Financial Snapshot

Revenue
$9.617B
TTM
Gross Margin
32.03%
TTM
Net Earnings
$196.0M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
162.47%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$11.07B
Q4 2024
Cash
Q4 2024
P/E
214.7
Nov 29, 2024 EST
Free Cash Flow
$605.0M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $13.12B $12.59B $14.19B $14.08B $11.30B $11.50B $11.29B $10.12B $9.390B $9.111B $9.715B $7.819B $8.012B $7.890B $6.632B $5.395B $5.948B $5.860B $5.174B $4.579B $3.854B $3.090B $3.164B $6.047B $6.920B $4.741B $3.832B $3.870B $3.054B $3.288B $3.083B $4.005B $3.709B $3.259B $2.941B $2.439B $2.122B $2.084B $1.944B $1.754B $1.733B $1.589B
YoY Change 4.21% -11.28% 0.76% 24.59% -1.74% 1.89% 11.61% 7.73% 3.06% -6.22% 24.25% -2.41% 1.55% 18.97% 22.93% -9.3% 1.5% 13.26% 12.99% 18.81% 24.72% -2.34% -47.68% -12.62% 45.96% 23.72% -0.98% 26.72% -7.12% 6.65% -23.02% 7.98% 13.81% 10.81% 20.58% 14.94% 1.82% 7.2% 10.83% 1.21% 9.06%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $13.12B $12.59B $14.19B $14.08B $11.30B $11.50B $11.29B $10.12B $9.390B $9.111B $9.715B $7.819B $8.012B $7.890B $6.632B $5.395B $5.948B $5.860B $5.174B $4.579B $3.854B $3.090B $3.164B $6.047B $6.920B $4.741B $3.832B $3.870B $3.054B $3.288B $3.083B $4.005B $3.709B $3.259B $2.941B $2.439B $2.122B $2.084B $1.944B $1.754B $1.733B $1.589B
Cost Of Revenue $8.842B $8.657B $9.683B $9.019B $7.772B $7.468B $6.829B $6.096B $5.627B $5.458B $5.663B $4.495B $4.693B $4.314B $3.583B $3.302B $3.210B $3.111B $2.891B $2.595B $2.439B $2.241B $2.562B $4.227B $4.009B $2.930B $2.361B $2.224B $1.830B $2.033B $1.950B $2.597B $2.411B $2.122B $1.926B $1.601B $1.405B $1.415B $1.284B $1.157B $1.173B $1.064B
Gross Profit $4.276B $3.931B $4.506B $5.063B $3.531B $4.035B $4.461B $4.020B $3.763B $3.653B $4.052B $3.324B $3.319B $3.576B $3.049B $2.093B $2.738B $2.749B $2.283B $1.984B $1.415B $849.0M $602.0M $1.820B $2.911B $1.811B $1.471B $1.646B $1.224B $1.255B $1.133B $1.408B $1.297B $1.138B $1.015B $838.0M $716.0M $669.0M $660.0M $598.0M $560.0M $526.0M
Gross Profit Margin 32.6% 31.23% 31.76% 35.95% 31.24% 35.08% 39.51% 39.74% 40.07% 40.09% 41.71% 42.51% 41.43% 45.32% 45.97% 38.8% 46.03% 46.91% 44.12% 43.33% 36.72% 27.48% 19.03% 30.1% 42.07% 38.2% 38.39% 42.53% 40.08% 38.17% 36.75% 35.16% 34.97% 34.92% 34.51% 34.36% 33.74% 32.1% 33.95% 34.09% 32.31% 33.1%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.931B $1.843B $1.898B $1.827B $1.747B $1.585B $1.799B $1.473B $1.462B $1.508B $1.202B $1.126B $1.205B $1.028B $1.015B $881.0M $901.0M $912.0M $857.0M $756.0M $653.0M $599.0M $716.0M $1.090B $1.041B $667.0M $543.0M $593.0M $499.0M $556.0M $536.0M $774.0M $692.0M $623.0M $582.0M $492.0M $439.0M $429.0M $381.0M $369.0M $376.0M $368.0M
YoY Change 4.77% -2.9% 3.89% 4.58% 10.22% -11.9% 22.13% 0.75% -3.05% 25.46% 6.75% -6.56% 17.22% 1.28% 15.21% -2.22% -1.21% 6.42% 13.36% 15.77% 9.02% -16.34% -34.31% 4.71% 56.07% 22.84% -8.43% 18.84% -10.25% 3.73% -30.75% 11.85% 11.08% 7.04% 18.29% 12.07% 2.33% 12.6% 3.25% -1.86% 2.17%
% of Gross Profit 45.16% 46.88% 42.12% 36.09% 49.48% 39.28% 40.33% 36.64% 38.85% 41.28% 29.66% 33.87% 36.31% 28.75% 33.29% 42.09% 32.91% 33.18% 37.54% 38.1% 46.15% 70.55% 118.94% 59.89% 35.76% 36.83% 36.91% 36.03% 40.77% 44.3% 47.31% 54.97% 53.35% 54.75% 57.34% 58.71% 61.31% 64.13% 57.73% 61.71% 67.14% 69.96%
Research & Development $800.0M $1.076B $1.047B $800.0M $1.000B $800.0M $807.0M $689.0M $637.0M $638.0M $701.0M $710.0M $769.0M $668.0M $603.0M $563.0M $627.0M $565.0M $517.0M $443.0M $355.0M $344.0M $483.0M $622.0M $531.0M $378.0M $307.0M $263.0M $189.0M $176.0M $177.0M $173.0M $151.0M $131.0M $125.0M $110.0M $95.00M $100.0M $104.0M $88.00M $94.00M $89.00M
YoY Change -25.65% 2.77% 30.88% -20.0% 25.0% -0.87% 17.13% 8.16% -0.16% -8.99% -1.27% -7.67% 15.12% 10.78% 7.1% -10.21% 10.97% 9.28% 16.7% 24.79% 3.2% -28.78% -22.35% 17.14% 40.48% 23.13% 16.73% 39.15% 7.39% -0.56% 2.31% 14.57% 15.27% 4.8% 13.64% 15.79% -5.0% -3.85% 18.18% -6.38% 5.62%
% of Gross Profit 18.71% 27.37% 23.24% 15.8% 28.32% 19.83% 18.09% 17.14% 16.93% 17.47% 17.3% 21.36% 23.17% 18.68% 19.78% 26.9% 22.9% 20.55% 22.65% 22.33% 25.09% 40.52% 80.23% 34.18% 18.24% 20.87% 20.87% 15.98% 15.44% 14.02% 15.62% 12.29% 11.64% 11.51% 12.32% 13.13% 13.27% 14.95% 15.76% 14.72% 16.79% 16.92%
Depreciation & Amortization $1.229B $1.369B $1.452B $1.352B $1.399B $1.390B $1.199B $1.083B $1.131B $1.130B $1.167B $1.002B $997.0M $957.0M $854.0M $792.0M $695.0M $607.0M $591.0M $512.0M $523.0M $517.0M $661.0M $1.060B $747.0M $404.0M $320.1M $305.0M $252.3M $251.6M $242.7M $280.4M $248.2M $231.3M $211.2M $171.3M $153.9M $145.7M $135.8M
YoY Change -10.23% -5.72% 7.4% -3.36% 0.65% 15.93% 10.71% -4.24% 0.09% -3.17% 16.47% 0.5% 4.18% 12.06% 7.83% 13.96% 14.5% 2.71% 15.43% -2.1% 1.16% -21.79% -37.64% 41.9% 84.9% 26.21% 4.95% 20.89% 0.28% 3.67% -13.45% 12.97% 7.31% 9.52% 23.29% 11.31% 5.63% 7.29%
% of Gross Profit 28.74% 34.83% 32.22% 26.7% 39.62% 34.45% 26.88% 26.94% 30.06% 30.93% 28.8% 30.14% 30.04% 26.76% 28.01% 37.84% 25.38% 22.08% 25.89% 25.81% 36.96% 60.9% 109.8% 58.24% 25.66% 22.31% 21.76% 18.53% 20.61% 20.05% 21.42% 19.91% 19.14% 20.33% 20.81% 20.44% 21.49% 21.78% 20.58%
Operating Expenses $2.731B $3.041B $3.068B $2.627B $2.747B $2.385B $2.606B $2.162B $2.099B $2.146B $1.903B $1.867B $1.993B $1.711B $1.626B $1.454B $1.539B $1.487B $1.385B $1.212B $1.046B $980.0M $1.242B $2.151B $1.817B $1.073B $872.0M $878.0M $689.0M $731.0M $712.0M $947.0M $844.0M $753.0M $706.0M $602.0M $534.0M $529.0M $485.0M $457.0M $470.0M $457.0M
YoY Change -10.19% -0.88% 16.79% -4.37% 15.18% -8.48% 20.54% 3.0% -2.19% 12.77% 1.93% -6.32% 16.48% 5.23% 11.83% -5.52% 3.5% 7.36% 14.27% 15.87% 6.73% -21.1% -42.26% 18.38% 69.34% 23.05% -0.68% 27.43% -5.75% 2.67% -24.82% 12.2% 12.08% 6.66% 17.28% 12.73% 0.95% 9.07% 6.13% -2.77% 2.84%
Operating Profit $1.135B $890.0M $1.438B $2.112B $509.0M $1.306B $1.575B $1.608B $1.424B $1.322B $1.931B $1.457B $1.326B $1.865B $1.423B $639.0M $1.199B $1.262B $898.0M $772.0M $369.0M -$131.0M -$640.0M -$331.0M $1.094B $738.0M $599.0M $768.0M $535.0M $524.0M $421.0M $461.0M $453.0M $385.0M $309.0M $236.0M $182.0M $140.0M $175.0M $141.0M $90.00M $69.00M
YoY Change 27.53% -38.11% -31.91% 314.93% -61.03% -17.08% -2.05% 12.92% 7.72% -31.54% 32.53% 9.88% -28.9% 31.06% 122.69% -46.71% -4.99% 40.53% 16.32% 109.21% -381.68% -79.53% 93.35% -130.26% 48.24% 23.21% -22.01% 43.55% 2.1% 24.47% -8.68% 1.77% 17.66% 24.6% 30.93% 29.67% 30.0% -20.0% 24.11% 56.67% 30.43%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$130.0M $74.00M $100.0M -$324.0M $86.00M $144.0M $114.0M -$291.0M $265.0M $2.932B $1.557B $944.0M $1.243B $1.838B $1.310B $1.220B $1.066B $68.00M -$47.00M -$108.0M -$117.0M -$138.0M -$85.00M -$2.000M -$81.00M -$17.00M -$83.00M -$57.00M -$69.00M -$39.00M -$58.00M -$27.00M -$31.00M -$14.00M -$15.00M -$10.00M -$11.00M -$9.000M -$12.00M -$17.00M -$15.00M
YoY Change -275.68% -26.0% -130.86% -476.74% -40.28% 26.32% -139.18% -209.81% -90.96% 88.31% 64.94% -24.05% -32.37% 40.31% 7.38% 14.45% 1467.65% -244.68% -56.48% -7.69% -15.22% 62.35% 4150.0% -97.53% 376.47% -79.52% 45.61% -17.39% 76.92% -32.76% 114.81% -12.9% 121.43% -6.67% 50.0% -9.09% 22.22% -25.0% -29.41% 13.33%
% of Operating Profit -14.61% 5.15% 4.73% -63.65% 6.58% 9.14% 7.09% -20.44% 20.05% 151.84% 106.86% 71.19% 66.65% 129.16% 205.01% 101.75% 84.47% 7.57% -6.09% -29.27% -0.18% -10.98% -2.84% -10.81% -10.65% -13.17% -9.26% -12.58% -5.96% -8.05% -4.53% -6.36% -5.49% -7.86% -5.14% -8.51% -18.89% -21.74%
Other Income/Expense, Net -$123.0M $56.00M $285.0M $185.0M -$60.00M -$155.0M -$216.0M -$81.00M -$117.0M -$96.00M $25.00M -$455.0M -$122.0M $276.0M $236.0M $235.0M $156.0M $120.0M $58.00M $30.00M $25.00M -$1.000M -$38.00M -$28.00M -$8.000M -$11.00M -$55.00M -$19.00M -$22.00M -$21.00M -$38.00M -$39.00M -$27.00M -$35.00M -$36.00M -$21.00M -$19.00M -$1.000M -$23.00M -$2.000M -$19.00M $17.00M
YoY Change -319.64% -80.35% 54.05% -408.33% -61.29% -28.24% 166.67% -30.77% 21.88% -484.0% -105.49% 272.95% -144.2% 16.95% 0.43% 50.64% 30.0% 106.9% 93.33% 20.0% -2600.0% -97.37% 35.71% 250.0% -27.27% -80.0% 189.47% -13.64% 4.76% -44.74% -2.56% 44.44% -22.86% -2.78% 71.43% 10.53% 1800.0% -95.65% 1050.0% -89.47% -211.76%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $813.0M $816.0M $1.797B $2.397B $623.0M $1.216B $1.503B $1.657B $3.692B $426.0M $2.384B $2.473B $1.975B $3.231B $3.845B $1.936B $2.882B $2.271B $961.0M $559.0M -$1.604B -$876.0M -$2.720B -$6.161B $621.0M $675.0M $482.0M $666.0M $456.0M $406.0M $344.0M $157.0M $337.0M $327.0M $328.0M $254.0M $271.0M $146.0M $146.0M $45.00M $54.00M $71.00M
YoY Change -0.37% -54.59% -25.03% 284.75% -48.77% -19.1% -9.29% -55.12% 766.67% -82.13% -3.6% 25.22% -38.87% -15.97% 98.61% -32.82% 26.9% 136.32% 71.91% -134.85% 83.11% -67.79% -55.85% -1092.11% -8.0% 40.04% -27.63% 46.05% 12.32% 18.02% 119.11% -53.41% 3.06% -0.3% 29.13% -6.27% 85.62% 0.0% 224.44% -16.67% -23.94%
Income Tax $221.0M $168.0M $411.0M $491.0M $111.0M $256.0M $437.0M $2.154B -$3.000M $147.0M $1.096B $512.0M $339.0M $414.0M $287.0M -$74.00M -$2.375B $121.0M $55.00M $578.0M $1.084B -$307.0M -$726.0M -$468.0M $383.0M $207.0M $150.0M $223.0M $151.0M $118.0M $113.0M $35.00M $93.00M $111.0M $136.0M $117.0M $103.0M $55.00M $55.00M $7.000M $18.00M $14.00M
% Of Pretax Income 27.18% 20.59% 22.87% 20.48% 17.82% 21.05% 29.08% 129.99% -0.08% 34.51% 45.97% 20.7% 17.16% 12.81% 7.46% -3.82% -82.41% 5.33% 5.72% 103.4% 61.67% 30.67% 31.12% 33.48% 33.11% 29.06% 32.85% 22.29% 27.6% 33.94% 41.46% 46.06% 38.01% 37.67% 37.67% 15.56% 33.33% 19.72%
Net Earnings $506.0M $581.0M $1.316B $1.906B $512.0M $960.0M $1.066B -$497.0M $3.695B $1.339B $2.472B $1.961B $1.636B $2.817B $3.558B $2.010B $5.257B $2.150B $1.855B $585.0M -$2.231B -$280.0M -$1.302B -$5.498B $422.0M $518.0M $435.0M $475.0M $189.0M -$37.00M $281.0M -$15.00M -$13.00M $317.0M $292.0M $261.0M $211.0M $208.0M $182.0M $136.0M $100.0M $92.00M
YoY Change -12.91% -55.85% -30.95% 272.27% -46.67% -9.94% -314.49% -113.45% 175.95% -45.83% 26.06% 19.87% -41.92% -20.83% 77.01% -61.77% 144.51% 15.9% 217.09% -126.22% 696.79% -78.49% -76.32% -1402.84% -18.53% 19.08% -8.42% 151.32% -610.81% -113.17% -1973.33% 15.38% -104.1% 8.56% 11.88% 23.7% 1.44% 14.29% 33.82% 36.0% 8.7%
Net Earnings / Revenue 3.86% 4.62% 9.27% 13.54% 4.53% 8.35% 9.44% -4.91% 39.35% 14.7% 25.45% 25.08% 20.42% 35.7% 53.65% 37.26% 88.38% 36.69% 35.85% 12.78% -57.89% -9.06% -41.15% -90.92% 6.1% 10.93% 11.35% 12.27% 6.19% -1.13% 9.11% -0.37% -0.35% 9.73% 9.93% 10.7% 9.94% 9.98% 9.36% 7.75% 5.77% 5.79%
Basic Earnings Per Share $0.59 $0.69 $1.56 $1.30 $0.54 $1.11 $1.19 -$0.66 $3.53 $1.02 $1.82 $1.10
Diluted Earnings Per Share $0.58 $0.68 $1.536M $1.28 $0.54 $1.07 $1.13 -$0.66 $3.23 $1.00 $1.73 $1.341M $1.09 $1.780M $2.250M $1.282M $3.319M $1.341M $1.164M $381.1K -$1.610M -$219.8K -$1.264M -$5.893M $480.1K $651.6K $559.1K $608.2K $262.9K -$54.41K $437.7K -$26.04K -$22.97K $567.1K $520.5K $467.7K $390.7K $375.5K $332.1K $253.7K $197.2K $181.8K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.779B $1.671B $2.148B $2.672B $2.434B $2.355B $4.317B $5.291B $4.600B $6.068B $5.235B $6.144B $5.825B $6.350B $3.583B $2.816B $3.516B $3.167B $2.434B $1.881B $1.266B $2.090B $2.219B $1.794B $280.0M $59.00M $97.00M $223.0M $188.0M $161.0M $161.0M $133.0M $208.0M $133.0M $353.0M $157.0M $255.0M $203.0M $112.0M $110.0M $141.0M
YoY Change 6.46% -22.21% -19.61% 9.78% 3.35% -45.45% -18.41% 15.02% -24.19% 15.91% -14.79% 5.48% -8.27% 77.23% 27.24% -19.91% 11.02% 30.12% 29.4% 48.58% -39.43% -5.81% 23.69% 540.71% 374.58% -39.18% -56.5% 18.62% 16.77% 0.0% 21.05% -36.06% 56.39% -62.32% 124.84% -38.43% 25.62% 81.25% 1.82% -21.99%
Cash & Equivalents $1.779B $1.671B $2.148B $2.672B $2.434B $2.355B $4.317B $5.291B $4.500B $5.309B $4.704B $4.988B $4.661B $4.598B $2.541B $1.873B $2.216B $1.157B $1.342B $1.009B $688.0M $1.426B $1.037B $1.079B $122.0M $21.00M $61.00M $52.00M $72.00M $72.00M $81.00M $62.00M $41.00M $68.00M $37.00M $29.00M $35.00M $39.00M $56.00M $39.00M $32.00M
Short-Term Investments $100.0M $759.0M $531.0M $1.156B $1.164B $1.752B $1.042B $943.0M $1.300B $2.010B $1.092B $872.0M $578.0M $664.0M $1.182B $715.0M $159.0M $38.00M $36.00M $171.0M $115.0M $89.00M $80.00M $71.00M $167.0M $66.00M $316.0M $127.0M $220.0M $164.0M $56.00M $71.00M $109.0M
Other Short-Term Assets $1.195B $1.157B $1.026B $761.0M $873.0M $702.0M $991.0M $805.0M $912.0M $1.347B $1.133B $1.198B $795.0M $798.0M $606.0M $493.0M $291.0M $273.0M $227.0M $282.0M $319.0M $348.0M $421.0M $498.0M $229.0M $185.0M $114.0M $131.0M $103.0M $201.0M $266.0M $148.0M $123.0M $123.0M $126.0M $122.0M $122.0M $152.0M $122.0M $99.00M $80.00M
YoY Change 3.28% 12.77% 34.82% -12.83% 24.36% -29.16% 23.11% -11.73% -32.29% 18.89% -5.43% 50.69% -0.38% 31.68% 22.92% 69.42% 6.59% 20.26% -19.5% -11.6% -8.33% -17.34% -15.46% 117.47% 23.78% 62.28% -12.98% 27.18% -48.76% -24.44% 79.73% 20.33% 0.0% -2.38% 3.28% 0.0% -19.74% 24.59% 23.23% 23.75%
Inventory $2.666B $2.904B $2.481B $2.438B $2.320B $2.037B $1.712B $1.471B $1.385B $1.322B $1.270B $1.051B $975.0M $738.0M $579.0M $798.0M $631.0M $639.0M $570.0M $535.0M $467.0M $559.0M $725.0M $1.040B $602.0M $536.0M $428.0M $499.0M $427.0M $417.0M $354.0M $346.0M $316.0M $315.0M $239.0M $254.0M $221.0M $225.0M $201.0M $252.0M $230.0M
Prepaid Expenses
Receivables $1.572B $1.664B $2.004B $2.133B $1.836B $1.940B $1.807B $1.481B $1.372B $1.501B $1.253B $1.302B $1.082B $973.0M $753.0M $512.0M $856.0M $719.0M $629.0M $585.0M $525.0M $470.0M $593.0M $1.302B $872.0M $696.0M $560.0M $566.0M $480.0M $947.0M $691.0M $662.0M $583.0M $527.0M $452.0M $398.0M $365.0M $343.0M $275.0M $244.0M $227.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $117.0M $358.0M $149.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $24.00M
Total Short-Term Assets $7.212B $7.396B $7.659B $8.004B $7.463B $7.034B $8.827B $9.048B $8.269B $10.24B $8.891B $9.695B $8.677B $8.859B $5.521B $4.619B $5.294B $4.798B $3.860B $3.283B $2.694B $3.825B $4.107B $4.634B $1.984B $1.476B $1.199B $1.419B $1.196B $1.726B $1.472B $1.289B $1.229B $1.098B $1.169B $930.0M $963.0M $923.0M $710.0M $704.0M $702.0M
YoY Change -2.49% -3.43% -4.31% 7.25% 6.1% -20.31% -2.44% 9.42% -19.23% 15.15% -8.29% 11.73% -2.05% 60.46% 19.53% -12.75% 10.34% 24.3% 17.58% 21.86% -29.57% -6.87% -11.37% 133.57% 34.42% 23.1% -15.5% 18.65% -30.71% 17.26% 14.2% 4.88% 11.93% -6.07% 25.7% -3.43% 4.33% 30.0% 0.85% 0.28%
Property, Plant & Equipment $14.63B $15.37B $16.55B $16.42B $15.84B $14.90B $14.02B $12.55B $12.65B $12.77B $9.801B $10.63B $10.67B $8.943B $7.995B $8.199B $5.986B $5.193B $4.675B $3.941B $3.620B $3.705B $5.097B $4.679B $3.202B $2.784B $2.268B $1.978B $1.600B $1.891B $1.760B $1.605B $1.430B $1.352B $1.161B $992.0M $910.0M $859.0M $709.0M $642.0M $611.0M
YoY Change -4.82% -7.1% 0.75% 3.67% 6.35% 6.26% 11.72% -0.81% -0.92% 30.25% -7.76% -0.43% 19.32% 11.86% -2.49% 36.97% 15.27% 11.08% 18.62% 8.87% -2.29% -27.31% 8.93% 46.13% 15.01% 22.75% 14.66% 23.63% -15.39% 7.44% 9.66% 12.24% 5.77% 16.45% 17.04% 9.01% 5.94% 21.16% 10.44% 5.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $360.0M $328.0M $435.0M $334.0M $376.0M $340.0M $336.0M $1.975B $1.801B $5.537B $4.915B $4.726B $4.372B $3.992B $3.056B $3.036B $2.522B $1.729B $1.510B $1.045B $769.0M $778.0M $650.0M $504.0M $377.0M $310.0M $337.0M $365.0M $694.0M $631.0M $944.0M $932.0M $805.0M $826.0M $818.0M $697.0M $583.0M $537.0M $427.0M $374.0M
YoY Change 9.76% -24.6% 30.24% -11.17% 10.59% 1.19% -82.99% 9.66% -67.47% 12.66% 4.0% 8.1% 9.52% 30.63% 0.66% 20.38% 45.86% 14.5% 44.5% 35.89% -1.16% 19.69% 28.97% 33.69% 21.61% -8.01% -7.67% -47.41% 9.98% -33.16% 1.29% 15.78% -2.54% 0.98% 17.36% 19.55% 8.57% 25.76% 14.17%
Other Assets $3.373B $3.252B $1.703B $1.781B $2.140B $1.972B $1.747B $3.596B $3.549B $3.611B $2.707B $2.644B $2.848B $2.943B $3.111B $3.077B $591.0M $236.0M $605.0M $638.0M $1.492B $1.179B $522.0M $223.0M $329.0M $321.0M $621.0M $257.0M $1.970B $304.0M $360.0M $227.0M $262.0M $258.0M $205.0M $158.0M $89.00M $96.00M $77.00M $18.00M $71.00M
YoY Change 3.72% 90.96% -4.38% -16.78% 8.52% 12.88% -51.42% 1.32% -1.72% 33.39% 2.38% -7.16% -3.23% -5.4% 1.1% 420.64% 150.42% -60.99% -5.17% -57.24% 26.55% 125.86% 134.08% -32.22% 2.49% -48.31% 141.63% -86.95% 548.03% -15.56% 58.59% -13.36% 1.55% 25.85% 29.75% 77.53% -7.29% 24.68% 327.78% -74.65%
Total Long-Term Assets $21.29B $22.05B $22.50B $22.77B $21.44B $20.47B $18.67B $18.85B $20.26B $19.83B $19.59B $19.68B $19.17B $16.97B $15.77B $14.64B $9.921B $8.267B $7.347B $6.487B $8.058B $7.581B $8.686B $12.89B $4.542B $3.988B $3.493B $2.902B $4.266B $4.297B $3.760B $2.997B $2.624B $2.414B $2.192B $1.968B $1.696B $1.538B $1.322B $1.153B $1.073B
YoY Change -3.44% -2.0% -1.21% 6.23% 4.71% 9.66% -0.98% -6.95% 2.18% 1.22% -0.47% 2.66% 12.94% 7.61% 7.77% 47.54% 20.01% 12.52% 13.26% -19.5% 6.29% -12.72% -32.62% 183.84% 13.89% 14.17% 20.37% -31.97% -0.72% 14.28% 25.46% 14.21% 8.7% 10.13% 11.38% 16.04% 10.27% 16.34% 14.66% 7.46%
Total Assets $28.50B $29.44B $30.15B $30.78B $28.90B $27.51B $27.49B $27.90B $28.53B $30.06B $28.48B $29.38B $27.85B $25.83B $21.30B $19.26B $15.22B $13.07B $11.21B $9.770B $10.75B $11.41B $12.79B $17.53B $6.526B $5.464B $4.692B $4.321B $5.462B $6.023B $5.232B $4.286B $3.853B $3.512B $3.361B $2.898B $2.659B $2.461B $2.032B $1.857B $1.775B
YoY Change
Accounts Payable $1.466B $1.804B $1.612B $1.174B $1.587B $1.456B $1.439B $1.079B $934.0M $997.0M $771.0M $779.0M $977.0M $798.0M $550.0M $846.0M $609.0M $631.0M $690.0M $682.0M $333.0M $339.0M $441.0M $855.0M $418.0M $313.0M $300.0M $269.0M $203.0M $258.0M $245.0M $215.0M $203.0M $192.0M $159.0M $125.0M $119.0M $125.0M $106.0M $99.00M $83.00M
YoY Change -18.74% 11.91% 37.31% -26.02% 9.0% 1.18% 33.36% 15.52% -6.32% 29.31% -1.03% -20.27% 22.43% 45.09% -34.99% 38.92% -3.49% -8.55% 1.17% 104.8% -1.77% -23.13% -48.42% 104.55% 33.55% 4.33% 11.52% 32.51% -21.32% 5.31% 13.95% 5.91% 5.73% 20.75% 27.2% 5.04% -4.8% 17.92% 7.07% 19.28%
Accrued Expenses $2.533B $3.090B $918.0M $681.0M $684.0M $755.0M $1.160B $1.090B $1.145B $1.147B $806.0M $806.0M $373.0M $458.0M $393.0M $317.0M $1.222B $1.019B $992.0M $747.0M $520.0M $629.0M $506.0M $301.0M $232.0M $229.0M $180.0M $192.0M $190.0M
YoY Change -18.03% 236.6% 34.8% -0.44% -9.4% -34.91% 6.42% -4.8% -0.17% 42.31% 0.0% 116.09% -18.56% 16.54% 23.97% -74.06% 19.92% 2.72% 32.8% 43.65% -17.33% 24.31% 68.11% 29.74% 1.31% 27.22% -6.25% 1.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.00M $13.00M $233.0M $0.00 $375.0M $70.00M $167.0M $2.000M $5.000M $68.00M $142.0M $54.00M $68.00M $53.00M $40.00M $19.00M $11.00M $13.00M $38.00M $32.00M $29.00M
YoY Change -100.0% 100.0% -94.42% -100.0% 435.71% -58.08% 8250.0% -60.0% -92.65% -52.11% 162.96% -20.59% 28.3% 32.5% 110.53% 72.73% -15.38% -65.79% 18.75% 10.34%
Long-Term Debt Due $320.0M $224.0M $55.00M $156.0M $11.00M $4.000M $379.0M $256.0M $572.0M $36.00M $21.00M $76.00M $27.00M $57.00M $74.00M $78.00M $23.00M $20.00M $18.00M $478.0M $120.0M $191.0M $244.0M $128.0M $46.00M $137.0M $46.00M $52.00M $138.0M $0.00 $0.00 $49.00M $17.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 42.86% 307.27% -64.74% 1318.18% 175.0% -98.94% 48.05% -55.24% 1488.89% 71.43% -72.37% 181.48% -52.63% -22.97% -5.13% 239.13% 15.0% 11.11% -96.23% 298.33% -37.17% -21.72% 90.63% 178.26% -66.42% 197.83% -11.54% -62.32% -100.0% 188.24%
Total Short-Term Liabilities $4.319B $5.118B $4.806B $3.767B $3.521B $3.311B $3.209B $2.751B $2.814B $2.324B $1.746B $1.956B $2.097B $1.986B $1.539B $2.052B $2.512B $2.319B $2.370B $2.479B $1.553B $1.680B $1.994B $1.949B $1.554B $1.128B $958.0M $808.0M $742.0M $1.074B $1.020B $824.0M $708.0M $640.0M $682.0M $509.0M $480.0M $508.0M $400.0M $377.0M $344.0M
YoY Change -15.61% 6.49% 27.58% 6.99% 6.34% 3.18% 16.65% -2.24% 21.08% 33.1% -10.74% -6.72% 5.59% 29.04% -25.0% -18.31% 8.32% -2.15% -4.4% 59.63% -7.56% -15.75% 2.31% 25.42% 37.77% 17.75% 18.56% 8.89% -30.91% 5.29% 23.79% 16.38% 10.63% -6.16% 33.99% 6.04% -5.51% 27.0% 6.1% 9.59%
Long-Term Debt $7.206B $6.687B $6.989B $7.816B $7.729B $5.994B $4.749B $3.646B $3.890B $3.227B $3.272B $3.382B $2.364B $2.262B $1.930B $1.527B $1.514B $1.696B $1.789B $2.214B $2.668B $3.963B $4.463B $3.966B $1.490B $1.218B $1.126B $1.209B $1.340B $1.406B $1.586B $816.0M $700.0M $611.0M $625.0M $499.0M $429.0M $374.0M $328.0M $309.0M $315.0M
YoY Change 7.76% -4.32% -10.58% 1.13% 28.95% 26.22% 30.25% -6.27% 20.55% -1.38% -3.25% 43.06% 4.51% 17.2% 26.39% 0.86% -10.73% -5.2% -19.2% -17.02% -32.68% -11.2% 12.53% 166.17% 22.33% 8.17% -6.87% -9.78% -4.69% -11.35% 94.36% 16.57% 14.57% -2.24% 25.25% 16.32% 14.71% 14.02% 6.15% -1.9%
Other Long-Term Liabilities $5.107B $5.362B $5.556B $5.431B $4.326B $3.967B $3.766B $3.542B $2.960B $2.860B $2.249B $2.504B $2.258B $2.159B $2.231B $2.186B $1.647B $1.759B $1.518B $1.347B $1.031B $1.013B $796.0M $769.0M $721.0M $1.048B $993.0M $1.011B $983.0M $1.008B $669.0M $575.0M $209.0M $206.0M $213.0M $0.00 $214.0M $184.0M $119.0M $104.0M $81.00M
YoY Change -4.76% -3.49% 2.3% 25.54% 9.05% 5.34% 6.32% 19.66% 3.5% 27.17% -10.18% 10.89% 4.59% -3.23% 2.06% 32.73% -6.37% 15.88% 12.69% 30.65% 1.78% 27.26% 3.51% 6.66% -31.2% 5.54% -1.78% 2.85% -2.48% 50.67% 16.35% 175.12% 1.46% -3.29% -100.0% 16.3% 54.62% 14.42% 28.4%
Total Long-Term Liabilities $12.31B $12.05B $12.55B $13.25B $12.06B $9.961B $8.515B $7.188B $6.850B $6.087B $5.521B $5.886B $4.622B $4.421B $4.161B $3.713B $3.161B $3.455B $3.307B $3.561B $3.699B $4.976B $5.259B $4.735B $2.211B $2.266B $2.119B $2.220B $2.323B $2.414B $2.255B $1.391B $909.0M $817.0M $838.0M $499.0M $643.0M $558.0M $447.0M $413.0M $396.0M
YoY Change 2.19% -3.95% -5.3% 9.89% 21.02% 16.98% 18.46% 4.93% 12.53% 10.25% -6.2% 27.35% 4.55% 6.25% 12.07% 17.46% -8.51% 4.48% -7.13% -3.73% -25.66% -5.38% 11.07% 114.16% -2.43% 6.94% -4.55% -4.43% -3.77% 7.05% 62.11% 53.03% 11.26% -2.51% 67.94% -22.4% 15.23% 24.83% 8.23% 4.29%
Total Liabilities $16.95B $17.43B $17.82B $17.52B $15.99B $13.71B $11.80B $10.01B $9.739B $8.484B $7.316B $7.889B $6.770B $6.458B $5.752B $5.813B $5.719B $5.819B $5.720B $6.069B $5.288B $6.715B $7.372B $6.884B $4.050B $3.740B $3.426B $3.338B $3.335B $3.735B $3.520B $2.456B $1.806B $1.631B $1.618B $1.337B $1.123B $1.066B $847.0M $790.0M $742.0M
YoY Change -2.78% -2.17% 1.73% 9.55% 16.61% 16.25% 17.89% 2.74% 14.79% 15.97% -7.26% 16.53% 4.83% 12.27% -1.05% 1.64% -1.72% 1.73% -5.75% 14.77% -21.25% -8.91% 7.09% 69.98% 8.29% 9.17% 2.64% 0.09% -10.71% 6.11% 43.32% 35.99% 10.73% 0.8% 21.02% 19.06% 5.35% 25.86% 7.22% 6.47%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 853.0M shares 848.0M 843.0M 828.0M 761.0M 776.0M 816.0M 895.0M 1.020B 1.219B 1.305B 1.494B 1.562B 1.558B
Diluted Shares Outstanding 869.0M shares 859.0M 857.0M 844.0M 772.0M 899.0M 941.0M 895.0M 1.144B 1.343B 1.427B
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $42.083 Billion

About CORNING INC /NY

Corning, Inc. engages in the provision of glass for notebook computers, flat panel desktop monitors, display televisions, and other information display applications, carrier network and enterprise network products for the telecommunications industry, ceramic substrates for gasoline and diesel engines in automotive and heavy-duty vehicle markets, laboratory products for the scientific community and polymer products for biotechnology applications, optical materials for the semiconductor industry and the scientific community, and polycrystalline silicon products and other technologies. The company is headquartered in Corning, New York and currently employs 49,800 full-time employees. The firm operates through five segments: Optical Communications, Display Technologies, Specialty Materials, Environmental Technologies and Life Sciences. The Optical Communications segment manufactures carrier network and enterprise network components for the telecommunications industry. Display Technologies segment manufactures glass substrates for flat panel displays, including liquid crystal displays and organic light-emitting diodes. Its Specialty Materials segment is engaged in manufacturing products that provide material formulations for glass, glass ceramics and fluoride crystals to meet demand for customer needs. Its Environmental Technologies segment manufactures ceramic substrates and filters for emission control systems in mobile applications. Its Life Sciences segment manufactures labware, equipment, media, serum and reagents enabling workflow solutions for drug discovery and bioproduction.

Industry: Drawing & Insulating of Nonferrous Wire Peers: AMPHENOL CORP /DE/ BEL FUSE INC /NJ BELDEN INC. COHERENT CORP. Knowles Corp Lightwave Logic, Inc. LITTELFUSE INC /DE ROGERS CORP VISHAY INTERTECHNOLOGY INC