2013 Q3 Form 10-Q Financial Statement
#000002474113000061 Filed on October 30, 2013
Income Statement
Concept | 2013 Q3 |
---|---|
Revenue | $2.067B |
YoY Change | 1.42% |
Cost Of Revenue | $1.166B |
YoY Change | 1.48% |
Gross Profit | $901.0M |
YoY Change | 1.35% |
Gross Profit Margin | 43.59% |
Selling, General & Admin | $265.0M |
YoY Change | -8.3% |
% of Gross Profit | 29.41% |
Research & Development | $184.0M |
YoY Change | 1.1% |
% of Gross Profit | 20.42% |
Depreciation & Amortization | $248.0M |
YoY Change | 0.0% |
% of Gross Profit | 27.52% |
Operating Expenses | $457.0M |
YoY Change | -3.79% |
Operating Profit | $444.0M |
YoY Change | 7.25% |
Interest Expense | $78.00M |
YoY Change | -62.86% |
% of Operating Profit | 17.57% |
Other Income/Expense, Net | $32.00M |
YoY Change | 433.33% |
Pretax Income | $549.0M |
YoY Change | -12.44% |
Income Tax | $141.0M |
% Of Pretax Income | 25.68% |
Net Earnings | $408.0M |
YoY Change | -23.45% |
Net Earnings / Revenue | 19.74% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $0.28 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $5.446B |
YoY Change | -14.25% |
Cash & Equivalents | $4.560B |
Short-Term Investments | $886.0M |
Other Short-Term Assets | $1.015B |
YoY Change | 11.05% |
Inventory | $1.275B |
Prepaid Expenses | |
Receivables | $1.392B |
Other Receivables | $0.00 |
Total Short-Term Assets | $9.128B |
YoY Change | -4.08% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $9.977B |
YoY Change | -9.6% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $5.255B |
YoY Change | 1.6% |
Other Assets | $2.803B |
YoY Change | 1.05% |
Total Long-Term Assets | $19.59B |
YoY Change | -1.55% |
TOTAL ASSETS | |
Total Short-Term Assets | $9.128B |
Total Long-Term Assets | $19.59B |
Total Assets | $28.71B |
YoY Change | -2.37% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $640.0M |
YoY Change | -28.97% |
Accrued Expenses | $892.0M |
YoY Change | -6.69% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $23.00M |
YoY Change | -82.31% |
Total Short-Term Liabilities | $1.578B |
YoY Change | -20.58% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $2.816B |
YoY Change | -13.94% |
Other Long-Term Liabilities | $2.522B |
YoY Change | 11.35% |
Total Long-Term Liabilities | $5.338B |
YoY Change | -3.59% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.578B |
Total Long-Term Liabilities | $5.338B |
Total Liabilities | $6.965B |
YoY Change | -8.0% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $21.75B |
YoY Change | |
Total Liabilities & Shareholders Equity | $28.71B |
YoY Change | -2.37% |
Cashflow Statement
Concept | 2013 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $408.0M |
YoY Change | -23.45% |
Depreciation, Depletion And Amortization | $248.0M |
YoY Change | 0.0% |
Cash From Operating Activities | $491.0M |
YoY Change | -22.56% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$244.0M |
YoY Change | -42.18% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $4.000M |
YoY Change | -106.67% |
Cash From Investing Activities | -$240.0M |
YoY Change | -50.21% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -354.0M |
YoY Change | 113.25% |
NET CHANGE | |
Cash From Operating Activities | 491.0M |
Cash From Investing Activities | -240.0M |
Cash From Financing Activities | -354.0M |
Net Change In Cash | -103.0M |
YoY Change | 635.71% |
FREE CASH FLOW | |
Cash From Operating Activities | $491.0M |
Capital Expenditures | -$244.0M |
Free Cash Flow | $735.0M |
YoY Change | -30.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | glw |
Asbestos Settlement Credit Charge
AsbestosSettlementCreditCharge
|
5000000 | USD |
CY2012Q3 | glw |
Asbestos Settlement Credit Charge
AsbestosSettlementCreditCharge
|
3000000 | USD |
glw |
Asbestos Settlement Credit Charge
AsbestosSettlementCreditCharge
|
13000000 | USD | |
glw |
Asbestos Settlement Credit Charge
AsbestosSettlementCreditCharge
|
9000000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141000000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
94000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
366000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
312000000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
408000000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
533000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1540000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1481000000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
313000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
231000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-431000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
183000000 | USD | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-75000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
356000000 | USD |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.257 | pure |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.150 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.192 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.174 | pure | |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
|
39000000 | USD |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses
|
8000000 | USD | |
CY2012 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses
|
11000000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
32000000 | USD | |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-4000000 | USD | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-388000000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
77000000 | USD |
CY2013Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
16000000 | USD |
CY2013Q3 | glw |
Other Comprehensive Income Loss Equity Method Investments Net Of Tax
OtherComprehensiveIncomeLossEquityMethodInvestmentsNetOfTax
|
252000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-406000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
43000000 | USD | |
glw |
Other Comprehensive Income Loss Equity Method Investments Net Of Tax
OtherComprehensiveIncomeLossEquityMethodInvestmentsNetOfTax
|
18000000 | USD | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
428000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
108000000 | USD |
CY2012Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1000000 | USD |
CY2012Q3 | glw |
Other Comprehensive Income Loss Equity Method Investments Net Of Tax
OtherComprehensiveIncomeLossEquityMethodInvestmentsNetOfTax
|
122000000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
659000000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
476000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
2000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
10000000 | USD | |
CY2013Q3 | glw |
Purchased Collar Options
PurchasedCollarOptions
|
-46000000 | USD |
glw |
Purchased Collar Options
PurchasedCollarOptions
|
206000000 | USD | |
CY2013Q3 | glw |
Segment Reporting Information Depreciation
SegmentReportingInformationDepreciation
|
237000000 | USD |
CY2013Q3 | glw |
Segment Reporting Information Research Development And Engineering Expenses
SegmentReportingInformationResearchDevelopmentAndEngineeringExpenses
|
154000000 | USD |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
465000000 | USD |
CY2012Q3 | glw |
Segment Reporting Information Depreciation
SegmentReportingInformationDepreciation
|
243000000 | USD |
CY2012Q3 | glw |
Segment Reporting Information Research Development And Engineering Expenses
SegmentReportingInformationResearchDevelopmentAndEngineeringExpenses
|
149000000 | USD |
CY2012Q3 | glw |
Segments Reporting Information Income Tax Expense Benefit
SegmentsReportingInformationIncomeTaxExpenseBenefit
|
131000000 | USD |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
541000000 | USD |
glw |
Segment Reporting Information Depreciation
SegmentReportingInformationDepreciation
|
722000000 | USD | |
glw |
Segment Reporting Information Research Development And Engineering Expenses
SegmentReportingInformationResearchDevelopmentAndEngineeringExpenses
|
458000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
1400000000 | USD | |
glw |
Segment Reporting Information Depreciation
SegmentReportingInformationDepreciation
|
714000000 | USD | |
glw |
Segment Reporting Information Research Development And Engineering Expenses
SegmentReportingInformationResearchDevelopmentAndEngineeringExpenses
|
465000000 | USD | |
glw |
Segments Reporting Information Income Tax Expense Benefit
SegmentsReportingInformationIncomeTaxExpenseBenefit
|
387000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
1511000000 | USD | |
CY2013Q3 | glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
3000000 | USD |
CY2012Q3 | glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
55000000 | USD |
glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
65000000 | USD | |
glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
139000000 | USD | |
CY2013Q3 | glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-59000000 | USD |
CY2012Q3 | glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-52000000 | USD |
glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-142000000 | USD | |
glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-151000000 | USD | |
CY2013Q3 | glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
11000000 | USD |
CY2012Q3 | glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
-54000000 | USD |
glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
-22000000 | USD | |
glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
-133000000 | USD |