2016 Q3 Form 10-Q Financial Statement
#000002474116000118 Filed on October 27, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $2.507B | $2.272B |
YoY Change | 10.34% | -10.55% |
Cost Of Revenue | $1.466B | $1.380B |
YoY Change | 6.23% | -4.89% |
Gross Profit | $1.041B | $892.0M |
YoY Change | 16.7% | -18.09% |
Gross Profit Margin | 41.52% | 39.26% |
Selling, General & Admin | $302.0M | $307.0M |
YoY Change | -1.63% | 19.92% |
% of Gross Profit | 29.01% | 34.42% |
Research & Development | $187.0M | $181.0M |
YoY Change | 3.31% | -9.05% |
% of Gross Profit | 17.96% | 20.29% |
Depreciation & Amortization | $300.0M | $292.0M |
YoY Change | 2.74% | -3.63% |
% of Gross Profit | 28.82% | 32.74% |
Operating Expenses | $302.0M | $307.0M |
YoY Change | -1.63% | -33.84% |
Operating Profit | $535.0M | $392.0M |
YoY Change | 36.48% | -37.28% |
Interest Expense | -$250.0M | -$147.0M |
YoY Change | 70.07% | -109.32% |
% of Operating Profit | -46.73% | -37.5% |
Other Income/Expense, Net | -$28.00M | -$32.00M |
YoY Change | -12.5% | -95.94% |
Pretax Income | $257.0M | $218.0M |
YoY Change | 17.89% | -84.53% |
Income Tax | -$27.00M | $6.000M |
% Of Pretax Income | -10.51% | 2.75% |
Net Earnings | $284.0M | $212.0M |
YoY Change | 33.96% | -79.09% |
Net Earnings / Revenue | 11.33% | 9.33% |
Basic Earnings Per Share | $0.27 | $0.16 |
Diluted Earnings Per Share | $0.26 | $0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 978.0M | 1.210B |
Diluted Shares Outstanding | 1.102B | 1.218B |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.821B | $5.013B |
YoY Change | -3.83% | -17.87% |
Cash & Equivalents | $4.821B | $4.440B |
Short-Term Investments | $573.0M | |
Other Short-Term Assets | $497.0M | $1.387B |
YoY Change | -64.17% | 41.39% |
Inventory | $1.516B | $1.374B |
Prepaid Expenses | ||
Receivables | $1.645B | $1.479B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $8.479B | $9.253B |
YoY Change | -8.36% | -7.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.29B | $12.55B |
YoY Change | 5.93% | -3.71% |
Goodwill | $1.569B | |
YoY Change | ||
Intangibles | $797.0M | |
YoY Change | ||
Long-Term Investments | $285.0M | $1.826B |
YoY Change | -84.39% | -8.79% |
Other Assets | $1.209B | $3.262B |
YoY Change | -62.94% | 4.75% |
Total Long-Term Assets | $20.33B | $19.65B |
YoY Change | 3.49% | -0.79% |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.479B | $9.253B |
Total Long-Term Assets | $20.33B | $19.65B |
Total Assets | $28.81B | $28.90B |
YoY Change | -0.31% | -3.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $933.0M | $909.0M |
YoY Change | 2.64% | 26.96% |
Accrued Expenses | $1.354B | $882.0M |
YoY Change | 53.51% | -5.97% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.000M | $101.0M |
YoY Change | -93.07% | -77.8% |
Total Short-Term Liabilities | $2.294B | $1.966B |
YoY Change | 16.68% | -8.04% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.916B | $3.915B |
YoY Change | 0.03% | 21.28% |
Other Long-Term Liabilities | $4.104B | $2.947B |
YoY Change | 39.26% | 13.39% |
Total Long-Term Liabilities | $4.104B | $6.862B |
YoY Change | -40.19% | 17.76% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.294B | $1.966B |
Total Long-Term Liabilities | $4.104B | $6.862B |
Total Liabilities | $11.02B | $8.901B |
YoY Change | 23.83% | 10.76% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $15.46B | |
YoY Change | ||
Common Stock | $14.18B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $13.51B | |
YoY Change | ||
Treasury Stock Shares | $738.0M | |
Shareholders Equity | $17.72B | $20.00B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $28.81B | $28.90B |
YoY Change | -0.31% | -3.08% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $284.0M | $212.0M |
YoY Change | 33.96% | -79.09% |
Depreciation, Depletion And Amortization | $300.0M | $292.0M |
YoY Change | 2.74% | -3.63% |
Cash From Operating Activities | $654.0M | $697.0M |
YoY Change | -6.17% | -37.6% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$282.0M | -$298.0M |
YoY Change | -5.37% | 13.74% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $99.00M |
YoY Change | -100.0% | 7.61% |
Cash From Investing Activities | -$282.0M | -$199.0M |
YoY Change | 41.71% | 17.06% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.737B | -980.0M |
YoY Change | 179.29% | 174.51% |
NET CHANGE | ||
Cash From Operating Activities | 654.0M | 697.0M |
Cash From Investing Activities | -282.0M | -199.0M |
Cash From Financing Activities | -2.737B | -980.0M |
Net Change In Cash | -2.365B | -482.0M |
YoY Change | 390.66% | -181.69% |
FREE CASH FLOW | ||
Cash From Operating Activities | $654.0M | $697.0M |
Capital Expenditures | -$282.0M | -$298.0M |
Free Cash Flow | $936.0M | $995.0M |
YoY Change | -5.93% | -27.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
23000000 | |
CY2015Q3 | glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
-11000000 | |
glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
90000000 | ||
glw |
Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
|
2000000 | ||
CY2016Q3 | glw |
Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
|
0 | |
CY2015Q3 | glw |
Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
|
0 | |
glw |
Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
|
98000000 | ||
glw |
Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
|
0 | ||
CY2016Q3 | glw |
Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
|
10000000 | |
CY2015Q3 | glw |
Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
|
11000000 | |
glw |
Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
|
33000000 | ||
glw |
Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
|
36000000 | ||
CY2016Q3 | glw |
Commercial Paper Maximum Borrowing Capacity
CommercialPaperMaximumBorrowingCapacity
|
2000000000 | |
CY2016Q3 | glw |
Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
|
-239000000 | |
CY2015Q3 | glw |
Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
|
-317000000 | |
glw |
Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
|
-2441000000 | ||
glw |
Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
|
-447000000 | ||
glw |
Employee Benefit Payments Less Than In Excess Of Expense
EmployeeBenefitPaymentsLessThanInExcessOfExpense
|
0 | ||
glw |
Employee Benefit Payments Less Than In Excess Of Expense
EmployeeBenefitPaymentsLessThanInExcessOfExpense
|
5000000 | ||
CY2016Q3 | glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-22000000 | |
CY2015Q3 | glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-38000000 | |
glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-126000000 | ||
glw |
Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
|
-191000000 | ||
glw |
Expected Cash Expenditures For Restructuring Costs
ExpectedCashExpendituresForRestructuringCosts
|
15000000 | ||
CY2016Q3 | glw |
Income Before Income Taxes
IncomeBeforeIncomeTaxes
|
257000000 | |
CY2015Q3 | glw |
Income Before Income Taxes
IncomeBeforeIncomeTaxes
|
218000000 | |
glw |
Income Before Income Taxes
IncomeBeforeIncomeTaxes
|
1288000000 | ||
glw |
Income Before Income Taxes
IncomeBeforeIncomeTaxes
|
1317000000 | ||
CY2016Q3 | glw |
Increase Decrease To Commercial Paper Maximum Capacity
IncreaseDecreaseToCommercialPaperMaximumCapacity
|
1000000000 | |
CY2016Q3 | glw |
Investment Liabilities
InvestmentLiabilities
|
343000000 | |
CY2016Q3 | glw |
Investment Liabilities Noncurrent
InvestmentLiabilitiesNoncurrent
|
343000000 | |
CY2015Q4 | glw |
Investment Liabilities Noncurrent
InvestmentLiabilitiesNoncurrent
|
0 | |
CY2016Q3 | glw |
Number Of Hazardous Waste Sites
NumberOfHazardousWasteSites
|
17 | |
glw |
Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
|
-10000000 | ||
glw |
Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
|
6000000 | ||
glw |
Realignment Of Equity Investment Cash Received
RealignmentOfEquityInvestmentCashReceived
|
4818000000 | ||
glw |
Realignment Of Equity Investment Cash Received
RealignmentOfEquityInvestmentCashReceived
|
0 | ||
glw |
Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
|
2676000000 | ||
glw |
Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
|
0 | ||
CY2016Q3 | glw |
Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
|
||
CY2015Q3 | glw |
Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
|
0 | |
CY2016Q3 | glw |
Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
|
15000000 | |
CY2015Q3 | glw |
Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
|
13000000 | |
glw |
Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
|
38000000 | ||
glw |
Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
|
37000000 | ||
CY2016Q3 | glw |
Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
|
27000000 | |
CY2015Q3 | glw |
Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
|
32000000 | |
glw |
Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
|
82000000 | ||
glw |
Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
|
86000000 | ||
CY2016Q3 | glw |
Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
|
199000000 | |
CY2015Q3 | glw |
Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
|
178000000 | |
glw |
Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
|
1253000000 | ||
glw |
Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
|
375000000 | ||
CY2016Q3 | glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
26000000 | |
CY2015Q3 | glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
31000000 | |
glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
84000000 | ||
glw |
Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
|
80000000 | ||
CY2016Q3 | glw |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Prevesting Departure Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsPrevestingDepartureRate
|
0.006 | |
CY2015Q3 | glw |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Prevesting Departure Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsPrevestingDepartureRate
|
0.006 | |
glw |
Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
|
-12000000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
62000000 | ||
CY2016Q3 | us-gaap |
Assets
Assets
|
28809000000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
28527000000 | |
glw |
Release Of Deferred Tax Liabilities
ReleaseOfDeferredTaxLiabilities
|
105000000 | ||
glw |
Removal Deferred Tax And Aoci On Equity Method Investments
RemovalDeferredTaxAndAOCIOnEquityMethodInvestments
|
199000000 | ||
CY2016Q2 | glw |
Removal Of Carrying Value Of Equity Method Investment
RemovalOfCarryingValueOfEquityMethodInvestment
|
383000000 | |
glw |
Removal Of Carrying Value Of Equity Method Investment
RemovalOfCarryingValueOfEquityMethodInvestment
|
383000000 | ||
glw |
Removal Of Equity Investment
RemovalOfEquityInvestment
|
1560000000 | ||
CY2016Q3 | glw |
Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
|
187000000 | |
CY2015Q3 | glw |
Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
|
181000000 | |
glw |
Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
|
569000000 | ||
glw |
Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
|
561000000 | ||
CY2016Q3 | glw |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Average Risk Free Interest Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsAverageRiskFreeInterestRate
|
0.014 | |
CY2015Q3 | glw |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Average Risk Free Interest Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsAverageRiskFreeInterestRate
|
0.02 | |
CY2016Q3 | glw |
Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
|
5000000 | |
CY2015Q3 | glw |
Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
|
-6000000 | |
glw |
Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
|
-260000000 | ||
glw |
Years Of Historical Volatility Included In Most Recent Volatility
YearsOfHistoricalVolatilityIncludedInMostRecentVolatility
|
P15Y | ||
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
933000000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
934000000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1645000000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1372000000 | |
CY2016Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
149000000 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
53000000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1354000000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1308000000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10206000000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9188000000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-715000000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1811000000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13340000000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13352000000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10000000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11000000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33000000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
36000000 | ||
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
62000000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
48000000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
46000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
40000000 | ||
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17000000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12000000 | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
27000000 | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
144000000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
32000000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22000000 | ||
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8479000000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8269000000 | |
CY2016Q3 | us-gaap |
Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
|
0 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
33000000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
37000000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
0 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
100000000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
30000000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
33000000 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
40000000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
|||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4500000000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5309000000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4821000000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4440000000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
321000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-869000000 | ||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.135 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.405 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | ||
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3800000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3800000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1689000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1681000000 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
844000000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
840000000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
535000000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
0 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3219000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
619000000 | ||
CY2016Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
67000000 | |
CY2015Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
70000000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1466000000 | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1380000000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4158000000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4084000000 | ||
CY2016Q3 | us-gaap |
Debt Current
DebtCurrent
|
7000000 | |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
572000000 | |
CY2016Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
4300000000 | |
CY2015Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
4100000000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1047000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
187000000 | ||
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3110000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
2056000000 | |
CY2016Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
762000000 | |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
672000000 | |
us-gaap |
Depreciation
Depreciation
|
844000000 | ||
us-gaap |
Depreciation
Depreciation
|
842000000 | ||
CY2016Q3 | us-gaap |
Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
|
19431000000 | |
CY2015Q4 | us-gaap |
Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
|
14399000000 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
103000000 | |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
995000000 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1747000000 | |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
143000000 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-2295000000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
42000000 | ||
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
||
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
||
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
|||
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
|||
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
204000000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
55000000 | |
CY2016Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1543000000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
88000000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.96 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.84 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.81 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.82 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
128000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-303000000 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.105 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.028 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.648 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.153 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
472000000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
491000000 | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
20000000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
143000000 | ||
CY2016Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
4800000000 | |
CY2016Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
285000000 | |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1905000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
314000000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
265000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
66000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
67000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
66000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
71000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
72000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
72000000 | |
us-gaap |
Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
|
11000000 | ||
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1111000000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
971000000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
797000000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
706000000 | |
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
127000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
177000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-303000000 | ||
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
1380000000 | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
1569000000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
175000000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
20000000 | ||
CY2016Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
8100000000 | |
CY2015Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
7900000000 | |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-6000000 | ||
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
1041000000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
892000000 | |
us-gaap |
Gross Profit
GrossProfit
|
2756000000 | ||
us-gaap |
Gross Profit
GrossProfit
|
2796000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
119000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
195000000 | ||
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
19000000 | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
39000000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-27000000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-835000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
202000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
14000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-294000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
184000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-52000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
69000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
60000000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
42000000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
204000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-6000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
45000000 | ||
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
797000000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
706000000 | |
CY2016Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
41000000 | |
CY2015Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
38000000 | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
122000000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
101000000 | ||
CY2016Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
636000000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
633000000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
1516000000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
1385000000 | |
CY2016Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
278000000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
200000000 | |
CY2016Q3 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
301000000 | |
CY2015Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
288000000 | |
CY2016Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
160000000 | |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
146000000 | |
CY2016Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
301000000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
264000000 | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9000000 | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21000000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000000 | ||
CY2016Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
352000000 | |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1975000000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
11022000000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
9664000000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28809000000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28527000000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2294000000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2814000000 | |
CY2016Q3 | us-gaap |
Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
|
0 | |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3916000000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3890000000 | |
CY2016Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
73000000 | |
CY2015Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
238000000 | |
CY2016Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
394000000 | |
CY2015Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
440000000 | |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
66000000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
75000000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4858000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1589000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3956000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-822000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1095000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1845000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2123000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1115000000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
284000000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
212000000 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
260000000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
188000000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2050000000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1042000000 | ||
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
284000000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
188000000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2123000000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1115000000 | ||
CY2016Q3 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
-237000000 | |
CY2015Q3 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
-149000000 | |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
-2295000000 | ||
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
42000000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
535000000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
392000000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
959000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1235000000 | ||
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
456000000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
471000000 | |
CY2016Q3 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1062000000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1042000000 | |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
497000000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
912000000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1209000000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1493000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-3000000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
1000000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
245000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-181000000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
869000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-477000000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
251000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-212000000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1096000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-496000000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
11000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-37000000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-30000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-32000000 | ||
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4104000000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2242000000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-28000000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-32000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-70000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-70000000 | ||
CY2016Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
708000000 | |
CY2015Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
718000000 | |
us-gaap |
Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
0 | ||
us-gaap |
Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
10000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-9000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1000000 | ||
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
815000000 | ||
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
939000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3884000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1905000000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
10000000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
38000000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
493000000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
519000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
279000000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
1046000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
531000000 | ||
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
14000000 | ||
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
33000000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
20000000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
859000000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
121000000 | ||
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
100 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
100 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3100 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3100 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2300 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2300 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2300000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2300000000 | |
us-gaap |
Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
|
146000000 | ||
us-gaap |
Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
|
489000000 | ||
us-gaap |
Proceeds From Issuance Of Commercial Paper
ProceedsFromIssuanceOfCommercialPaper
|
-481000000 | ||
us-gaap |
Proceeds From Issuance Of Commercial Paper
ProceedsFromIssuanceOfCommercialPaper
|
0 | ||
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
745000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In More Than Three Months
ProceedsFromRepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
-85000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In More Than Three Months
ProceedsFromRepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
0 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
2000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
86000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
99000000 | ||
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13293000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12648000000 | |
CY2016Q3 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
255000000 | |
CY2015Q4 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
220000000 | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1000000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1000000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
16000000 | ||
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3000000 | |
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
8000000 | |
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1000000 | ||
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
78000000 | ||
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | ||
CY2016Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | |
CY2015Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15460000000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13832000000 | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2507000000 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2272000000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6914000000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6880000000 | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
42738000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
34252000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
19.40 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
19.24 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y346D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
5838000 | ||
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17721000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18788000000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
46000000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
4317000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
26.02 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
1669000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
164226000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
164091000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
34208000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
19.23 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
15.63 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
19.98 | ||
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P7Y146D | |
CY2015Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P7Y73D | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17787000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18863000000 | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
302000000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
307000000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1104000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
960000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
33000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
36000000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0234 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0267 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.386 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.442 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.014 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.02 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.386 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.442 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
29475000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
18.99 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
36000000 | ||
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
150477000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P3Y76D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y350D | ||
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
738000000 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
551000000 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
13508000000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9725000000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1102000000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1218000000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1170000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1366000000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
978000000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1210000000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1046000000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1241000000 |