|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.512M
-598.1%
YoY
|
$705.1K
-92.18%
YoY
|
9.011M hkds
-60.06%
YoY
|
22.56M hkds
132.75%
YoY
|
$9.692M
N/A
|
| Depreciation, Depletion And Amortization |
$13.62K
-87.64%
YoY
|
110.2K hkds
-28.65%
YoY
|
154.5K hkds
-12.54%
YoY
|
176.6K hkds
46.04%
YoY
|
$120.9K
N/A
|
| Cash From Operating Activities |
-$3.530M
-509.8%
YoY
|
$861.3K
-94.65%
YoY
|
16.09M hkds
34.06%
YoY
|
12.00M hkds
66.74%
YoY
|
$7.196M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.071K
-86.42%
YoY
|
59.45K hkds
134.95%
YoY
|
25.30K hkds
N/A
|
N/A
N/A
|
$361.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.071K
6.0%
YoY
|
-$7.614K
-69.91%
YoY
|
-25.30K hkds
N/A
|
-$361.3K
N/A
|
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$747.2K
-92.1%
YoY
|
9.461M hkds
-4.28%
YoY
|
9.884M hkds
-47.77%
YoY
|
18.92M hkds
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.276M
-468.85%
YoY
|
-$1.702M
-86.49%
YoY
|
-12.59M hkds
-51.65%
YoY
|
-26.05M hkds
-3485.77%
YoY
|
$769.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.530M
-509.8%
YoY
|
$861.3K
-94.65%
YoY
|
16.09M hkds
34.06%
YoY
|
12.00M hkds
66.74%
YoY
|
$7.196M
N/A
|
| Cash From Investing Activities |
-$8.071K
6.0%
YoY
|
-$7.614K
-69.91%
YoY
|
-25.30K hkds
N/A
|
-$361.3K
N/A
|
|
| Cash From Financing Activities |
$6.276M
-468.85%
YoY
|
-$1.702M
-86.49%
YoY
|
-12.59M hkds
-51.65%
YoY
|
-26.05M hkds
-3485.77%
YoY
|
$769.4K
N/A
|
| Net Change In Cash |
$2.739M
-423.0%
YoY
|
-$847.9K
-124.46%
YoY
|
3.467M hkds
-124.67%
YoY
|
-14.05M hkds
-284.77%
YoY
|
$7.604M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.530M
-509.8%
YoY
|
$861.3K
-94.65%
YoY
|
16.09M hkds
34.06%
YoY
|
12.00M hkds
66.74%
YoY
|
$7.196M
N/A
|
| Capital Expenditures |
$8.071K
-86.42%
YoY
|
59.45K hkds
134.95%
YoY
|
25.30K hkds
N/A
|
N/A
N/A
|
$361.3K
N/A
|
| Free Cash Flow |
-$3.538M
-541.19%
YoY
|
$801.9K
-95.01%
YoY
|
16.06M hkds
33.85%
YoY
|
12.00M hkds
75.56%
YoY
|
$6.835M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$1.147M
-95.68%
YoY
|
-$27.57M
-600.75%
YoY
|
-$26.53M
-1348.23%
YoY
|
$5.506M
-38.9%
YoY
|
$2.125M
-37.97%
YoY
|
$9.011M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$55.10K
2.8%
YoY
|
$106.9K
96.87%
YoY
|
$53.60K
-4.13%
YoY
|
$54.30K
-22.84%
YoY
|
$55.91K
-33.51%
YoY
|
$70.37K
N/A
|
N/A
|
| Cash From Operating Activities |
$1.254M
-104.58%
YoY
|
-$27.71M
-743.64%
YoY
|
-$27.37M
-1230.65%
YoY
|
$4.305M
-46.41%
YoY
|
$2.421M
-69.95%
YoY
|
$8.032M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$43.50K
-9.75%
YoY
|
$63.40K
N/A
|
$48.20K
-18.92%
YoY
|
$0.00
-100.0%
YoY
|
$59.45K
338.42%
YoY
|
$11.74K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$43.50K
-9.75%
YoY
|
-$63.40K
N/A
|
-$48.20K
-18.92%
YoY
|
$0.00
-100.0%
YoY
|
-$59.45K
338.42%
YoY
|
-$11.74K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$55.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$49.27M
-2472.26%
YoY
|
$49.27M
-539.52%
YoY
|
-$2.077M
-31.44%
YoY
|
-$11.21M
17.2%
YoY
|
-$3.029M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.254M
-104.58%
YoY
|
-$27.71M
-743.64%
YoY
|
-$27.37M
-1230.65%
YoY
|
$4.305M
-46.41%
YoY
|
$2.421M
-69.95%
YoY
|
$8.032M
N/A
|
N/A
|
| Cash From Investing Activities |
-$43.50K
-9.75%
YoY
|
-$63.40K
N/A
|
-$48.20K
-18.92%
YoY
|
$0.00
-100.0%
YoY
|
-$59.45K
338.42%
YoY
|
-$11.74K
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$49.27M
-2472.26%
YoY
|
$49.27M
-539.52%
YoY
|
-$2.077M
-31.44%
YoY
|
-$11.21M
17.2%
YoY
|
-$3.029M
N/A
|
N/A
|
| Net Change In Cash |
$1.211M
-94.46%
YoY
|
$21.50M
864.9%
YoY
|
$21.85M
-346.96%
YoY
|
$2.228M
-55.36%
YoY
|
-$8.849M
480.47%
YoY
|
$4.991M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.254M
-104.58%
YoY
|
-$27.71M
-743.64%
YoY
|
-$27.37M
-1230.65%
YoY
|
$4.305M
-46.41%
YoY
|
$2.421M
-69.95%
YoY
|
$8.032M
N/A
|
N/A
|
| Capital Expenditures |
$43.50K
-9.75%
YoY
|
$63.40K
N/A
|
$48.20K
-18.92%
YoY
|
$0.00
-100.0%
YoY
|
$59.45K
338.42%
YoY
|
$11.74K
N/A
|
N/A
|
| Free Cash Flow |
$1.211M
-104.42%
YoY
|
-$27.77M
-745.11%
YoY
|
-$27.42M
-1261.16%
YoY
|
$4.305M
-46.33%
YoY
|
$2.361M
-70.63%
YoY
|
$8.021M
N/A
|
N/A
|
Loading...