|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$241.3M
-406.06%
YoY
|
$78.86M
-82.66%
YoY
|
$454.8M
-187.01%
YoY
|
-$522.7M
-229.99%
YoY
|
$402.1M
288.9%
YoY
|
| Depreciation, Depletion And Amortization |
$34.07M
-27.35%
YoY
|
$46.89M
104.37%
YoY
|
$22.95M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$316.6M
1607.12%
YoY
|
-$18.55M
12.3%
YoY
|
-$16.52M
-78.49%
YoY
|
-$76.77M
292.69%
YoY
|
-$19.55M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$85.31M
-1343.19%
YoY
|
$6.862M
-93.61%
YoY
|
$107.4M
777.45%
YoY
|
$12.24M
-124.84%
YoY
|
| Cash From Investing Activities |
-$1.291B
1412.85%
YoY
|
-$85.31M
-1343.19%
YoY
|
$6.862M
-93.61%
YoY
|
$107.4M
777.45%
YoY
|
$12.24M
-124.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$851.2M
711.92%
YoY
|
$104.8M
23780.41%
YoY
|
$439.0K
-100.93%
YoY
|
-$47.40M
-238.88%
YoY
|
$34.13M
-31.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.391B
2181.06%
YoY
|
$104.8M
23780.41%
YoY
|
$439.0K
-100.93%
YoY
|
-$47.40M
-238.88%
YoY
|
$34.13M
-30.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$316.6M
1607.12%
YoY
|
-$18.55M
12.3%
YoY
|
-$16.52M
-78.49%
YoY
|
-$76.77M
292.69%
YoY
|
-$19.55M
N/A
|
| Cash From Investing Activities |
-$1.291B
1412.85%
YoY
|
-$85.31M
-1343.19%
YoY
|
$6.862M
-93.61%
YoY
|
$107.4M
777.45%
YoY
|
$12.24M
-124.84%
YoY
|
| Cash From Financing Activities |
$2.391B
2181.06%
YoY
|
$104.8M
23780.41%
YoY
|
$439.0K
-100.93%
YoY
|
-$47.40M
-238.88%
YoY
|
$34.13M
-30.74%
YoY
|
| Net Change In Cash |
$784.1M
79995.71%
YoY
|
$979.0K
-110.62%
YoY
|
-$9.216M
-45.04%
YoY
|
-$16.77M
-162.53%
YoY
|
$26.82M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$316.6M
1607.12%
YoY
|
-$18.55M
12.3%
YoY
|
-$16.52M
-78.49%
YoY
|
-$76.77M
292.69%
YoY
|
-$19.55M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$216.3M
N/A
|
N/A
|
$505.1M
-3174.18%
YoY
|
$30.69M
-162.1%
YoY
|
$0.00
-100.0%
YoY
|
$34.72M
-90.65%
YoY
|
-$16.43M
-76.11%
YoY
|
-$49.42M
-181.83%
YoY
|
-$1.000K
-100.0%
YoY
|
$371.5M
-295.03%
YoY
|
-$68.78M
-56.02%
YoY
|
$60.40M
-139.38%
YoY
|
$91.62M
-508.47%
YoY
|
-$190.5M
-236.41%
YoY
|
-$156.4M
-242.72%
YoY
|
-$153.4M
211.39%
YoY
|
-$22.43M
-111.1%
YoY
|
$139.7M
51.66%
YoY
|
$109.6M
1057.02%
YoY
|
-$49.25M
-715.63%
YoY
|
| Depreciation, Depletion And Amortization |
$5.839M
-57.04%
YoY
|
N/A
|
$7.397M
-43.13%
YoY
|
$7.458M
-31.93%
YoY
|
$13.59M
N/A
|
N/A
|
$13.01M
N/A
|
$10.96M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.35M
N/A
|
N/A
|
$427.7M
-12184.18%
YoY
|
$170.0M
-5308.33%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-90.76%
YoY
|
-$3.539M
69.33%
YoY
|
-$3.264M
-37.35%
YoY
|
-$1.000K
-99.99%
YoY
|
$833.0K
-109.49%
YoY
|
-$2.090M
-93.9%
YoY
|
-$5.210M
-55.7%
YoY
|
-$10.05M
-54.19%
YoY
|
-$8.780M
-61.93%
YoY
|
-$34.29M
1050.67%
YoY
|
-$11.76M
1334.15%
YoY
|
-$21.94M
-400.14%
YoY
|
-$23.06M
N/A
|
-$2.980M
N/A
|
-$820.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$238.1M
N/A
|
$304.0M
N/A
|
$91.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$129.8M
-29609.55%
YoY
|
-$102.0M
-3.5%
YoY
|
$155.7M
1069.5%
YoY
|
$6.636M
-1173.79%
YoY
|
$440.0K
-89.57%
YoY
|
-$105.7M
-3342.36%
YoY
|
$13.32M
N/A
|
-$618.0K
-102.25%
YoY
|
$4.220M
-91.36%
YoY
|
$3.260M
-90.18%
YoY
|
$0.00
-100.0%
YoY
|
$27.50M
1517.65%
YoY
|
$48.84M
363.38%
YoY
|
$33.20M
N/A
|
-$2.140M
N/A
|
$1.700M
-103.45%
YoY
|
$10.54M
N/A
|
N/A
|
| Cash From Investing Activities |
-$429.5M
-770.07%
YoY
|
N/A
|
-$367.9M
-83711.82%
YoY
|
-$407.0M
285.05%
YoY
|
$64.10M
381.34%
YoY
|
$6.636M
-1173.79%
YoY
|
$440.0K
-89.57%
YoY
|
-$105.7M
-3342.36%
YoY
|
$13.32M
N/A
|
-$618.0K
-102.25%
YoY
|
$4.220M
-91.36%
YoY
|
$3.260M
-90.18%
YoY
|
$0.00
-100.0%
YoY
|
$27.50M
1517.65%
YoY
|
$48.84M
363.38%
YoY
|
$33.20M
N/A
|
-$2.140M
N/A
|
$1.700M
-103.45%
YoY
|
$10.54M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.119M
-246.43%
YoY
|
$109.0M
5488.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$2.130M
-89.53%
YoY
|
$1.950M
-112.23%
YoY
|
$0.00
-100.0%
YoY
|
-$11.59M
-133.96%
YoY
|
-$20.34M
N/A
|
-$15.95M
N/A
|
$480.0K
N/A
|
$34.13M
-31.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$177.3M
-200.64%
YoY
|
N/A
|
$386.3M
12286.28%
YoY
|
$419.0M
284.5%
YoY
|
-$176.2M
28270.05%
YoY
|
-$6.636M
-1172.05%
YoY
|
$3.119M
-246.43%
YoY
|
$109.0M
5488.36%
YoY
|
-$621.0K
N/A
|
$619.0K
-105.34%
YoY
|
-$2.130M
-89.53%
YoY
|
$1.950M
-112.23%
YoY
|
$0.00
-100.0%
YoY
|
-$11.59M
-133.96%
YoY
|
-$20.34M
N/A
|
-$15.95M
N/A
|
$480.0K
N/A
|
$34.13M
-30.74%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$83.35M
N/A
|
N/A
|
$427.7M
-12184.18%
YoY
|
$170.0M
-5308.33%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-90.76%
YoY
|
-$3.539M
69.33%
YoY
|
-$3.264M
-37.35%
YoY
|
-$1.000K
-99.99%
YoY
|
$833.0K
-109.49%
YoY
|
-$2.090M
-93.9%
YoY
|
-$5.210M
-55.7%
YoY
|
-$10.05M
-54.19%
YoY
|
-$8.780M
-61.93%
YoY
|
-$34.29M
1050.67%
YoY
|
-$11.76M
1334.15%
YoY
|
-$21.94M
-400.14%
YoY
|
-$23.06M
N/A
|
-$2.980M
N/A
|
-$820.0K
N/A
|
| Cash From Investing Activities |
-$429.5M
-770.07%
YoY
|
N/A
|
-$367.9M
-83711.82%
YoY
|
-$407.0M
285.05%
YoY
|
$64.10M
381.34%
YoY
|
$6.636M
-1173.79%
YoY
|
$440.0K
-89.57%
YoY
|
-$105.7M
-3342.36%
YoY
|
$13.32M
N/A
|
-$618.0K
-102.25%
YoY
|
$4.220M
-91.36%
YoY
|
$3.260M
-90.18%
YoY
|
$0.00
-100.0%
YoY
|
$27.50M
1517.65%
YoY
|
$48.84M
363.38%
YoY
|
$33.20M
N/A
|
-$2.140M
N/A
|
$1.700M
-103.45%
YoY
|
$10.54M
N/A
|
N/A
|
| Cash From Financing Activities |
$177.3M
-200.64%
YoY
|
N/A
|
$386.3M
12286.28%
YoY
|
$419.0M
284.5%
YoY
|
-$176.2M
28270.05%
YoY
|
-$6.636M
-1172.05%
YoY
|
$3.119M
-246.43%
YoY
|
$109.0M
5488.36%
YoY
|
-$621.0K
N/A
|
$619.0K
-105.34%
YoY
|
-$2.130M
-89.53%
YoY
|
$1.950M
-112.23%
YoY
|
$0.00
-100.0%
YoY
|
-$11.59M
-133.96%
YoY
|
-$20.34M
N/A
|
-$15.95M
N/A
|
$480.0K
N/A
|
$34.13M
-30.74%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$335.5M
N/A
|
N/A
|
$446.1M
2230375.0%
YoY
|
$182.0M
2274900.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-90.77%
YoY
|
$20.00K
2.147483648e+15%
YoY
|
$8.000K
N/A
|
-$1.000K
-99.99%
YoY
|
$834.0K
-88.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.05M
-57.42%
YoY
|
$7.130M
-44.17%
YoY
|
-$5.790M
-176.59%
YoY
|
$5.490M
-769.51%
YoY
|
-$23.60M
-422.85%
YoY
|
$12.77M
N/A
|
$7.560M
N/A
|
-$820.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.35M
N/A
|
N/A
|
$427.7M
-12184.18%
YoY
|
$170.0M
-5308.33%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-90.76%
YoY
|
-$3.539M
69.33%
YoY
|
-$3.264M
-37.35%
YoY
|
-$1.000K
-99.99%
YoY
|
$833.0K
-109.49%
YoY
|
-$2.090M
-93.9%
YoY
|
-$5.210M
-55.7%
YoY
|
-$10.05M
-54.19%
YoY
|
-$8.780M
-61.93%
YoY
|
-$34.29M
1050.67%
YoY
|
-$11.76M
1334.15%
YoY
|
-$21.94M
-400.14%
YoY
|
-$23.06M
N/A
|
-$2.980M
N/A
|
-$820.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$238.1M
N/A
|
$304.0M
N/A
|
$91.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$189.6M
N/A
|
-$134.0M
N/A
|
-$91.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...