.0M $768.0M $535.0M $524.0M $421.0M $461.0M $453.0M $385.0M $309.0M $236.0M $182.0M $140.0M $175.0M $141.0M $90.00M $69.00M
YoY Change -38.11% -31.91% 314.93% -61.03% -17.08% -2.05% 12.92% 7.72% -31.54% 32.53% 9.88% -28.9% 31.06% 122.69% -46.71% -4.99% 40.53% 16.32% 109.21% -381.68% -79.53% 93.35% -130.26% 48.24% 23.21% -22.01% 43.55% 2.1% 24.47% -8.68% 1.77% 17.66% 24.6% 30.93% 29.67% 30.0% -20.0% 24.11% 56.67% 30.43%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$130.0M $74.00M $100.0M -$324.0M $86.00M $144.0M $114.0M -$291.0M $265.0M $2.932B $1.557B $944.0M $1.243B $1.838B $1.310B $1.220B $1.066B $68.00M -$47.00M -$108.0M -$117.0M -$138.0M -$85.00M -$2.000M -$81.00M -$17.00M -$83.00M -$57.00M -$69.00M -$39.00M -$58.00M -$27.00M -$31.00M -$14.00M -$15.00M -$10.00M -$11.00M -$9.000M -$12.00M -$17.00M -$15.00M
YoY Change -275.68% -26.0% -130.86% -476.74% -40.28% 26.32% -139.18% -209.81% -90.96% 88.31% 64.94% -24.05% -32.37% 40.31% 7.38% 14.45% 1467.65% -244.68% -56.48% -7.69% -15.22% 62.35% 4150.0% -97.53% 376.47% -79.52% 45.61% -17.39% 76.92% -32.76% 114.81% -12.9% 121.43% -6.67% 50.0% -9.09% 22.22% -25.0% -29.41% 13.33%
% of Operating Profit -14.61% 5.15% 4.73% -63.65% 6.58% 9.14% 7.09% -20.44% 20.05% 151.84% 106.86% 71.19% 66.65% 129.16% 205.01% 101.75% 84.47% 7.57% -6.09% -29.27% -0.18% -10.98% -2.84% -10.81% -10.65% -13.17% -9.26% -12.58% -5.96% -8.05% -4.53% -6.36% -5.49% -7.86% -5.14% -8.51% -18.89% -21.74%
Other Income/Expense, Net $56.00M $285.0M $185.0M -$60.00M -$155.0M -$216.0M -$81.00M -$117.0M -$96.00M $25.00M -$455.0M -$122.0M $276.0M $236.0M $235.0M $156.0M $120.0M $58.00M $30.00M $25.00M -$1.000M -$38.00M -$28.00M -$8.000M -$11.00M -$55.00M -$19.00M -$22.00M -$21.00M -$38.00M -$39.00M -$27.00M -$35.00M -$36.00M -$21.00M -$19.00M -$1.000M -$23.00M -$2.000M -$19.00M $17.00M
YoY Change -80.35% 54.05% -408.33% -61.29% -28.24% 166.67% -30.77% 21.88% -484.0% -105.49% 272.95% -144.2% 16.95% 0.43% 50.64% 30.0% 106.9% 93.33% 20.0% -2600.0% -97.37% 35.71% 250.0% -27.27% -80.0% 189.47% -13.64% 4.76% -44.74% -2.56% 44.44% -22.86% -2.78% 71.43% 10.53% 1800.0% -95.65% 1050.0% -89.47% -211.76%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $816.0M $1.797B $2.397B $623.0M $1.216B $1.503B $1.657B $3.692B $426.0M $2.384B $2.473B $1.975B $3.231B $3.845B $1.936B $2.882B $2.271B $961.0M $559.0M -$1.604B -$876.0M -$2.720B -$6.161B $621.0M $675.0M $482.0M $666.0M $456.0M $406.0M $344.0M $157.0M $337.0M $327.0M $328.0M $254.0M $271.0M $146.0M $146.0M $45.00M $54.00M $71.00M
YoY Change -54.59% -25.03% 284.75% -48.77% -19.1% -9.29% -55.12% 766.67% -82.13% -3.6% 25.22% -38.87% -15.97% 98.61% -32.82% 26.9% 136.32% 71.91% -134.85% 83.11% -67.79% -55.85% -1092.11% -8.0% 40.04% -27.63% 46.05% 12.32% 18.02% 119.11% -53.41% 3.06% -0.3% 29.13% -6.27% 85.62% 0.0% 224.44% -16.67% -23.94%
Income Tax $168.0M $411.0M $491.0M $111.0M $256.0M $437.0M $2.154B -$3.000M $147.0M $1.096B $512.0M $339.0M $414.0M $287.0M -$74.00M -$2.375B $121.0M $55.00M $578.0M $1.084B -$307.0M -$726.0M -$468.0M $383.0M $207.0M $150.0M $223.0M $151.0M $118.0M $113.0M $35.00M $93.00M $111.0M $136.0M $117.0M $103.0M $55.00M $55.00M $7.000M $18.00M $14.00M
% Of Pretax Income 20.59% 22.87% 20.48% 17.82% 21.05% 29.08% 129.99% -0.08% 34.51% 45.97% 20.7% 17.16% 12.81% 7.46% -3.82% -82.41% 5.33% 5.72% 103.4% 61.67% 30.67% 31.12% 33.48% 33.11% 29.06% 32.85% 22.29% 27.6% 33.94% 41.46% 46.06% 38.01% 37.67% 37.67% 15.56% 33.33% 19.72%
Net Earnings $581.0M $1.316B $1.906B $512.0M $960.0M $1.066B -$497.0M $3.695B $1.339B $2.472B $1.961B $1.636B $2.817B $3.558B $2.010B $5.257B $2.150B $1.855B $585.0M -$2.231B -$280.0M -$1.302B -$5.498B $422.0M $518.0M $435.0M $475.0M $189.0M -$37.00M $281.0M -$15.00M -$13.00M $317.0M $292.0M $261.0M $211.0M $208.0M $182.0M $136.0M $100.0M $92.00M
YoY Change -55.85% -30.95% 272.27% -46.67% -9.94% -314.49% -113.45% 175.95% -45.83% 26.06% 19.87% -41.92% -20.83% 77.01% -61.77% 144.51% 15.9% 217.09% -126.22% 696.79% -78.49% -76.32% -1402.84% -18.53% 19.08% -8.42% 151.32% -610.81% -113.17% -1973.33% 15.38% -104.1% 8.56% 11.88% 23.7% 1.44% 14.29% 33.82% 36.0% 8.7%
Net Earnings / Revenue 4.62% 9.27% 13.54% 4.53% 8.35% 9.44% -4.91% 39.35% 14.7% 25.45% 25.08% 20.42% 35.7% 53.65% 37.26% 88.38% 36.69% 35.85% 12.78% -57.89% -9.06% -41.15% -90.92% 6.1% 10.93% 11.35% 12.27% 6.19% -1.13% 9.11% -0.37% -0.35% 9.73% 9.93% 10.7% 9.94% 9.98% 9.36% 7.75% 5.77% 5.79%
Basic Earnings Per Share $0.69 $1.56 $1.30 $0.54 $1.11 $1.19 -$0.66 $3.53 $1.02 $1.82 $1.10
Diluted Earnings Per Share $0.68 $1.536M $1.28 $0.54 $1.07 $1.13 -$0.66 $3.23 $1.00 $1.73 $1.341M $1.09 $1.780M $2.250M $1.282M $3.319M $1.341M $1.164M $381.1K -$1.610M -$219.8K -$1.264M -$5.893M $480.1K $651.6K $559.1K $608.2K $262.9K -$54.41K $437.7K -$26.04K -$22.97K $567.1K $520.5K $467.7K $390.7K $375.5K $332.1K $253.7K $197.2K $181.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.779B $1.671B $2.148B $2.672B $2.434B $2.355B $4.317B $5.291B $4.600B $6.068B $5.235B $6.144B $5.825B $6.350B $3.583B $2.816B $3.516B $3.167B $2.434B $1.881B $1.266B $2.090B $2.219B $1.794B $280.0M $59.00M $97.00M $223.0M $188.0M $161.0M $161.0M $133.0M $208.0M $133.0M $353.0M $157.0M $255.0M $203.0M $112.0M $110.0M $141.0M
YoY Change 6.46% -22.21% -19.61% 9.78% 3.35% -45.45% -18.41% 15.02% -24.19% 15.91% -14.79% 5.48% -8.27% 77.23% 27.24% -19.91% 11.02% 30.12% 29.4% 48.58% -39.43% -5.81% 23.69% 540.71% 374.58% -39.18% -56.5% 18.62% 16.77% 0.0% 21.05% -36.06% 56.39% -62.32% 124.84% -38.43% 25.62% 81.25% 1.82% -21.99%
Cash & Equivalents $1.779B $1.671B $2.148B $2.672B $2.434B $2.355B $4.317B $5.291B $4.500B $5.309B $4.704B $4.988B $4.661B $4.598B $2.541B $1.873B $2.216B $1.157B $1.342B $1.009B $688.0M $1.426B $1.037B $1.079B $122.0M $21.00M $61.00M $52.00M $72.00M $72.00M $81.00M $62.00M $41.00M $68.00M $37.00M $29.00M $35.00M $39.00M $56.00M $39.00M $32.00M
Short-Term Investments $100.0M $759.0M $531.0M $1.156B $1.164B $1.752B $1.042B $943.0M $1.300B $2.010B $1.092B $872.0M $578.0M $664.0M $1.182B $715.0M $159.0M $38.00M $36.00M $171.0M $115.0M $89.00M $80.00M $71.00M $167.0M $66.00M $316.0M $127.0M $220.0M $164.0M $56.00M $71.00M $109.0M
Other Short-Term Assets $1.195B $1.157B $1.026B $761.0M $873.0M $702.0M $991.0M $805.0M $912.0M $1.347B $1.133B $1.198B $795.0M $798.0M $606.0M $493.0M $291.0M $273.0M $227.0M $282.0M $319.0M $348.0M $421.0M $498.0M $229.0M $185.0M $114.0M $131.0M $103.0M $201.0M $266.0M $148.0M $123.0M $123.0M $126.0M $122.0M $122.0M $152.0M $122.0M $99.00M $80.00M
YoY Change 3.28% 12.77% 34.82% -12.83% 24.36% -29.16% 23.11% -11.73% -32.29% 18.89% -5.43% 50.69% -0.38% 31.68% 22.92% 69.42% 6.59% 20.26% -19.5% -11.6% -8.33% -17.34% -15.46% 117.47% 23.78% 62.28% -12.98% 27.18% -48.76% -24.44% 79.73% 20.33% 0.0% -2.38% 3.28% 0.0% -19.74% 24.59% 23.23% 23.75%
Inventory $2.666B $2.904B $2.481B $2.438B $2.320B $2.037B $1.712B $1.471B $1.385B $1.322B $1.270B $1.051B $975.0M $738.0M $579.0M $798.0M $631.0M $639.0M $570.0M $535.0M $467.0M $559.0M $725.0M $1.040B $602.0M $536.0M $428.0M $499.0M $427.0M $417.0M $354.0M $346.0M $316.0M $315.0M $239.0M $254.0M $221.0M $225.0M $201.0M $252.0M $230.0M
Prepaid Expenses
Receivables $1.572B $1.664B $2.004B $2.133B $1.836B $1.940B $1.807B $1.481B $1.372B $1.501B $1.253B $1.302B $1.082B $973.0M $753.0M $512.0M $856.0M $719.0M $629.0M $585.0M $525.0M $470.0M $593.0M $1.302B $872.0M $696.0M $560.0M $566.0M $480.0M $947.0M $691.0M $662.0M $583.0M $527.0M $452.0M $398.0M $365.0M $343.0M $275.0M $244.0M $227.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $117.0M $358.0M $149.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $24.00M
Total Short-Term Assets $7.212B $7.396B $7.659B $8.004B $7.463B $7.034B $8.827B $9.048B $8.269B $10.24B $8.891B $9.695B $8.677B $8.859B $5.521B $4.619B $5.294B $4.798B $3.860B $3.283B $2.694B $3.825B $4.107B $4.634B $1.984B $1.476B $1.199B $1.419B $1.196B $1.726B $1.472B $1.289B $1.229B $1.098B $1.169B $930.0M $963.0M $923.0M $710.0M $704.0M $702.0M
YoY Change -2.49% -3.43% -4.31% 7.25% 6.1% -20.31% -2.44% 9.42% -19.23% 15.15% -8.29% 11.73% -2.05% 60.46% 19.53% -12.75% 10.34% 24.3% 17.58% 21.86% -29.57% -6.87% -11.37% 133.57% 34.42% 23.1% -15.5% 18.65% -30.71% 17.26% 14.2% 4.88% 11.93% -6.07% 25.7% -3.43% 4.33% 30.0% 0.85% 0.28%
Property, Plant & Equipment $14.63B $15.37B $16.55B $16.42B $15.84B $14.90B $14.02B $12.55B $12.65B $12.77B $9.801B $10.63B $10.67B $8.943B $7.995B $8.199B $5.986B $5.193B $4.675B $3.941B $3.620B $3.705B $5.097B $4.679B $3.202B $2.784B $2.268B $1.978B $1.600B $1.891B $1.760B $1.605B $1.430B $1.352B $1.161B $992.0M $910.0M $859.0M $709.0M $642.0M $611.0M
YoY Change -4.82% -7.1% 0.75% 3.67% 6.35% 6.26% 11.72% -0.81% -0.92% 30.25% -7.76% -0.43% 19.32% 11.86% -2.49% 36.97% 15.27% 11.08% 18.62% 8.87% -2.29% -27.31% 8.93% 46.13% 15.01% 22.75% 14.66% 23.63% -15.39% 7.44% 9.66% 12.24% 5.77% 16.45% 17.04% 9.01% 5.94% 21.16% 10.44% 5.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $360.0M $328.0M $435.0M $334.0M $376.0M $340.0M $336.0M $1.975B $1.801B $5.537B $4.915B $4.726B $4.372B $3.992B $3.056B $3.036B $2.522B $1.729B $1.510B $1.045B $769.0M $778.0M $650.0M $504.0M $377.0M $310.0M $337.0M $365.0M $694.0M $631.0M $944.0M $932.0M $805.0M $826.0M $818.0M $697.0M $583.0M $537.0M $427.0M $374.0M
YoY Change 9.76% -24.6% 30.24% -11.17% 10.59% 1.19% -82.99% 9.66% -67.47% 12.66% 4.0% 8.1% 9.52% 30.63% 0.66% 20.38% 45.86% 14.5% 44.5% 35.89% -1.16% 19.69% 28.97% 33.69% 21.61% -8.01% -7.67% -47.41% 9.98% -33.16% 1.29% 15.78% -2.54% 0.98% 17.36% 19.55% 8.57% 25.76% 14.17%
Other Assets $3.373B $3.252B $1.703B $1.781B $2.140B $1.972B $1.747B $3.596B $3.549B $3.611B $2.707B $2.644B $2.848B $2.943B $3.111B $3.077B $591.0M $236.0M $605.0M $638.0M $1.492B $1.179B $522.0M $223.0M $329.0M $321.0M $621.0M $257.0M $1.970B $304.0M $360.0M $227.0M $262.0M $258.0M $205.0M $158.0M $89.00M $96.00M $77.00M $18.00M $71.00M
YoY Change 3.72% 90.96% -4.38% -16.78% 8.52% 12.88% -51.42% 1.32% -1.72% 33.39% 2.38% -7.16% -3.23% -5.4% 1.1% 420.64% 150.42% -60.99% -5.17% -57.24% 26.55% 125.86% 134.08% -32.22% 2.49% -48.31% 141.63% -86.95% 548.03% -15.56% 58.59% -13.36% 1.55% 25.85% 29.75% 77.53% -7.29% 24.68% 327.78% -74.65%
Total Long-Term Assets $21.29B $22.05B $22.50B $22.77B $21.44B $20.47B $18.67B $18.85B $20.26B $19.83B $19.59B $19.68B $19.17B $16.97B $15.77B $14.64B $9.921B $8.267B $7.347B $6.487B $8.058B $7.581B $8.686B $12.89B $4.542B $3.988B $3.493B $2.902B $4.266B $4.297B $3.760B $2.997B $2.624B $2.414B $2.192B $1.968B $1.696B $1.538B $1.322B $1.153B $1.073B
YoY Change -3.44% -2.0% -1.21% 6.23% 4.71% 9.66% -0.98% -6.95% 2.18% 1.22% -0.47% 2.66% 12.94% 7.61% 7.77% 47.54% 20.01% 12.52% 13.26% -19.5% 6.29% -12.72% -32.62% 183.84% 13.89% 14.17% 20.37% -31.97% -0.72% 14.28% 25.46% 14.21% 8.7% 10.13% 11.38% 16.04% 10.27% 16.34% 14.66% 7.46%
Total Assets $28.50B $29.44B $30.15B $30.78B $28.90B $27.51B $27.49B $27.90B $28.53B $30.06B $28.48B $29.38B $27.85B $25.83B $21.30B $19.26B $15.22B $13.07B $11.21B $9.770B $10.75B $11.41B $12.79B $17.53B $6.526B $5.464B $4.692B $4.321B $5.462B $6.023B $5.232B $4.286B $3.853B $3.512B $3.361B $2.898B $2.659B $2.461B $2.032B $1.857B $1.775B
YoY Change
Accounts Payable $1.466B $1.804B $1.612B $1.174B $1.587B $1.456B $1.439B $1.079B $934.0M $997.0M $771.0M $779.0M $977.0M $798.0M $550.0M $846.0M $609.0M $631.0M $690.0M $682.0M $333.0M $339.0M $441.0M $855.0M $418.0M $313.0M $300.0M $269.0M $203.0M $258.0M $245.0M $215.0M $203.0M $192.0M $159.0M $125.0M $119.0M $125.0M $106.0M $99.00M $83.00M
YoY Change -18.74% 11.91% 37.31% -26.02% 9.0% 1.18% 33.36% 15.52% -6.32% 29.31% -1.03% -20.27% 22.43% 45.09% -34.99% 38.92% -3.49% -8.55% 1.17% 104.8% -1.77% -23.13% -48.42% 104.55% 33.55% 4.33% 11.52% 32.51% -21.32% 5.31% 13.95% 5.91% 5.73% 20.75% 27.2% 5.04% -4.8% 17.92% 7.07% 19.28%
Accrued Expenses $2.533B $3.090B $918.0M $681.0M $684.0M $755.0M $1.160B $1.090B $1.145B $1.147B $806.0M $806.0M $373.0M $458.0M $393.0M $317.0M $1.222B $1.019B $992.0M $747.0M $520.0M $629.0M $506.0M $301.0M $232.0M $229.0M $180.0M $192.0M $190.0M
YoY Change -18.03% 236.6% 34.8% -0.44% -9.4% -34.91% 6.42% -4.8% -0.17% 42.31% 0.0% 116.09% -18.56% 16.54% 23.97% -74.06% 19.92% 2.72% 32.8% 43.65% -17.33% 24.31% 68.11% 29.74% 1.31% 27.22% -6.25% 1.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.00M $13.00M $233.0M $0.00 $375.0M $70.00M $167.0M $2.000M $5.000M $68.00M $142.0M $54.00M $68.00M $53.00M $40.00M $19.00M $11.00M $13.00M $38.00M $32.00M $29.00M
YoY Change -100.0% 100.0% -94.42% -100.0% 435.71% -58.08% 8250.0% -60.0% -92.65% -52.11% 162.96% -20.59% 28.3% 32.5% 110.53% 72.73% -15.38% -65.79% 18.75% 10.34%
Long-Term Debt Due $320.0M $224.0M $55.00M $156.0M $11.00M $4.000M $379.0M $256.0M $572.0M $36.00M $21.00M $76.00M $27.00M $57.00M $74.00M $78.00M $23.00M $20.00M $18.00M $478.0M $120.0M $191.0M $244.0M $128.0M $46.00M $137.0M $46.00M $52.00M $138.0M $0.00 $0.00 $49.00M $17.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 42.86% 307.27% -64.74% 1318.18% 175.0% -98.94% 48.05% -55.24% 1488.89% 71.43% -72.37% 181.48% -52.63% -22.97% -5.13% 239.13% 15.0% 11.11% -96.23% 298.33% -37.17% -21.72% 90.63% 178.26% -66.42% 197.83% -11.54% -62.32% -100.0% 188.24%
Total Short-Term Liabilities $4.319B $5.118B $4.806B $3.767B $3.521B $3.311B $3.209B $2.751B $2.814B $2.324B $1.746B $1.956B $2.097B $1.986B $1.539B $2.052B $2.512B $2.319B $2.370B $2.479B $1.553B $1.680B $1.994B $1.949B $1.554B $1.128B $958.0M $808.0M $742.0M $1.074B $1.020B $824.0M $708.0M $640.0M $682.0M $509.0M $480.0M $508.0M $400.0M $377.0M $344.0M
YoY Change -15.61% 6.49% 27.58% 6.99% 6.34% 3.18% 16.65% -2.24% 21.08% 33.1% -10.74% -6.72% 5.59% 29.04% -25.0% -18.31% 8.32% -2.15% -4.4% 59.63% -7.56% -15.75% 2.31% 25.42% 37.77% 17.75% 18.56% 8.89% -30.91% 5.29% 23.79% 16.38% 10.63% -6.16% 33.99% 6.04% -5.51% 27.0% 6.1% 9.59%
Long-Term Debt $7.206B $6.687B $6.989B $7.816B $7.729B $5.994B $4.749B $3.646B $3.890B $3.227B $3.272B $3.382B $2.364B $2.262B $1.930B $1.527B $1.514B $1.696B $1.789B $2.214B $2.668B $3.963B $4.463B $3.966B $1.490B $1.218B $1.126B $1.209B $1.340B $1.406B $1.586B $816.0M $700.0M $611.0M $625.0M $499.0M $429.0M $374.0M $328.0M $309.0M $315.0M
YoY Change 7.76% -4.32% -10.58% 1.13% 28.95% 26.22% 30.25% -6.27% 20.55% -1.38% -3.25% 43.06% 4.51% 17.2% 26.39% 0.86% -10.73% -5.2% -19.2% -17.02% -32.68% -11.2% 12.53% 166.17% 22.33% 8.17% -6.87% -9.78% -4.69% -11.35% 94.36% 16.57% 14.57% -2.24% 25.25% 16.32% 14.71% 14.02% 6.15% -1.9%
Other Long-Term Liabilities $5.107B $5.362B $5.556B $5.431B $4.326B $3.967B $3.766B $3.542B $2.960B $2.860B $2.249B $2.504B $2.258B $2.159B $2.231B $2.186B $1.647B $1.759B $1.518B $1.347B $1.031B $1.013B $796.0M $769.0M $721.0M $1.048B $993.0M $1.011B $983.0M $1.008B $669.0M $575.0M $209.0M $206.0M $213.0M $0.00 $214.0M $184.0M $119.0M $104.0M $81.00M
YoY Change -4.76% -3.49% 2.3% 25.54% 9.05% 5.34% 6.32% 19.66% 3.5% 27.17% -10.18% 10.89% 4.59% -3.23% 2.06% 32.73% -6.37% 15.88% 12.69% 30.65% 1.78% 27.26% 3.51% 6.66% -31.2% 5.54% -1.78% 2.85% -2.48% 50.67% 16.35% 175.12% 1.46% -3.29% -100.0% 16.3% 54.62% 14.42% 28.4%
Total Long-Term Liabilities $12.31B $12.05B $12.55B $13.25B $12.06B $9.961B $8.515B $7.188B $6.850B $6.087B $5.521B $5.886B $4.622B $4.421B $4.161B $3.713B $3.161B $3.455B $3.307B $3.561B $3.699B $4.976B $5.259B $4.735B $2.211B $2.266B $2.119B $2.220B $2.323B $2.414B $2.255B $1.391B $909.0M $817.0M $838.0M $499.0M $643.0M $558.0M $447.0M $413.0M $396.0M
YoY Change 2.19% -3.95% -5.3% 9.89% 21.02% 16.98% 18.46% 4.93% 12.53% 10.25% -6.2% 27.35% 4.55% 6.25% 12.07% 17.46% -8.51% 4.48% -7.13% -3.73% -25.66% -5.38% 11.07% 114.16% -2.43% 6.94% -4.55% -4.43% -3.77% 7.05% 62.11% 53.03% 11.26% -2.51% 67.94% -22.4% 15.23% 24.83% 8.23% 4.29%
Total Liabilities $16.95B $17.43B $17.82B $17.52B $15.99B $13.71B $11.80B $10.01B $9.739B $8.484B $7.316B $7.889B $6.770B $6.458B $5.752B $5.813B $5.719B $5.819B $5.720B $6.069B $5.288B $6.715B $7.372B $6.884B $4.050B $3.740B $3.426B $3.338B $3.335B $3.735B $3.520B $2.456B $1.806B $1.631B $1.618B $1.337B $1.123B $1.066B $847.0M $790.0M $742.0M
YoY Change -2.78% -2.17% 1.73% 9.55% 16.61% 16.25% 17.89% 2.74% 14.79% 15.97% -7.26% 16.53% 4.83% 12.27% -1.05% 1.64% -1.72% 1.73% -5.75% 14.77% -21.25% -8.91% 7.09% 69.98% 8.29% 9.17% 2.64% 0.09% -10.71% 6.11% 43.32% 35.99% 10.73% 0.8% 21.02% 19.06% 5.35% 25.86% 7.22% 6.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 848.0M 843.0M 828.0M 761.0M 776.0M 816.0M 895.0M 1.020B 1.219B 1.305B 1.494B 1.562B 1.558B
Diluted Shares Outstanding 859.0M 857.0M 844.0M 772.0M 899.0M 941.0M 895.0M 1.144B 1.343B 1.427B
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $37.052 Billion

About Corning Inc

Corning, Inc. engages in the provision of glass for notebook computers, flat panel desktop monitors, display televisions, and other information display applications, carrier network and enterprise network products for the telecommunications industry, ceramic substrates for gasoline and diesel engines in automotive and heavy-duty vehicle markets, laboratory products for the scientific community and polymer products for biotechnology applications, optical materials for the semiconductor industry and the scientific community, and polycrystalline silicon products and other technologies. The company is headquartered in Corning, New York and currently employs 49,800 full-time employees. The firm operates through five segments: Optical Communications, Display Technologies, Specialty Materials, Environmental Technologies and Life Sciences. The Optical Communications segment manufactures carrier network and enterprise network components for the telecommunications industry. Display Technologies segment manufactures glass substrates for flat panel displays, including liquid crystal displays and organic light-emitting diodes. Its Specialty Materials segment is engaged in manufacturing products that provide material formulations for glass, glass ceramics and fluoride crystals to meet demand for customer needs. Its Environmental Technologies segment manufactures ceramic substrates and filters for emission control systems in mobile applications. Its Life Sciences segment manufactures labware, equipment, media, serum and reagents enabling workflow solutions for drug discovery and bioproduction.

Industry: Drawing & Insulating of Nonferrous Wire Peers: Amphenol Corp Bel Fuse Inc Belden Inc Coherent Corp Knowles Corp Lightwave Logic Inc Littelfuse Inc Rogers Corp Vishay Intertechnology Inc