2016 Q3 Form 10-Q Financial Statement

#000002474116000118 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $2.507B $2.272B
YoY Change 10.34% -10.55%
Cost Of Revenue $1.466B $1.380B
YoY Change 6.23% -4.89%
Gross Profit $1.041B $892.0M
YoY Change 16.7% -18.09%
Gross Profit Margin 41.52% 39.26%
Selling, General & Admin $302.0M $307.0M
YoY Change -1.63% 19.92%
% of Gross Profit 29.01% 34.42%
Research & Development $187.0M $181.0M
YoY Change 3.31% -9.05%
% of Gross Profit 17.96% 20.29%
Depreciation & Amortization $300.0M $292.0M
YoY Change 2.74% -3.63%
% of Gross Profit 28.82% 32.74%
Operating Expenses $302.0M $307.0M
YoY Change -1.63% -33.84%
Operating Profit $535.0M $392.0M
YoY Change 36.48% -37.28%
Interest Expense -$250.0M -$147.0M
YoY Change 70.07% -109.32%
% of Operating Profit -46.73% -37.5%
Other Income/Expense, Net -$28.00M -$32.00M
YoY Change -12.5% -95.94%
Pretax Income $257.0M $218.0M
YoY Change 17.89% -84.53%
Income Tax -$27.00M $6.000M
% Of Pretax Income -10.51% 2.75%
Net Earnings $284.0M $212.0M
YoY Change 33.96% -79.09%
Net Earnings / Revenue 11.33% 9.33%
Basic Earnings Per Share $0.27 $0.16
Diluted Earnings Per Share $0.26 $0.15
COMMON SHARES
Basic Shares Outstanding 978.0M 1.210B
Diluted Shares Outstanding 1.102B 1.218B

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.821B $5.013B
YoY Change -3.83% -17.87%
Cash & Equivalents $4.821B $4.440B
Short-Term Investments $573.0M
Other Short-Term Assets $497.0M $1.387B
YoY Change -64.17% 41.39%
Inventory $1.516B $1.374B
Prepaid Expenses
Receivables $1.645B $1.479B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.479B $9.253B
YoY Change -8.36% -7.59%
LONG-TERM ASSETS
Property, Plant & Equipment $13.29B $12.55B
YoY Change 5.93% -3.71%
Goodwill $1.569B
YoY Change
Intangibles $797.0M
YoY Change
Long-Term Investments $285.0M $1.826B
YoY Change -84.39% -8.79%
Other Assets $1.209B $3.262B
YoY Change -62.94% 4.75%
Total Long-Term Assets $20.33B $19.65B
YoY Change 3.49% -0.79%
TOTAL ASSETS
Total Short-Term Assets $8.479B $9.253B
Total Long-Term Assets $20.33B $19.65B
Total Assets $28.81B $28.90B
YoY Change -0.31% -3.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $933.0M $909.0M
YoY Change 2.64% 26.96%
Accrued Expenses $1.354B $882.0M
YoY Change 53.51% -5.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.000M $101.0M
YoY Change -93.07% -77.8%
Total Short-Term Liabilities $2.294B $1.966B
YoY Change 16.68% -8.04%
LONG-TERM LIABILITIES
Long-Term Debt $3.916B $3.915B
YoY Change 0.03% 21.28%
Other Long-Term Liabilities $4.104B $2.947B
YoY Change 39.26% 13.39%
Total Long-Term Liabilities $4.104B $6.862B
YoY Change -40.19% 17.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.294B $1.966B
Total Long-Term Liabilities $4.104B $6.862B
Total Liabilities $11.02B $8.901B
YoY Change 23.83% 10.76%
SHAREHOLDERS EQUITY
Retained Earnings $15.46B
YoY Change
Common Stock $14.18B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $13.51B
YoY Change
Treasury Stock Shares $738.0M
Shareholders Equity $17.72B $20.00B
YoY Change
Total Liabilities & Shareholders Equity $28.81B $28.90B
YoY Change -0.31% -3.08%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $284.0M $212.0M
YoY Change 33.96% -79.09%
Depreciation, Depletion And Amortization $300.0M $292.0M
YoY Change 2.74% -3.63%
Cash From Operating Activities $654.0M $697.0M
YoY Change -6.17% -37.6%
INVESTING ACTIVITIES
Capital Expenditures -$282.0M -$298.0M
YoY Change -5.37% 13.74%
Acquisitions
YoY Change
Other Investing Activities $0.00 $99.00M
YoY Change -100.0% 7.61%
Cash From Investing Activities -$282.0M -$199.0M
YoY Change 41.71% 17.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.737B -980.0M
YoY Change 179.29% 174.51%
NET CHANGE
Cash From Operating Activities 654.0M 697.0M
Cash From Investing Activities -282.0M -199.0M
Cash From Financing Activities -2.737B -980.0M
Net Change In Cash -2.365B -482.0M
YoY Change 390.66% -181.69%
FREE CASH FLOW
Cash From Operating Activities $654.0M $697.0M
Capital Expenditures -$282.0M -$298.0M
Free Cash Flow $936.0M $995.0M
YoY Change -5.93% -27.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 glw Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
23000000
CY2015Q3 glw Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
-11000000
glw Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
90000000
glw Reconciliation Of Other Corporate Items
ReconciliationOfOtherCorporateItems
2000000
CY2016Q3 glw Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
0
CY2015Q3 glw Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
0
glw Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
98000000
glw Reconciliation Of Resolution Of Deperatment Of Justice Investigation
ReconciliationOfResolutionOfDeperatmentOfJusticeInvestigation
0
CY2016Q3 glw Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
10000000
CY2015Q3 glw Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
11000000
glw Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
33000000
glw Reconciliation Of Stockbased Compensation Expense
ReconciliationOfStockbasedCompensationExpense
36000000
CY2016Q3 glw Commercial Paper Maximum Borrowing Capacity
CommercialPaperMaximumBorrowingCapacity
2000000000
CY2016Q3 glw Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
-239000000
CY2015Q3 glw Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
-317000000
glw Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
-2441000000
glw Derivative Gain Loss On Derivative Before Tax
DerivativeGainLossOnDerivativeBeforeTax
-447000000
glw Employee Benefit Payments Less Than In Excess Of Expense
EmployeeBenefitPaymentsLessThanInExcessOfExpense
0
glw Employee Benefit Payments Less Than In Excess Of Expense
EmployeeBenefitPaymentsLessThanInExcessOfExpense
5000000
CY2016Q3 glw Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
-22000000
CY2015Q3 glw Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
-38000000
glw Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
-126000000
glw Equity In Earnings Of Affiliated Companies Net Of Impairments
EquityInEarningsOfAffiliatedCompaniesNetOfImpairments
-191000000
glw Expected Cash Expenditures For Restructuring Costs
ExpectedCashExpendituresForRestructuringCosts
15000000
CY2016Q3 glw Income Before Income Taxes
IncomeBeforeIncomeTaxes
257000000
CY2015Q3 glw Income Before Income Taxes
IncomeBeforeIncomeTaxes
218000000
glw Income Before Income Taxes
IncomeBeforeIncomeTaxes
1288000000
glw Income Before Income Taxes
IncomeBeforeIncomeTaxes
1317000000
CY2016Q3 glw Increase Decrease To Commercial Paper Maximum Capacity
IncreaseDecreaseToCommercialPaperMaximumCapacity
1000000000
CY2016Q3 glw Investment Liabilities
InvestmentLiabilities
343000000
CY2016Q3 glw Investment Liabilities Noncurrent
InvestmentLiabilitiesNoncurrent
343000000
CY2015Q4 glw Investment Liabilities Noncurrent
InvestmentLiabilitiesNoncurrent
0
CY2016Q3 glw Number Of Hazardous Waste Sites
NumberOfHazardousWasteSites
17
glw Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
-10000000
glw Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
6000000
glw Realignment Of Equity Investment Cash Received
RealignmentOfEquityInvestmentCashReceived
4818000000
glw Realignment Of Equity Investment Cash Received
RealignmentOfEquityInvestmentCashReceived
0
glw Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
2676000000
glw Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
0
CY2016Q3 glw Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
CY2015Q3 glw Realignment Of Equity Investment Gain Loss
RealignmentOfEquityInvestmentGainLoss
0
CY2016Q3 glw Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
15000000
CY2015Q3 glw Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
13000000
glw Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
38000000
glw Reconciliation Of Corporate Contributions
ReconciliationOfCorporateContributions
37000000
CY2016Q3 glw Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
27000000
CY2015Q3 glw Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
32000000
glw Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
82000000
glw Reconciliation Of Exploratory Research
ReconciliationOfExploratoryResearch
86000000
CY2016Q3 glw Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
199000000
CY2015Q3 glw Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
178000000
glw Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
1253000000
glw Reconciliation Of Income Tax Provision Benefit
ReconciliationOfIncomeTaxProvisionBenefit
375000000
CY2016Q3 glw Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
26000000
CY2015Q3 glw Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
31000000
glw Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
84000000
glw Reconciliation Of Net Financing Costs
ReconciliationOfNetFinancingCosts
80000000
CY2016Q3 glw Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Prevesting Departure Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsPrevestingDepartureRate
0.006
CY2015Q3 glw Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Prevesting Departure Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsPrevestingDepartureRate
0.006
glw Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
-12000000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
62000000
CY2016Q3 us-gaap Assets
Assets
28809000000
CY2015Q4 us-gaap Assets
Assets
28527000000
glw Release Of Deferred Tax Liabilities
ReleaseOfDeferredTaxLiabilities
105000000
glw Removal Deferred Tax And Aoci On Equity Method Investments
RemovalDeferredTaxAndAOCIOnEquityMethodInvestments
199000000
CY2016Q2 glw Removal Of Carrying Value Of Equity Method Investment
RemovalOfCarryingValueOfEquityMethodInvestment
383000000
glw Removal Of Carrying Value Of Equity Method Investment
RemovalOfCarryingValueOfEquityMethodInvestment
383000000
glw Removal Of Equity Investment
RemovalOfEquityInvestment
1560000000
CY2016Q3 glw Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
187000000
CY2015Q3 glw Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
181000000
glw Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
569000000
glw Research Development And Engineering Expenses
ResearchDevelopmentAndEngineeringExpenses
561000000
CY2016Q3 glw Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Average Risk Free Interest Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsAverageRiskFreeInterestRate
0.014
CY2015Q3 glw Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Average Risk Free Interest Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsAverageRiskFreeInterestRate
0.02
CY2016Q3 glw Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
5000000
CY2015Q3 glw Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
-6000000
glw Unrealized Postretirement Benefit Plan Losses And Prior Service
UnrealizedPostretirementBenefitPlanLossesAndPriorService
-260000000
glw Years Of Historical Volatility Included In Most Recent Volatility
YearsOfHistoricalVolatilityIncludedInMostRecentVolatility
P15Y
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
933000000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
934000000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1645000000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1372000000
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
149000000
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
53000000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1354000000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1308000000
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10206000000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9188000000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-715000000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1811000000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
13340000000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
13352000000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
36000000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
62000000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
48000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000000
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17000000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12000000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27000000
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
144000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
32000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
22000000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
8479000000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
8269000000
CY2016Q3 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
0
CY2016Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
33000000
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
37000000
CY2016Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
0
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
100000000
CY2016Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
30000000
CY2015Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
33000000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
40000000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4500000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5309000000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4821000000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4440000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
321000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-869000000
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.135
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.405
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3800000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3800000000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1689000000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1681000000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
844000000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
840000000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
535000000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
0
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3219000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
619000000
CY2016Q3 us-gaap Cost Method Investments
CostMethodInvestments
67000000
CY2015Q4 us-gaap Cost Method Investments
CostMethodInvestments
70000000
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
1466000000
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
1380000000
us-gaap Cost Of Revenue
CostOfRevenue
4158000000
us-gaap Cost Of Revenue
CostOfRevenue
4084000000
CY2016Q3 us-gaap Debt Current
DebtCurrent
7000000
CY2015Q4 us-gaap Debt Current
DebtCurrent
572000000
CY2016Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
4300000000
CY2015Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
4100000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1047000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
187000000
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3110000000
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2056000000
CY2016Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
762000000
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
672000000
us-gaap Depreciation
Depreciation
844000000
us-gaap Depreciation
Depreciation
842000000
CY2016Q3 us-gaap Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
19431000000
CY2015Q4 us-gaap Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
14399000000
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
103000000
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
995000000
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1747000000
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
143000000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-2295000000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
42000000
CY2016Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
CY2015Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
CY2016Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
204000000
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
55000000
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1543000000
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
88000000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.96
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.81
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
128000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-303000000
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.105
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.028
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.648
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.153
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
472000000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
491000000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
20000000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
143000000
CY2016Q2 us-gaap Equity Method Investments
EquityMethodInvestments
4800000000
CY2016Q3 us-gaap Equity Method Investments
EquityMethodInvestments
285000000
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
1905000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
314000000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
265000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
66000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
67000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
66000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
71000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
72000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
72000000
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
11000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1111000000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
971000000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
797000000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
706000000
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
127000000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
177000000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-303000000
CY2015Q4 us-gaap Goodwill
Goodwill
1380000000
CY2016Q3 us-gaap Goodwill
Goodwill
1569000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
175000000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
20000000
CY2016Q3 us-gaap Goodwill Gross
GoodwillGross
8100000000
CY2015Q4 us-gaap Goodwill Gross
GoodwillGross
7900000000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-6000000
CY2016Q3 us-gaap Gross Profit
GrossProfit
1041000000
CY2015Q3 us-gaap Gross Profit
GrossProfit
892000000
us-gaap Gross Profit
GrossProfit
2756000000
us-gaap Gross Profit
GrossProfit
2796000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
119000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
195000000
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
19000000
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
39000000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-27000000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-835000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
202000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
14000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-294000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
184000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-52000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
69000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
60000000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
42000000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
204000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
45000000
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
797000000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
706000000
CY2016Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
41000000
CY2015Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
38000000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
122000000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
101000000
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
636000000
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
633000000
CY2016Q3 us-gaap Inventory Net
InventoryNet
1516000000
CY2015Q4 us-gaap Inventory Net
InventoryNet
1385000000
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
278000000
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
200000000
CY2016Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
301000000
CY2015Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
288000000
CY2016Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
160000000
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
146000000
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
301000000
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
264000000
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
9000000
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
21000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
16000000
CY2016Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
352000000
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1975000000
CY2016Q3 us-gaap Liabilities
Liabilities
11022000000
CY2015Q4 us-gaap Liabilities
Liabilities
9664000000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28809000000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28527000000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2294000000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2814000000
CY2016Q3 us-gaap Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
0
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3916000000
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3890000000
CY2016Q3 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
73000000
CY2015Q4 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
238000000
CY2016Q3 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
394000000
CY2015Q4 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
440000000
CY2016Q3 us-gaap Minority Interest
MinorityInterest
66000000
CY2015Q4 us-gaap Minority Interest
MinorityInterest
75000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4858000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1589000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3956000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-822000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1095000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1845000000
us-gaap Net Income Loss
NetIncomeLoss
2123000000
us-gaap Net Income Loss
NetIncomeLoss
1115000000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
284000000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
212000000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
260000000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
188000000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2050000000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1042000000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
284000000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
188000000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2123000000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1115000000
CY2016Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-237000000
CY2015Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-149000000
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-2295000000
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
42000000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
535000000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
392000000
us-gaap Operating Income Loss
OperatingIncomeLoss
959000000
us-gaap Operating Income Loss
OperatingIncomeLoss
1235000000
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
456000000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
471000000
CY2016Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1062000000
CY2015Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1042000000
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
497000000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
912000000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1209000000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1493000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
CY2015Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-3000000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
245000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-181000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
869000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-477000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
251000000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-212000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1096000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-496000000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
11000000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-37000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-30000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-32000000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4104000000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2242000000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-28000000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-32000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-70000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-70000000
CY2016Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
708000000
CY2015Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
718000000
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
0
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
10000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-9000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
815000000
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
939000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3884000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1905000000
us-gaap Payments For Restructuring
PaymentsForRestructuring
10000000
us-gaap Payments For Restructuring
PaymentsForRestructuring
38000000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
493000000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
519000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
279000000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
1046000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
531000000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
14000000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
33000000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
20000000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
859000000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
121000000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
100
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
100
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3100
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3100
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2300
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2300
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
2300000000
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
2300000000
us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
146000000
us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
489000000
us-gaap Proceeds From Issuance Of Commercial Paper
ProceedsFromIssuanceOfCommercialPaper
-481000000
us-gaap Proceeds From Issuance Of Commercial Paper
ProceedsFromIssuanceOfCommercialPaper
0
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
745000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In More Than Three Months
ProceedsFromRepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
-85000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In More Than Three Months
ProceedsFromRepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
0
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
2000000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
86000000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
99000000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13293000000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12648000000
CY2016Q3 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
255000000
CY2015Q4 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
220000000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1000000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1000000
us-gaap Restructuring Charges
RestructuringCharges
16000000
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
3000000
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
8000000
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
1000000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
78000000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2016Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2015Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15460000000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13832000000
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2507000000
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2272000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6914000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6880000000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
42738000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
34252000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
19.40
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
19.24
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P3Y346D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5838000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
17721000000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
18788000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
46000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
4317000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
26.02
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1669000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
164226000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
164091000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
34208000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
19.23
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
15.63
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
19.98
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y146D
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y73D
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17787000000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18863000000
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
302000000
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
307000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1104000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
960000000
us-gaap Share Based Compensation
ShareBasedCompensation
33000000
us-gaap Share Based Compensation
ShareBasedCompensation
36000000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0234
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0267
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.386
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.442
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.014
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.02
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.386
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.442
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
29475000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
18.99
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
36000000
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
150477000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y76D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y350D
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
738000000
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
551000000
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
13508000000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9725000000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1102000000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1218000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1170000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1366000000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
978000000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1210000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1046000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1241000000

Files In Submission

Name View Source Status
0000024741-16-000118-index-headers.html Edgar Link pending
0000024741-16-000118-index.html Edgar Link pending
0000024741-16-000118.txt Edgar Link pending
0000024741-16-000118-xbrl.zip Edgar Link pending
exhibit10_1.htm Edgar Link pending
exhibit31_1.htm Edgar Link pending
exhibit31_2.htm Edgar Link pending
exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
glw-20160930.xml Edgar Link completed
glw-20160930.xsd Edgar Link pending
glw-20160930_cal.xml Edgar Link unprocessable
glw-20160930_def.xml Edgar Link unprocessable
glw-20160930_lab.xml Edgar Link unprocessable
glw-20160930_pre.xml Edgar Link unprocessable
q3201610q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending