|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$418.4M
218.66%
YoY
|
$131.3M
1859.7%
YoY
|
$6.700M
-102.14%
YoY
|
-$313.1M
-17.89%
YoY
|
-$381.3M
77.1%
YoY
|
| Depreciation, Depletion And Amortization |
$19.40M
-49.48%
YoY
|
$38.40M
-30.56%
YoY
|
$55.30M
-8.29%
YoY
|
$60.30M
-18.07%
YoY
|
$73.60M
-4.17%
YoY
|
| Cash From Operating Activities |
$614.8M
321.96%
YoY
|
$145.7M
-171.53%
YoY
|
-$203.7M
-288.26%
YoY
|
$108.2M
-124.91%
YoY
|
-$434.3M
-451.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.50M
8.7%
YoY
|
$16.10M
-53.87%
YoY
|
$34.90M
-37.57%
YoY
|
$55.90M
-9.84%
YoY
|
$62.00M
3.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.600M
60.0%
YoY
|
-$3.500M
N/A
|
$0.00
-100.0%
YoY
|
-$600.0K
-121.43%
YoY
|
$2.800M
-300.0%
YoY
|
| Cash From Investing Activities |
-$3.210B
-1310.79%
YoY
|
$265.1M
-898.49%
YoY
|
-$33.20M
-85.09%
YoY
|
-$222.7M
243.67%
YoY
|
-$64.80M
-275.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.454B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.673B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$307.4M
135.92%
YoY
|
| Cash From Financing Activities |
$4.146B
20.42%
YoY
|
$3.443B
-29781.03%
YoY
|
-$11.60M
46.84%
YoY
|
-$7.900M
-100.66%
YoY
|
$1.201B
-2267.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$614.8M
321.96%
YoY
|
$145.7M
-171.53%
YoY
|
-$203.7M
-288.26%
YoY
|
$108.2M
-124.91%
YoY
|
-$434.3M
-451.09%
YoY
|
| Cash From Investing Activities |
-$3.210B
-1310.79%
YoY
|
$265.1M
-898.49%
YoY
|
-$33.20M
-85.09%
YoY
|
-$222.7M
243.67%
YoY
|
-$64.80M
-275.61%
YoY
|
| Cash From Financing Activities |
$4.146B
20.42%
YoY
|
$3.443B
-29781.03%
YoY
|
-$11.60M
46.84%
YoY
|
-$7.900M
-100.66%
YoY
|
$1.201B
-2267.15%
YoY
|
| Net Change In Cash |
$1.538B
-60.05%
YoY
|
$3.851B
-1597.82%
YoY
|
-$257.1M
107.51%
YoY
|
-$123.9M
-118.09%
YoY
|
$684.9M
463.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$614.8M
321.96%
YoY
|
$145.7M
-171.53%
YoY
|
-$203.7M
-288.26%
YoY
|
$108.2M
-124.91%
YoY
|
-$434.3M
-451.09%
YoY
|
| Capital Expenditures |
$17.50M
8.7%
YoY
|
$16.10M
-53.87%
YoY
|
$34.90M
-37.57%
YoY
|
$55.90M
-9.84%
YoY
|
$62.00M
3.33%
YoY
|
| Free Cash Flow |
$597.3M
360.88%
YoY
|
$129.6M
-154.32%
YoY
|
-$238.6M
-556.21%
YoY
|
$52.30M
-110.54%
YoY
|
-$496.3M
-879.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$127.9M
-2.59%
YoY
|
$77.10M
343.1%
YoY
|
$168.6M
1039.19%
YoY
|
$44.80M
-238.7%
YoY
|
$131.3M
108.08%
YoY
|
$17.40M
-661.29%
YoY
|
$14.80M
-628.57%
YoY
|
-$32.30M
-36.04%
YoY
|
$63.10M
30.91%
YoY
|
-$3.100M
-96.73%
YoY
|
-$2.800M
-97.42%
YoY
|
-$50.50M
-68.02%
YoY
|
$48.20M
-132.68%
YoY
|
-$94.70M
-10.15%
YoY
|
-$108.7M
76.46%
YoY
|
-$157.9M
136.38%
YoY
|
-$147.5M
-283.23%
YoY
|
-$105.4M
460.64%
YoY
|
-$61.60M
-44.65%
YoY
|
-$66.80M
-59.69%
YoY
|
| Depreciation, Depletion And Amortization |
-$300.0K
-105.0%
YoY
|
$4.600M
-45.88%
YoY
|
$4.700M
-38.16%
YoY
|
$5.600M
-66.67%
YoY
|
$6.000M
-67.74%
YoY
|
$8.500M
-24.78%
YoY
|
$7.600M
-39.68%
YoY
|
$16.80M
22.63%
YoY
|
$18.60M
30.99%
YoY
|
$11.30M
-25.17%
YoY
|
$12.60M
-17.65%
YoY
|
$13.70M
-19.88%
YoY
|
$14.20M
-40.83%
YoY
|
$15.10M
-10.65%
YoY
|
$15.30M
-13.07%
YoY
|
$17.10M
-8.56%
YoY
|
$24.00M
22.45%
YoY
|
$16.90M
-12.89%
YoY
|
$17.60M
-12.87%
YoY
|
$18.70M
-13.02%
YoY
|
| Cash From Operating Activities |
$179.6M
10.66%
YoY
|
$111.9M
354.88%
YoY
|
$157.7M
129.88%
YoY
|
$192.5M
-275.32%
YoY
|
$162.3M
-1575.45%
YoY
|
$24.60M
28.8%
YoY
|
$68.60M
-162.88%
YoY
|
-$109.8M
6.91%
YoY
|
-$11.00M
-103.25%
YoY
|
$19.10M
-89.23%
YoY
|
-$109.1M
5.51%
YoY
|
-$102.7M
-66.21%
YoY
|
$338.2M
-406.62%
YoY
|
$177.3M
-160.37%
YoY
|
-$103.4M
799.13%
YoY
|
-$303.9M
1516.49%
YoY
|
-$110.3M
-166.93%
YoY
|
-$293.7M
59.1%
YoY
|
-$11.50M
-105.96%
YoY
|
-$18.80M
-61.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.200M
77.14%
YoY
|
$4.300M
-6.52%
YoY
|
$504.1M
16161.29%
YoY
|
$2.900M
-40.82%
YoY
|
$3.500M
-54.55%
YoY
|
$4.600M
-42.5%
YoY
|
$3.100M
-69.31%
YoY
|
$4.900M
-46.15%
YoY
|
$7.700M
-33.62%
YoY
|
$8.000M
-161.54%
YoY
|
$10.10M
-149.27%
YoY
|
$9.100M
-15.74%
YoY
|
$11.60M
-154.46%
YoY
|
-$13.00M
4.0%
YoY
|
-$20.50M
51.85%
YoY
|
$10.80M
-26.53%
YoY
|
-$21.30M
-22.26%
YoY
|
-$12.50M
-17.22%
YoY
|
-$13.50M
23.85%
YoY
|
$14.70M
122.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.708B
-8270.81%
YoY
|
-$975.6M
6035.85%
YoY
|
-$19.20M
-123.56%
YoY
|
-$100.0K
-100.05%
YoY
|
$20.90M
-26.15%
YoY
|
-$15.90M
-221.37%
YoY
|
$81.50M
-293.59%
YoY
|
$194.7M
194600.0%
YoY
|
$28.30M
-477.33%
YoY
|
$13.10M
-105.54%
YoY
|
-$42.10M
-10625.0%
YoY
|
$100.0K
-99.87%
YoY
|
-$7.500M
212.5%
YoY
|
-$236.6M
78766.67%
YoY
|
$400.0K
-500.0%
YoY
|
$76.90M
N/A
|
-$2.400M
-340.0%
YoY
|
-$300.0K
-100.71%
YoY
|
-$100.0K
-100.19%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.714B
-9950.0%
YoY
|
-$979.9M
4680.0%
YoY
|
-$523.3M
-767.47%
YoY
|
$7.300M
-96.15%
YoY
|
$17.40M
-15.53%
YoY
|
-$20.50M
-501.96%
YoY
|
$78.40M
-250.19%
YoY
|
$189.8M
-2932.84%
YoY
|
$20.60M
-207.85%
YoY
|
$5.100M
-102.04%
YoY
|
-$52.20M
159.7%
YoY
|
-$6.700M
-110.14%
YoY
|
-$19.10M
-19.41%
YoY
|
-$249.6M
1850.0%
YoY
|
-$20.10M
47.79%
YoY
|
$66.10M
-549.66%
YoY
|
-$23.70M
-10.23%
YoY
|
-$12.80M
-146.89%
YoY
|
-$13.60M
-132.3%
YoY
|
-$14.70M
140.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$551.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$307.4M
13265.22%
YoY
|
| Cash From Financing Activities |
-$3.800M
52.0%
YoY
|
-$3.300M
-100.83%
YoY
|
$2.675B
-12.37%
YoY
|
$1.478B
-54840.74%
YoY
|
-$2.500M
-28.57%
YoY
|
$395.3M
-15303.85%
YoY
|
$3.053B
-113170.37%
YoY
|
-$2.700M
-3.57%
YoY
|
-$3.500M
-23.91%
YoY
|
-$2.600M
766.67%
YoY
|
-$2.700M
42.11%
YoY
|
-$2.800M
154.55%
YoY
|
-$4.600M
48.39%
YoY
|
-$300.0K
N/A
|
-$1.900M
-100.18%
YoY
|
-$1.100M
-100.65%
YoY
|
-$3.100M
-97.44%
YoY
|
$0.00
-100.0%
YoY
|
$1.034B
-1394.62%
YoY
|
$169.3M
28.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$179.6M
10.66%
YoY
|
$111.9M
354.88%
YoY
|
$157.7M
129.88%
YoY
|
$192.5M
-275.32%
YoY
|
$162.3M
-1575.45%
YoY
|
$24.60M
28.8%
YoY
|
$68.60M
-162.88%
YoY
|
-$109.8M
6.91%
YoY
|
-$11.00M
-103.25%
YoY
|
$19.10M
-89.23%
YoY
|
-$109.1M
5.51%
YoY
|
-$102.7M
-66.21%
YoY
|
$338.2M
-406.62%
YoY
|
$177.3M
-160.37%
YoY
|
-$103.4M
799.13%
YoY
|
-$303.9M
1516.49%
YoY
|
-$110.3M
-166.93%
YoY
|
-$293.7M
59.1%
YoY
|
-$11.50M
-105.96%
YoY
|
-$18.80M
-61.87%
YoY
|
| Cash From Investing Activities |
-$1.714B
-9950.0%
YoY
|
-$979.9M
4680.0%
YoY
|
-$523.3M
-767.47%
YoY
|
$7.300M
-96.15%
YoY
|
$17.40M
-15.53%
YoY
|
-$20.50M
-501.96%
YoY
|
$78.40M
-250.19%
YoY
|
$189.8M
-2932.84%
YoY
|
$20.60M
-207.85%
YoY
|
$5.100M
-102.04%
YoY
|
-$52.20M
159.7%
YoY
|
-$6.700M
-110.14%
YoY
|
-$19.10M
-19.41%
YoY
|
-$249.6M
1850.0%
YoY
|
-$20.10M
47.79%
YoY
|
$66.10M
-549.66%
YoY
|
-$23.70M
-10.23%
YoY
|
-$12.80M
-146.89%
YoY
|
-$13.60M
-132.3%
YoY
|
-$14.70M
140.98%
YoY
|
| Cash From Financing Activities |
-$3.800M
52.0%
YoY
|
-$3.300M
-100.83%
YoY
|
$2.675B
-12.37%
YoY
|
$1.478B
-54840.74%
YoY
|
-$2.500M
-28.57%
YoY
|
$395.3M
-15303.85%
YoY
|
$3.053B
-113170.37%
YoY
|
-$2.700M
-3.57%
YoY
|
-$3.500M
-23.91%
YoY
|
-$2.600M
766.67%
YoY
|
-$2.700M
42.11%
YoY
|
-$2.800M
154.55%
YoY
|
-$4.600M
48.39%
YoY
|
-$300.0K
N/A
|
-$1.900M
-100.18%
YoY
|
-$1.100M
-100.65%
YoY
|
-$3.100M
-97.44%
YoY
|
$0.00
-100.0%
YoY
|
$1.034B
-1394.62%
YoY
|
$169.3M
28.35%
YoY
|
| Net Change In Cash |
-$1.538B
-968.0%
YoY
|
-$871.3M
-318.15%
YoY
|
$2.310B
-27.82%
YoY
|
$1.634B
2014.23%
YoY
|
$177.2M
2804.92%
YoY
|
$399.4M
1749.07%
YoY
|
$3.200B
-2051.16%
YoY
|
$77.30M
-166.52%
YoY
|
$6.100M
-98.06%
YoY
|
$21.60M
-129.75%
YoY
|
-$164.0M
30.78%
YoY
|
-$116.2M
-50.83%
YoY
|
$314.5M
-329.39%
YoY
|
-$72.60M
-76.31%
YoY
|
-$125.4M
-112.42%
YoY
|
-$236.3M
-274.01%
YoY
|
-$137.1M
-883.43%
YoY
|
-$306.5M
113.14%
YoY
|
$1.009B
551.16%
YoY
|
$135.8M
92.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$179.6M
10.66%
YoY
|
$111.9M
354.88%
YoY
|
$157.7M
129.88%
YoY
|
$192.5M
-275.32%
YoY
|
$162.3M
-1575.45%
YoY
|
$24.60M
28.8%
YoY
|
$68.60M
-162.88%
YoY
|
-$109.8M
6.91%
YoY
|
-$11.00M
-103.25%
YoY
|
$19.10M
-89.23%
YoY
|
-$109.1M
5.51%
YoY
|
-$102.7M
-66.21%
YoY
|
$338.2M
-406.62%
YoY
|
$177.3M
-160.37%
YoY
|
-$103.4M
799.13%
YoY
|
-$303.9M
1516.49%
YoY
|
-$110.3M
-166.93%
YoY
|
-$293.7M
59.1%
YoY
|
-$11.50M
-105.96%
YoY
|
-$18.80M
-61.87%
YoY
|
| Capital Expenditures |
$6.200M
77.14%
YoY
|
$4.300M
-6.52%
YoY
|
$504.1M
16161.29%
YoY
|
$2.900M
-40.82%
YoY
|
$3.500M
-54.55%
YoY
|
$4.600M
-42.5%
YoY
|
$3.100M
-69.31%
YoY
|
$4.900M
-46.15%
YoY
|
$7.700M
-33.62%
YoY
|
$8.000M
-161.54%
YoY
|
$10.10M
-149.27%
YoY
|
$9.100M
-15.74%
YoY
|
$11.60M
-154.46%
YoY
|
-$13.00M
4.0%
YoY
|
-$20.50M
51.85%
YoY
|
$10.80M
-26.53%
YoY
|
-$21.30M
-22.26%
YoY
|
-$12.50M
-17.22%
YoY
|
-$13.50M
23.85%
YoY
|
$14.70M
122.73%
YoY
|
| Free Cash Flow |
$173.4M
9.19%
YoY
|
$107.6M
438.0%
YoY
|
-$346.4M
-628.85%
YoY
|
$189.6M
-265.3%
YoY
|
$158.8M
-949.2%
YoY
|
$20.00M
80.18%
YoY
|
$65.50M
-154.95%
YoY
|
-$114.7M
2.59%
YoY
|
-$18.70M
-105.73%
YoY
|
$11.10M
-94.17%
YoY
|
-$119.2M
43.79%
YoY
|
-$111.8M
-64.47%
YoY
|
$326.6M
-466.97%
YoY
|
$190.3M
-167.67%
YoY
|
-$82.90M
-4245.0%
YoY
|
-$314.7M
839.4%
YoY
|
-$89.00M
-146.31%
YoY
|
-$281.2M
65.9%
YoY
|
$2.000M
-99.02%
YoY
|
-$33.50M
-40.07%
YoY
|
Loading...