|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.494M
-9.43%
YoY
|
$3.858M
-87.74%
YoY
|
31.47M hkds
-32.93%
YoY
|
46.92M hkds
34.86%
YoY
|
$34.79M
N/A
|
| Cost Of Revenue |
$2.006M
12.28%
YoY
|
$1.787M
-86.26%
YoY
|
13.00M hkds
11.14%
YoY
|
11.70M hkds
1.92%
YoY
|
$11.48M
N/A
|
| Gross Profit |
$1.488M
-28.16%
YoY
|
$2.071M
-88.78%
YoY
|
18.47M hkds
-47.56%
YoY
|
35.22M hkds
51.08%
YoY
|
$23.31M
N/A
|
| Selling, General & Admin |
$2.654M
129.02%
YoY
|
$1.159M
-85.83%
YoY
|
8.178M hkds
0.5%
YoY
|
8.137M hkds
-28.19%
YoY
|
$11.33M
N/A
|
| Research & Development |
$2.380M
N/A
|
N/A
|
N/A
|
||
| Depreciation & Amortization |
$13.62K
-87.64%
YoY
|
110.2K hkds
-28.65%
YoY
|
154.5K hkds
-12.54%
YoY
|
176.6K hkds
46.04%
YoY
|
$120.9K
N/A
|
| Operating Expenses |
$5.024M
328.81%
YoY
|
$1.172M
-85.56%
YoY
|
8.117M hkds
-0.32%
YoY
|
8.143M hkds
-28.9%
YoY
|
$11.45M
N/A
|
| Operating Profit |
-$3.536M
-493.07%
YoY
|
$899.6K
-91.31%
YoY
|
10.35M hkds
-61.77%
YoY
|
27.08M hkds
128.33%
YoY
|
$11.86M
N/A
|
| Interest Expense |
$697.6K
272.85%
YoY
|
$187.1K
196.42%
YoY
|
$63.12K
-127.02%
YoY
|
-$233.6K
4.37%
YoY
|
-$223.8K
N/A
|
| Other Income/Expense, Net |
$92.39K
172.43%
YoY
|
$33.91K
-92.72%
YoY
|
466.1K hkds
161.71%
YoY
|
178.1K hkds
-73.74%
YoY
|
$678.2K
N/A
|
| Pretax Income |
-$3.444M
-468.9%
YoY
|
$933.5K
-91.37%
YoY
|
10.82M hkds
-60.31%
YoY
|
27.25M hkds
121.35%
YoY
|
$12.31M
N/A
|
| Income Tax |
$68.23K
-70.13%
YoY
|
$228.5K
-87.35%
YoY
|
1.806M hkds
-61.55%
YoY
|
4.696M hkds
79.19%
YoY
|
$2.621M
N/A
|
| Net Earnings |
-$3.512M
-598.1%
YoY
|
$705.1K
-92.18%
YoY
|
9.011M hkds
-60.06%
YoY
|
22.56M hkds
132.75%
YoY
|
$9.692M
N/A
|
| Basic Earnings Per Share |
-$1.95
-4975.0%
YoY
|
$0.04
-92.86%
YoY
|
$0.56
-60.28%
YoY
|
$1.41
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.95
-728.56%
YoY
|
$0.31
-38.89%
YoY
|
$0.51
-60.06%
YoY
|
$1.27
132.75%
YoY
|
$0.55
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.806M shares
-88.72%
YoY
|
16.00M shares
0.0%
YoY
|
16.00M shares
0.0%
YoY
|
16.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.806M shares
12.85%
YoY
|
1.600M shares
0.0%
YoY
|
1.600M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| Revenue |
$14.03M
2.24%
YoY
|
$27.43M
-8.95%
YoY
|
$13.72M
-8.64%
YoY
|
$30.13M
-4.26%
YoY
|
$15.02M
-3.68%
YoY
|
$31.47M
N/A
|
N/A
|
| Cost Of Revenue |
$9.014M
2.59%
YoY
|
$15.75M
12.88%
YoY
|
$8.787M
16.35%
YoY
|
$13.95M
7.32%
YoY
|
$7.552M
14.8%
YoY
|
$13.00M
N/A
|
N/A
|
| Gross Profit |
$5.018M
1.63%
YoY
|
$11.68M
-27.77%
YoY
|
$4.938M
-33.91%
YoY
|
$16.17M
-12.42%
YoY
|
$7.471M
-17.16%
YoY
|
$18.47M
N/A
|
N/A
|
| Selling, General & Admin |
$6.404M
-50.32%
YoY
|
$20.65M
126.02%
YoY
|
$12.89M
171.64%
YoY
|
$9.135M
14.72%
YoY
|
$4.745M
0.1%
YoY
|
$7.962M
N/A
|
N/A
|
| Research & Development |
$0.00
-100.0%
YoY
|
$18.69M
N/A
|
$18.69M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$55.10K
2.8%
YoY
|
$106.9K
96.87%
YoY
|
$53.60K
-4.13%
YoY
|
$54.30K
-22.84%
YoY
|
$55.91K
-33.51%
YoY
|
$70.37K
N/A
|
N/A
|
| Operating Expenses |
$6.459M
-79.58%
YoY
|
$39.44M
331.09%
YoY
|
$31.63M
554.93%
YoY
|
$9.149M
12.72%
YoY
|
$4.829M
0.1%
YoY
|
$8.117M
N/A
|
N/A
|
| Operating Profit |
-$1.441M
-94.6%
YoY
|
-$27.76M
-495.17%
YoY
|
-$26.69M
-1110.64%
YoY
|
$7.025M
-32.13%
YoY
|
$2.641M
-37.02%
YoY
|
$10.35M
N/A
|
N/A
|
| Interest Expense |
$403.2K
32.24%
YoY
|
$697.6K
272.85%
YoY
|
$304.9K
151.94%
YoY
|
$187.1K
196.42%
YoY
|
$121.0K
-269.78%
YoY
|
$63.12K
N/A
|
N/A
|
| Other Income/Expense, Net |
$11.20K
-120.51%
YoY
|
$27.70K
-64.4%
YoY
|
-$54.60K
-604.16%
YoY
|
$77.80K
-80.69%
YoY
|
$10.83K
-94.06%
YoY
|
$403.0K
N/A
|
N/A
|
| Pretax Income |
-$1.027M
-96.12%
YoY
|
-$27.03M
-470.86%
YoY
|
-$26.44M
-1053.56%
YoY
|
$7.289M
-32.61%
YoY
|
$2.773M
-35.58%
YoY
|
$10.82M
N/A
|
N/A
|
| Income Tax |
$120.3K
37.33%
YoY
|
$535.6K
-69.97%
YoY
|
$87.60K
-86.47%
YoY
|
$1.784M
-1.21%
YoY
|
$647.6K
-26.26%
YoY
|
$1.806M
N/A
|
N/A
|
| Net Earnings |
-$1.147M
-95.68%
YoY
|
-$27.57M
-600.75%
YoY
|
-$26.53M
-1348.23%
YoY
|
$5.506M
-38.9%
YoY
|
$2.125M
-37.97%
YoY
|
$9.011M
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.57
-96.34%
YoY
|
-$15.27
-1527000.0%
YoY
|
-$15.47
-13019.88%
YoY
|
$0.00
0.0%
YoY
|
$0.12
-37.97%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
16.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...