2011 Q2 Form 10-Q Financial Statement
#000119312511211642 Filed on August 05, 2011
Income Statement
Concept | 2011 Q2 |
---|---|
Revenue | $39.37B |
YoY Change | 18.69% |
Cost Of Revenue | $33.79B |
YoY Change | 18.12% |
Gross Profit | $5.250B |
YoY Change | 15.01% |
Gross Profit Margin | 13.33% |
Selling, General & Admin | $2.943B |
YoY Change | 10.56% |
% of Gross Profit | 56.06% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $2.943B |
YoY Change | 10.56% |
Operating Profit | $2.451B |
YoY Change | 28.8% |
Interest Expense | $155.0M |
YoY Change | -145.45% |
% of Operating Profit | 6.32% |
Other Income/Expense, Net | $308.0M |
YoY Change | |
Pretax Income | $2.594B |
YoY Change | 66.07% |
Income Tax | -$61.00M |
% Of Pretax Income | -2.35% |
Net Earnings | $2.992B |
YoY Change | 94.79% |
Net Earnings / Revenue | 7.6% |
Basic Earnings Per Share | $1.68 |
Diluted Earnings Per Share | $1.54 |
COMMON SHARES | |
Basic Shares Outstanding | 1.505B |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $32.77B |
YoY Change | 3.92% |
Cash & Equivalents | $21.00B |
Short-Term Investments | $12.30B |
Other Short-Term Assets | $7.321B |
YoY Change | 20.45% |
Inventory | $14.11B |
Prepaid Expenses | |
Receivables | $11.79B |
Other Receivables | $0.00 |
Total Short-Term Assets | $65.98B |
YoY Change | 14.15% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $20.99B |
YoY Change | 15.92% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $7.160B |
YoY Change | -13.69% |
Other Assets | $6.566B |
YoY Change | 40.18% |
Total Long-Term Assets | $84.43B |
YoY Change | 13.95% |
TOTAL ASSETS | |
Total Short-Term Assets | $65.98B |
Total Long-Term Assets | $84.43B |
Total Assets | $150.4B |
YoY Change | 14.04% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $25.41B |
YoY Change | 22.44% |
Accrued Expenses | $26.39B |
YoY Change | 11.28% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $2.027B |
YoY Change | -63.31% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $53.85B |
YoY Change | 6.95% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $9.994B |
YoY Change | 278.99% |
Other Long-Term Liabilities | $44.54B |
YoY Change | -7.24% |
Total Long-Term Liabilities | $54.54B |
YoY Change | 7.66% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $53.85B |
Total Long-Term Liabilities | $54.54B |
Total Liabilities | $109.3B |
YoY Change | 7.27% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $41.12B |
YoY Change | |
Total Liabilities & Shareholders Equity | $150.4B |
YoY Change | 14.04% |
Cashflow Statement
Concept | 2011 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $2.992B |
YoY Change | 94.79% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | $5.064B |
YoY Change | 31.02% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.586B |
YoY Change | 56.87% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$3.640B |
YoY Change | -152.22% |
Cash From Investing Activities | -$5.226B |
YoY Change | -187.7% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -287.0M |
YoY Change | -95.26% |
NET CHANGE | |
Cash From Operating Activities | 5.064B |
Cash From Investing Activities | -5.226B |
Cash From Financing Activities | -287.0M |
Net Change In Cash | -449.0M |
YoY Change | -111.91% |
FREE CASH FLOW | |
Cash From Operating Activities | $5.064B |
Capital Expenditures | -$1.586B |
Free Cash Flow | $6.650B |
YoY Change | 36.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1505000000 |