|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.484M
-156.47%
YoY
|
-$2.627M
45.34%
YoY
|
-$1.808M
1.94%
YoY
|
-$1.773M
-183.97%
YoY
|
$2.112M
-195.61%
YoY
|
| Depreciation, Depletion And Amortization |
$3.210M
12.09%
YoY
|
$2.864M
25.9%
YoY
|
$2.274M
-17.63%
YoY
|
$2.761M
-3.41%
YoY
|
$2.859M
28.67%
YoY
|
| Cash From Operating Activities |
$7.698M
87.81%
YoY
|
$4.099M
50.16%
YoY
|
$2.729M
-57.29%
YoY
|
$6.391M
6.45%
YoY
|
$6.004M
-467.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.9K
117.2%
YoY
|
$56.61K
265.35%
YoY
|
$15.49K
-86.76%
YoY
|
$117.0K
94.8%
YoY
|
$60.07K
-4.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$234.0K
-119.78%
YoY
|
$1.183M
41.31%
YoY
|
$837.0K
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-100.39%
YoY
|
| Cash From Investing Activities |
-$2.826M
74.14%
YoY
|
-$1.623M
-45.1%
YoY
|
-$2.956M
-13.51%
YoY
|
-$3.417M
1362.06%
YoY
|
-$233.7K
-96.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$942.2K
-44.15%
YoY
|
$1.687M
34.05%
YoY
|
$1.259M
-90.4%
YoY
|
$13.10M
696.46%
YoY
|
| Cash From Financing Activities |
-$18.86M
2027.94%
YoY
|
-$886.1K
-35.19%
YoY
|
-$1.367M
83.37%
YoY
|
-$745.6K
-117.09%
YoY
|
$4.362M
-0.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.698M
87.81%
YoY
|
$4.099M
50.16%
YoY
|
$2.729M
-57.29%
YoY
|
$6.391M
6.45%
YoY
|
$6.004M
-467.61%
YoY
|
| Cash From Investing Activities |
-$2.826M
74.14%
YoY
|
-$1.623M
-45.1%
YoY
|
-$2.956M
-13.51%
YoY
|
-$3.417M
1362.06%
YoY
|
-$233.7K
-96.38%
YoY
|
| Cash From Financing Activities |
-$18.86M
2027.94%
YoY
|
-$886.1K
-35.19%
YoY
|
-$1.367M
83.37%
YoY
|
-$745.6K
-117.09%
YoY
|
$4.362M
-0.61%
YoY
|
| Net Change In Cash |
-$13.81M
-1068.18%
YoY
|
$1.427M
-192.27%
YoY
|
-$1.546M
-170.96%
YoY
|
$2.179M
-78.35%
YoY
|
$10.07M
-372.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.698M
87.81%
YoY
|
$4.099M
50.16%
YoY
|
$2.729M
-57.29%
YoY
|
$6.391M
6.45%
YoY
|
$6.004M
-467.61%
YoY
|
| Capital Expenditures |
$122.9K
117.2%
YoY
|
$56.61K
265.35%
YoY
|
$15.49K
-86.76%
YoY
|
$117.0K
94.8%
YoY
|
$60.07K
-4.34%
YoY
|
| Free Cash Flow |
$7.575M
87.4%
YoY
|
$4.042M
48.93%
YoY
|
$2.714M
-56.74%
YoY
|
$6.274M
5.56%
YoY
|
$5.944M
-450.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.368M
-167.66%
YoY
|
$1.515M
-272.05%
YoY
|
$1.039M
-147.28%
YoY
|
$950.4K
291.58%
YoY
|
-$2.021M
-1067.55%
YoY
|
-$880.8K
7.43%
YoY
|
-$2.198M
51.04%
YoY
|
$242.7K
-31.97%
YoY
|
$208.9K
88.73%
YoY
|
-$819.9K
-1588.0%
YoY
|
-$1.455M
108.27%
YoY
|
$356.8K
-131.98%
YoY
|
$110.7K
-892.82%
YoY
|
$55.10K
-90.79%
YoY
|
-$698.7K
-179.92%
YoY
|
-$1.116M
-302.68%
YoY
|
-$13.96K
-115.73%
YoY
|
$598.4K
-49.23%
YoY
|
$874.2K
-167.38%
YoY
|
| Depreciation, Depletion And Amortization |
$870.0K
11.56%
YoY
|
$837.5K
-18.42%
YoY
|
$806.5K
15.03%
YoY
|
$785.9K
11.95%
YoY
|
$779.8K
13.64%
YoY
|
$1.027M
61.58%
YoY
|
$701.1K
23.52%
YoY
|
$702.0K
41.78%
YoY
|
$686.2K
19.06%
YoY
|
$635.4K
11.16%
YoY
|
$567.6K
-23.3%
YoY
|
$495.1K
-31.73%
YoY
|
$576.3K
-20.45%
YoY
|
$571.6K
-18.2%
YoY
|
$740.1K
2.43%
YoY
|
$725.3K
0.66%
YoY
|
$724.5K
1.0%
YoY
|
$698.8K
-3.23%
YoY
|
$722.5K
25.51%
YoY
|
| Cash From Operating Activities |
$2.544M
117.69%
YoY
|
$2.228M
107.98%
YoY
|
$1.124M
-232.86%
YoY
|
$3.177M
26.74%
YoY
|
$1.169M
-14.48%
YoY
|
$1.071M
-54.03%
YoY
|
-$845.9K
-59.62%
YoY
|
$2.507M
-20.34%
YoY
|
$1.367M
-309.54%
YoY
|
$2.330M
23.38%
YoY
|
-$2.095M
-183.14%
YoY
|
$3.147M
465.78%
YoY
|
-$652.2K
-145.72%
YoY
|
$1.889M
-32.15%
YoY
|
$2.520M
13.98%
YoY
|
$556.2K
129.98%
YoY
|
$1.426M
85.78%
YoY
|
$2.783M
-848.19%
YoY
|
$2.211M
-899.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.85K
-31.85%
YoY
|
$817.8K
56.94%
YoY
|
$452.0K
-41.1%
YoY
|
$889.9K
3.12%
YoY
|
$93.68K
-85.67%
YoY
|
$521.1K
-79.18%
YoY
|
$767.4K
48.5%
YoY
|
$863.0K
83.75%
YoY
|
$653.9K
9365.98%
YoY
|
$2.502M
-16.11%
YoY
|
$516.8K
-314.24%
YoY
|
$469.7K
-468.05%
YoY
|
$6.908K
12.67%
YoY
|
$2.983M
-2105.08%
YoY
|
-$241.2K
1155.7%
YoY
|
-$127.6K
1322.63%
YoY
|
$6.131K
-80.78%
YoY
|
-$148.8K
517.77%
YoY
|
-$19.21K
18.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$206.6K
158.57%
YoY
|
-$600.6K
-328.97%
YoY
|
$11.40K
-97.88%
YoY
|
$148.5K
-50.92%
YoY
|
$79.90K
-90.45%
YoY
|
$262.3K
N/A
|
$538.0K
N/A
|
$302.6K
N/A
|
$837.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-100.4%
YoY
|
| Cash From Investing Activities |
-$1.030M
263.65%
YoY
|
-$611.2K
38.53%
YoY
|
-$1.053M
108.39%
YoY
|
-$878.4K
170.29%
YoY
|
-$283.3K
-19.36%
YoY
|
-$441.2K
-73.51%
YoY
|
-$505.1K
-2.26%
YoY
|
-$325.0K
-30.8%
YoY
|
-$351.3K
15.61%
YoY
|
-$1.665M
-44.17%
YoY
|
-$516.8K
114.24%
YoY
|
-$469.7K
268.05%
YoY
|
-$303.9K
362.22%
YoY
|
-$2.983M
1905.08%
YoY
|
-$241.2K
-4266.15%
YoY
|
-$127.6K
1322.63%
YoY
|
-$65.75K
-19.62%
YoY
|
-$148.8K
-1.91%
YoY
|
$5.790K
-100.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$244.0K
-72.88%
YoY
|
N/A
|
N/A
|
N/A
|
$899.4K
184.68%
YoY
|
N/A
|
N/A
|
N/A
|
$315.9K
-44.44%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$882.9K
-93.63%
YoY
|
-$631.7K
165.31%
YoY
|
-$1.731M
847.29%
YoY
|
-$2.645M
977.01%
YoY
|
-$13.85M
6201.94%
YoY
|
-$238.1K
-660.24%
YoY
|
-$182.7K
-10.97%
YoY
|
-$245.6K
-17.69%
YoY
|
-$219.8K
-75.75%
YoY
|
$42.50K
-113.1%
YoY
|
-$205.2K
120.43%
YoY
|
-$298.3K
43.62%
YoY
|
-$906.2K
652.19%
YoY
|
-$324.3K
-105.39%
YoY
|
-$93.10K
-83.14%
YoY
|
-$207.7K
-61.83%
YoY
|
-$120.5K
-78.39%
YoY
|
$6.016M
59.65%
YoY
|
-$552.3K
32.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.544M
117.69%
YoY
|
$2.228M
107.98%
YoY
|
$1.124M
-232.86%
YoY
|
$3.177M
26.74%
YoY
|
$1.169M
-14.48%
YoY
|
$1.071M
-54.03%
YoY
|
-$845.9K
-59.62%
YoY
|
$2.507M
-20.34%
YoY
|
$1.367M
-309.54%
YoY
|
$2.330M
23.38%
YoY
|
-$2.095M
-183.14%
YoY
|
$3.147M
465.78%
YoY
|
-$652.2K
-145.72%
YoY
|
$1.889M
-32.15%
YoY
|
$2.520M
13.98%
YoY
|
$556.2K
129.98%
YoY
|
$1.426M
85.78%
YoY
|
$2.783M
-848.19%
YoY
|
$2.211M
-899.02%
YoY
|
| Cash From Investing Activities |
-$1.030M
263.65%
YoY
|
-$611.2K
38.53%
YoY
|
-$1.053M
108.39%
YoY
|
-$878.4K
170.29%
YoY
|
-$283.3K
-19.36%
YoY
|
-$441.2K
-73.51%
YoY
|
-$505.1K
-2.26%
YoY
|
-$325.0K
-30.8%
YoY
|
-$351.3K
15.61%
YoY
|
-$1.665M
-44.17%
YoY
|
-$516.8K
114.24%
YoY
|
-$469.7K
268.05%
YoY
|
-$303.9K
362.22%
YoY
|
-$2.983M
1905.08%
YoY
|
-$241.2K
-4266.15%
YoY
|
-$127.6K
1322.63%
YoY
|
-$65.75K
-19.62%
YoY
|
-$148.8K
-1.91%
YoY
|
$5.790K
-100.09%
YoY
|
| Cash From Financing Activities |
-$882.9K
-93.63%
YoY
|
-$631.7K
165.31%
YoY
|
-$1.731M
847.29%
YoY
|
-$2.645M
977.01%
YoY
|
-$13.85M
6201.94%
YoY
|
-$238.1K
-660.24%
YoY
|
-$182.7K
-10.97%
YoY
|
-$245.6K
-17.69%
YoY
|
-$219.8K
-75.75%
YoY
|
$42.50K
-113.1%
YoY
|
-$205.2K
120.43%
YoY
|
-$298.3K
43.62%
YoY
|
-$906.2K
652.19%
YoY
|
-$324.3K
-105.39%
YoY
|
-$93.10K
-83.14%
YoY
|
-$207.7K
-61.83%
YoY
|
-$120.5K
-78.39%
YoY
|
$6.016M
59.65%
YoY
|
-$552.3K
32.27%
YoY
|
| Net Change In Cash |
$547.1K
-104.27%
YoY
|
$985.0K
151.34%
YoY
|
-$1.659M
8.2%
YoY
|
-$346.0K
-117.87%
YoY
|
-$12.81M
-1710.03%
YoY
|
$391.9K
-44.58%
YoY
|
-$1.534M
-45.55%
YoY
|
$1.936M
-18.6%
YoY
|
$795.8K
-142.99%
YoY
|
$707.2K
-149.85%
YoY
|
-$2.817M
-228.89%
YoY
|
$2.379M
977.17%
YoY
|
-$1.851M
-256.42%
YoY
|
-$1.419M
-116.4%
YoY
|
$2.186M
31.33%
YoY
|
$220.8K
-170.91%
YoY
|
$1.183M
1244.27%
YoY
|
$8.651M
166.61%
YoY
|
$1.664M
-123.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.544M
117.69%
YoY
|
$2.228M
107.98%
YoY
|
$1.124M
-232.86%
YoY
|
$3.177M
26.74%
YoY
|
$1.169M
-14.48%
YoY
|
$1.071M
-54.03%
YoY
|
-$845.9K
-59.62%
YoY
|
$2.507M
-20.34%
YoY
|
$1.367M
-309.54%
YoY
|
$2.330M
23.38%
YoY
|
-$2.095M
-183.14%
YoY
|
$3.147M
465.78%
YoY
|
-$652.2K
-145.72%
YoY
|
$1.889M
-32.15%
YoY
|
$2.520M
13.98%
YoY
|
$556.2K
129.98%
YoY
|
$1.426M
85.78%
YoY
|
$2.783M
-848.19%
YoY
|
$2.211M
-899.02%
YoY
|
| Capital Expenditures |
$63.85K
-31.85%
YoY
|
$817.8K
56.94%
YoY
|
$452.0K
-41.1%
YoY
|
$889.9K
3.12%
YoY
|
$93.68K
-85.67%
YoY
|
$521.1K
-79.18%
YoY
|
$767.4K
48.5%
YoY
|
$863.0K
83.75%
YoY
|
$653.9K
9365.98%
YoY
|
$2.502M
-16.11%
YoY
|
$516.8K
-314.24%
YoY
|
$469.7K
-468.05%
YoY
|
$6.908K
12.67%
YoY
|
$2.983M
-2105.08%
YoY
|
-$241.2K
1155.7%
YoY
|
-$127.6K
1322.63%
YoY
|
$6.131K
-80.78%
YoY
|
-$148.8K
517.77%
YoY
|
-$19.21K
18.36%
YoY
|
| Free Cash Flow |
$2.480M
130.72%
YoY
|
$1.410M
156.34%
YoY
|
$671.9K
-141.65%
YoY
|
$2.287M
39.15%
YoY
|
$1.075M
50.83%
YoY
|
$550.1K
-419.21%
YoY
|
-$1.613M
-38.23%
YoY
|
$1.644M
-38.6%
YoY
|
$712.7K
-208.13%
YoY
|
-$172.3K
-84.25%
YoY
|
-$2.612M
-194.59%
YoY
|
$2.677M
291.5%
YoY
|
-$659.1K
-146.41%
YoY
|
-$1.094M
-137.32%
YoY
|
$2.761M
23.82%
YoY
|
$683.8K
172.64%
YoY
|
$1.420M
93.0%
YoY
|
$2.932M
-942.73%
YoY
|
$2.230M
-956.19%
YoY
|
Loading...