|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.697B
-55.11%
YoY
|
$6.008B
-40.67%
YoY
|
$10.13B
1.94%
YoY
|
$9.934B
-0.85%
YoY
|
$10.02B
55.89%
YoY
|
| Depreciation, Depletion And Amortization |
$11.98B
4.57%
YoY
|
$11.46B
-2.39%
YoY
|
$11.74B
4.09%
YoY
|
$11.28B
-6.4%
YoY
|
$12.05B
-4.96%
YoY
|
| Cash From Operating Activities |
$26.87B
33.47%
YoY
|
$20.13B
-3.83%
YoY
|
$20.93B
30.46%
YoY
|
$16.04B
5.63%
YoY
|
$15.19B
-8.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.303B
-14.1%
YoY
|
$10.83B
-1.28%
YoY
|
$10.97B
18.75%
YoY
|
$9.238B
23.03%
YoY
|
$7.509B
41.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.175B
101.2%
YoY
|
$1.081B
11.56%
YoY
|
$969.0M
1462.9%
YoY
|
$62.00M
-90.24%
YoY
|
$635.0M
876.92%
YoY
|
| Cash From Investing Activities |
-$16.13B
-21.36%
YoY
|
-$20.52B
39.92%
YoY
|
-$14.66B
-18.0%
YoY
|
-$17.88B
9.34%
YoY
|
-$16.36B
-25.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$657.0M
0.61%
YoY
|
$653.0M
9.38%
YoY
|
$597.0M
50.38%
YoY
|
$397.0M
113.44%
YoY
|
$186.0M
-72.2%
YoY
|
| Common Stock Issuance & Retirement, Net |
$6.012B
-14.89%
YoY
|
$7.064B
-36.45%
YoY
|
$11.12B
344.6%
YoY
|
$2.500B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.590B
-594.84%
YoY
|
$1.938B
-130.51%
YoY
|
-$6.353B
-1758.75%
YoY
|
$383.0M
-78.04%
YoY
|
$1.744B
-68.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.87B
33.47%
YoY
|
$20.13B
-3.83%
YoY
|
$20.93B
30.46%
YoY
|
$16.04B
5.63%
YoY
|
$15.19B
-8.89%
YoY
|
| Cash From Investing Activities |
-$16.13B
-21.36%
YoY
|
-$20.52B
39.92%
YoY
|
-$14.66B
-18.0%
YoY
|
-$17.88B
9.34%
YoY
|
-$16.36B
-25.07%
YoY
|
| Cash From Financing Activities |
-$9.590B
-594.84%
YoY
|
$1.938B
-130.51%
YoY
|
-$6.353B
-1758.75%
YoY
|
$383.0M
-78.04%
YoY
|
$1.744B
-68.59%
YoY
|
| Net Change In Cash |
$1.320B
26.07%
YoY
|
$1.047B
-3477.42%
YoY
|
-$31.00M
-98.06%
YoY
|
-$1.594B
-475.06%
YoY
|
$425.0M
144.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.87B
33.47%
YoY
|
$20.13B
-3.83%
YoY
|
$20.93B
30.46%
YoY
|
$16.04B
5.63%
YoY
|
$15.19B
-8.89%
YoY
|
| Capital Expenditures |
$9.303B
-14.1%
YoY
|
$10.83B
-1.28%
YoY
|
$10.97B
18.75%
YoY
|
$9.238B
23.03%
YoY
|
$7.509B
41.68%
YoY
|
| Free Cash Flow |
$17.56B
88.88%
YoY
|
$9.299B
-6.64%
YoY
|
$9.960B
46.36%
YoY
|
$6.805B
-11.38%
YoY
|
$7.679B
-32.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.627B
-5.64%
YoY
|
-$3.330B
93.04%
YoY
|
$1.327B
-56.58%
YoY
|
$1.895B
-35.39%
YoY
|
$2.784B
-6.58%
YoY
|
-$1.725B
-183.09%
YoY
|
$3.056B
-0.26%
YoY
|
$2.933B
15.47%
YoY
|
$2.980B
24.43%
YoY
|
$2.076B
4.64%
YoY
|
$3.064B
-7.29%
YoY
|
$2.540B
50.12%
YoY
|
$2.395B
-18.51%
YoY
|
$1.984B
13.96%
YoY
|
$3.305B
36.57%
YoY
|
$1.692B
-40.34%
YoY
|
$2.939B
-2.75%
YoY
|
$1.741B
-38.83%
YoY
|
$2.420B
-40.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.005B
2.42%
YoY
|
$4.501B
39.22%
YoY
|
$3.066B
6.72%
YoY
|
$3.026B
5.07%
YoY
|
$2.934B
4.86%
YoY
|
$3.233B
2.63%
YoY
|
$2.873B
-3.98%
YoY
|
$2.880B
-1.84%
YoY
|
$2.798B
-0.43%
YoY
|
$3.150B
13.72%
YoY
|
$2.992B
7.86%
YoY
|
$2.934B
3.16%
YoY
|
$2.810B
-2.8%
YoY
|
$2.770B
-5.69%
YoY
|
$2.774B
-9.96%
YoY
|
$2.844B
-5.64%
YoY
|
$2.891B
-4.11%
YoY
|
$2.937B
-4.64%
YoY
|
$3.081B
-2.44%
YoY
|
| Cash From Operating Activities |
$2.950B
-51.33%
YoY
|
$6.794B
64.15%
YoY
|
$7.105B
3.53%
YoY
|
$6.908B
15.63%
YoY
|
$6.061B
92.29%
YoY
|
$4.139B
13.15%
YoY
|
$6.863B
4.06%
YoY
|
$5.974B
-21.31%
YoY
|
$3.152B
2.14%
YoY
|
$3.658B
-34.96%
YoY
|
$6.595B
27.05%
YoY
|
$7.592B
143.02%
YoY
|
$3.086B
46.67%
YoY
|
$5.624B
-17.4%
YoY
|
$5.191B
-10693.88%
YoY
|
$3.124B
-56.38%
YoY
|
$2.104B
66.19%
YoY
|
$6.809B
1.73%
YoY
|
-$49.00M
-100.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.512B
-16.74%
YoY
|
$6.404B
-11.9%
YoY
|
$6.148B
2.48%
YoY
|
$6.516B
-1.6%
YoY
|
$1.816B
-34.75%
YoY
|
$7.269B
2.39%
YoY
|
$5.999B
0.08%
YoY
|
$6.622B
11.63%
YoY
|
$2.783B
14.48%
YoY
|
$7.099B
-214.65%
YoY
|
$5.994B
-220.77%
YoY
|
$5.932B
-210.24%
YoY
|
$2.431B
46.36%
YoY
|
-$6.192B
461.38%
YoY
|
-$4.963B
-18.88%
YoY
|
-$5.381B
-31.88%
YoY
|
$1.661B
89.18%
YoY
|
-$1.103B
-83.63%
YoY
|
-$6.118B
13.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.00M
-130.32%
YoY
|
$2.743B
262.83%
YoY
|
$4.833B
392.16%
YoY
|
-$152.0M
-109.81%
YoY
|
$310.0M
24.5%
YoY
|
$756.0M
-83.33%
YoY
|
$982.0M
36.77%
YoY
|
$1.549B
13.07%
YoY
|
$249.0M
-55.77%
YoY
|
$4.536B
-730.88%
YoY
|
$718.0M
-67.64%
YoY
|
$1.370B
28.88%
YoY
|
$563.0M
265.58%
YoY
|
-$719.0M
-83.33%
YoY
|
$2.219B
1.37%
YoY
|
$1.063B
-72.55%
YoY
|
$154.0M
71.11%
YoY
|
-$4.313B
-349.31%
YoY
|
$2.189B
137.16%
YoY
|
| Cash From Investing Activities |
$632.0M
-114.08%
YoY
|
-$3.661B
-43.79%
YoY
|
-$1.315B
-73.79%
YoY
|
-$6.668B
31.44%
YoY
|
-$4.490B
14.72%
YoY
|
-$6.513B
154.12%
YoY
|
-$5.017B
-4.91%
YoY
|
-$5.073B
11.2%
YoY
|
-$3.914B
73.03%
YoY
|
-$2.563B
-62.91%
YoY
|
-$5.276B
92.27%
YoY
|
-$4.562B
5.65%
YoY
|
-$2.262B
-42.13%
YoY
|
-$6.911B
27.6%
YoY
|
-$2.744B
-30.16%
YoY
|
-$4.318B
7.25%
YoY
|
-$3.909B
31.0%
YoY
|
-$5.416B
8.17%
YoY
|
-$3.929B
-12.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$223.0M
27.43%
YoY
|
N/A
|
N/A
|
N/A
|
$175.0M
-11.62%
YoY
|
N/A
|
N/A
|
N/A
|
$198.0M
7.03%
YoY
|
N/A
|
N/A
|
N/A
|
$185.0M
153.42%
YoY
|
N/A
|
N/A
|
N/A
|
$73.00M
-3.95%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$800.0M
-60.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.012B
618.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$280.0M
-24.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$369.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.689B
579.37%
YoY
|
-$4.999B
387.71%
YoY
|
-$5.290B
537.35%
YoY
|
$1.242B
-64.44%
YoY
|
-$543.0M
-281.0%
YoY
|
-$1.025B
-87.47%
YoY
|
-$830.0M
-184.44%
YoY
|
$3.493B
38.17%
YoY
|
$300.0M
-117.8%
YoY
|
-$8.179B
2488.29%
YoY
|
$983.0M
-32.72%
YoY
|
$2.528B
131.93%
YoY
|
-$1.685B
-9.02%
YoY
|
-$316.0M
-159.4%
YoY
|
$1.461B
-189.91%
YoY
|
$1.090B
-239.74%
YoY
|
-$1.852B
-151.2%
YoY
|
$532.0M
-106.18%
YoY
|
-$1.625B
-83.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.950B
-51.33%
YoY
|
$6.794B
64.15%
YoY
|
$7.105B
3.53%
YoY
|
$6.908B
15.63%
YoY
|
$6.061B
92.29%
YoY
|
$4.139B
13.15%
YoY
|
$6.863B
4.06%
YoY
|
$5.974B
-21.31%
YoY
|
$3.152B
2.14%
YoY
|
$3.658B
-34.96%
YoY
|
$6.595B
27.05%
YoY
|
$7.592B
143.02%
YoY
|
$3.086B
46.67%
YoY
|
$5.624B
-17.4%
YoY
|
$5.191B
-10693.88%
YoY
|
$3.124B
-56.38%
YoY
|
$2.104B
66.19%
YoY
|
$6.809B
1.73%
YoY
|
-$49.00M
-100.44%
YoY
|
| Cash From Investing Activities |
$632.0M
-114.08%
YoY
|
-$3.661B
-43.79%
YoY
|
-$1.315B
-73.79%
YoY
|
-$6.668B
31.44%
YoY
|
-$4.490B
14.72%
YoY
|
-$6.513B
154.12%
YoY
|
-$5.017B
-4.91%
YoY
|
-$5.073B
11.2%
YoY
|
-$3.914B
73.03%
YoY
|
-$2.563B
-62.91%
YoY
|
-$5.276B
92.27%
YoY
|
-$4.562B
5.65%
YoY
|
-$2.262B
-42.13%
YoY
|
-$6.911B
27.6%
YoY
|
-$2.744B
-30.16%
YoY
|
-$4.318B
7.25%
YoY
|
-$3.909B
31.0%
YoY
|
-$5.416B
8.17%
YoY
|
-$3.929B
-12.36%
YoY
|
| Cash From Financing Activities |
-$3.689B
579.37%
YoY
|
-$4.999B
387.71%
YoY
|
-$5.290B
537.35%
YoY
|
$1.242B
-64.44%
YoY
|
-$543.0M
-281.0%
YoY
|
-$1.025B
-87.47%
YoY
|
-$830.0M
-184.44%
YoY
|
$3.493B
38.17%
YoY
|
$300.0M
-117.8%
YoY
|
-$8.179B
2488.29%
YoY
|
$983.0M
-32.72%
YoY
|
$2.528B
131.93%
YoY
|
-$1.685B
-9.02%
YoY
|
-$316.0M
-159.4%
YoY
|
$1.461B
-189.91%
YoY
|
$1.090B
-239.74%
YoY
|
-$1.852B
-151.2%
YoY
|
$532.0M
-106.18%
YoY
|
-$1.625B
-83.0%
YoY
|
| Net Change In Cash |
$3.582B
232.28%
YoY
|
-$1.866B
-45.1%
YoY
|
$500.0M
-50.79%
YoY
|
$1.482B
-66.27%
YoY
|
$1.078B
-300.0%
YoY
|
-$3.399B
-52.02%
YoY
|
$1.016B
-55.86%
YoY
|
$4.394B
-20.94%
YoY
|
-$539.0M
-33.21%
YoY
|
-$7.084B
341.92%
YoY
|
$2.302B
-41.1%
YoY
|
$5.558B
-5444.23%
YoY
|
-$807.0M
-77.36%
YoY
|
-$1.603B
-183.27%
YoY
|
$3.908B
-169.75%
YoY
|
-$104.0M
-104.41%
YoY
|
-$3.564B
-302.62%
YoY
|
$1.925B
-127.81%
YoY
|
-$5.603B
99.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.950B
-51.33%
YoY
|
$6.794B
64.15%
YoY
|
$7.105B
3.53%
YoY
|
$6.908B
15.63%
YoY
|
$6.061B
92.29%
YoY
|
$4.139B
13.15%
YoY
|
$6.863B
4.06%
YoY
|
$5.974B
-21.31%
YoY
|
$3.152B
2.14%
YoY
|
$3.658B
-34.96%
YoY
|
$6.595B
27.05%
YoY
|
$7.592B
143.02%
YoY
|
$3.086B
46.67%
YoY
|
$5.624B
-17.4%
YoY
|
$5.191B
-10693.88%
YoY
|
$3.124B
-56.38%
YoY
|
$2.104B
66.19%
YoY
|
$6.809B
1.73%
YoY
|
-$49.00M
-100.44%
YoY
|
| Capital Expenditures |
$1.512B
-16.74%
YoY
|
$6.404B
-11.9%
YoY
|
$6.148B
2.48%
YoY
|
$6.516B
-1.6%
YoY
|
$1.816B
-34.75%
YoY
|
$7.269B
2.39%
YoY
|
$5.999B
0.08%
YoY
|
$6.622B
11.63%
YoY
|
$2.783B
14.48%
YoY
|
$7.099B
-214.65%
YoY
|
$5.994B
-220.77%
YoY
|
$5.932B
-210.24%
YoY
|
$2.431B
46.36%
YoY
|
-$6.192B
461.38%
YoY
|
-$4.963B
-18.88%
YoY
|
-$5.381B
-31.88%
YoY
|
$1.661B
89.18%
YoY
|
-$1.103B
-83.63%
YoY
|
-$6.118B
13.17%
YoY
|
| Free Cash Flow |
$1.438B
-66.12%
YoY
|
$390.0M
-112.46%
YoY
|
$957.0M
10.76%
YoY
|
$392.0M
-160.49%
YoY
|
$4.245B
1050.41%
YoY
|
-$3.130B
-9.04%
YoY
|
$864.0M
43.76%
YoY
|
-$648.0M
-139.04%
YoY
|
$369.0M
-43.66%
YoY
|
-$3.441B
-129.12%
YoY
|
$601.0M
-94.08%
YoY
|
$1.660B
-80.48%
YoY
|
$655.0M
47.86%
YoY
|
$11.82B
49.34%
YoY
|
$10.15B
67.31%
YoY
|
$8.505B
-43.53%
YoY
|
$443.0M
14.18%
YoY
|
$7.912B
-41.09%
YoY
|
$6.069B
-63.52%
YoY
|
Loading...