2014 Q1 Form 10-Q Financial Statement

#000132638014000007 Filed on December 10, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4
Revenue $3.684B $2.107B
YoY Change 3.43% 18.83%
Cost Of Revenue $2.681B $1.508B
YoY Change 3.64% 24.1%
Gross Profit $1.003B $598.3M
YoY Change 2.9% 7.34%
Gross Profit Margin 27.23% 28.4%
Selling, General & Admin $579.4M $448.5M
YoY Change 12.2% 2.35%
% of Gross Profit 57.76% 74.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $43.50M $41.50M
YoY Change -2.68% -6.95%
% of Gross Profit 4.34% 6.94%
Operating Expenses $622.2M $448.5M
YoY Change 10.99% 2.35%
Operating Profit $358.4M $109.1M
YoY Change -13.49% -118.08%
Interest Expense $4.500M $1.000M
YoY Change -550.0% -16.67%
% of Operating Profit 1.26% 0.92%
Other Income/Expense, Net
YoY Change
Pretax Income $356.6M $108.4M
YoY Change -13.32% -117.93%
Income Tax $136.1M $39.80M
% Of Pretax Income 38.17% 36.72%
Net Earnings $220.5M $68.60M
YoY Change -15.55% -110.99%
Net Earnings / Revenue 5.99% 3.26%
Basic Earnings Per Share $1.91 $0.59
Diluted Earnings Per Share $1.89 $0.58
COMMON SHARES
Basic Shares Outstanding 115.3M shares 116.8M shares
Diluted Shares Outstanding 118.1M shares

Balance Sheet

Concept 2014 Q1 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $536.2M $471.9M
YoY Change 43.22% 28.79%
Cash & Equivalents $536.2M $471.9M
Short-Term Investments
Other Short-Term Assets $130.1M $2.600M
YoY Change 1682.19% -83.12%
Inventory $1.199B $1.717B
Prepaid Expenses $78.40M $92.00M
Receivables $84.40M $88.60M
Other Receivables $0.00 $30.40M
Total Short-Term Assets $1.950B $2.458B
YoY Change 11.44% 9.11%
LONG-TERM ASSETS
Property, Plant & Equipment $476.2M $472.9M
YoY Change -9.26% -9.04%
Goodwill $1.415B $1.371B
YoY Change 2.28% -0.47%
Intangibles $194.3M $142.9M
YoY Change 26.66% -4.54%
Long-Term Investments
YoY Change
Other Assets $56.60M $120.3M
YoY Change -7.82% 143.52%
Total Long-Term Assets $2.142B $2.108B
YoY Change 0.9% 0.51%
TOTAL ASSETS
Total Short-Term Assets $1.950B $2.458B
Total Long-Term Assets $2.142B $2.108B
Total Assets $4.091B $4.565B
YoY Change 5.66% 4.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $783.9M $1.357B
YoY Change 28.17% 6.18%
Accrued Expenses $861.7M $959.0M
YoY Change 16.62% 16.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.400M $0.00
YoY Change
Total Short-Term Liabilities $1.726B $2.316B
YoY Change 18.72% 10.24%
LONG-TERM LIABILITIES
Long-Term Debt $1.600M $0.00
YoY Change
Other Long-Term Liabilities $75.00M $75.90M
YoY Change -25.37% -20.52%
Total Long-Term Liabilities $114.0M $102.1M
YoY Change -13.64% -32.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.726B $2.316B
Total Long-Term Liabilities $114.0M $102.1M
Total Liabilities $1.840B $2.418B
YoY Change 16.02% 7.37%
SHAREHOLDERS EQUITY
Retained Earnings $1.996B $1.808B
YoY Change 12.54% 17.15%
Common Stock $173.0M $220.9M
YoY Change -50.34% -46.11%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.251B $2.147B
YoY Change
Total Liabilities & Shareholders Equity $4.091B $4.565B
YoY Change 5.66% 4.96%

Cashflow Statement

Concept 2014 Q1 2013 Q4
OPERATING ACTIVITIES
Net Income $220.5M $68.60M
YoY Change -15.55% -110.99%
Depreciation, Depletion And Amortization $43.50M $41.50M
YoY Change -2.68% -6.95%
Cash From Operating Activities $272.5M $575.5M
YoY Change -32.96% 52.45%
INVESTING ACTIVITIES
Capital Expenditures -$49.60M -$28.70M
YoY Change -2.17% -18.7%
Acquisitions
YoY Change
Other Investing Activities -$20.60M -$62.70M
YoY Change 103.96% -10550.0%
Cash From Investing Activities -$70.20M -$91.40M
YoY Change 15.46% 163.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -112.9M -149.5M
YoY Change 9.51% 35.29%
NET CHANGE
Cash From Operating Activities 272.5M 575.5M
Cash From Investing Activities -70.20M -91.40M
Cash From Financing Activities -112.9M -149.5M
Net Change In Cash 89.40M 334.6M
YoY Change -63.15% 44.04%
FREE CASH FLOW
Cash From Operating Activities $272.5M $575.5M
Capital Expenditures -$49.60M -$28.70M
Free Cash Flow $322.1M $604.2M
YoY Change -29.55% 46.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
861700000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
959000000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
814600000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
995600000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1071000000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1316100000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
16900000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
78000000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1356600000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
783900000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1105300000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
82500000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
118600000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
61800000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
172900000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
220800000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
0 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14200000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16700000 USD
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1600000 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1600000 shares
CY2014Q1 us-gaap Assets
Assets
4091400000 USD
CY2013Q4 us-gaap Assets
Assets
4565000000 USD
CY2014Q4 us-gaap Assets
Assets
4641600000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2443700000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2457500000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1949600000 USD
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2107500000 USD
CY2014Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
2141800000 USD
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2197900000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
2500000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
374000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
536200000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
471900000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
374400000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-162200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
97500000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.99
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.275
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.825
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
116200000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115300000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
109300000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115300000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
109300000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
116200000 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
88900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
87900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
128300000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14100000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3697600000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
4020400000 USD
CY2014Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1470000000 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1508300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-21100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
600000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
55000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
59100000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
51700000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
37400000 USD
us-gaap Gross Profit
GrossProfit
1799500000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
622200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
227600000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
57200000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
26200000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
123700000 USD
CY2014Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
38100000 USD
CY2013Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
40800000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
116400000 USD
us-gaap Dividends
Dividends
115000000 USD
us-gaap Dividends
Dividends
99400000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-400000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-17700000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
11100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
11100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5600000 USD
CY2014Q1 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
841800000 USD
CY2014Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
890800000 USD
CY2013Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
952900000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-13900000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4400000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3100000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
1408500000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1414700000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1371400000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
598400000 USD
us-gaap Gross Profit
GrossProfit
1658100000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
108400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
212200000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
86700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78500000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30300000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39800000 USD
CY2014Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
58000000 USD
CY2014Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
CY2013Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
30400000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
500200000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
973500000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
573800000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
563800000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-23700000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-100000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
42800000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
27200000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
32900000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
15500000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
194300000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
142900000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
234800000 USD
us-gaap Interest Expense
InterestExpense
5200000 USD
us-gaap Interest Expense
InterestExpense
3400000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
3200000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
1000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1717000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
1198900000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1714400000 USD
CY2014Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
100000 USD
CY2013Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
300000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
400000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
500000 USD
CY2014Q1 us-gaap Land
Land
20400000 USD
CY2014Q4 us-gaap Land
Land
20100000 USD
CY2013Q4 us-gaap Land
Land
21300000 USD
CY2014Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
8300000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
2417700000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
2633000000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
1840000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4565000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4091400000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4641600000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2151400000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2315600000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1726000000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
102100000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
481600000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
114000000 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
94900000 USD
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.018
CY2014Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
391600000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1600000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
350200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-237700000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-137300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-175700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
490200000 USD
us-gaap Net Income Loss
NetIncomeLoss
133700000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
56400000 USD
us-gaap Net Income Loss
NetIncomeLoss
149000000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
68600000 USD
CY2014Q1 us-gaap Notes Payable Current
NotesPayableCurrent
2400000 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3800000 USD
CY2014Q4 us-gaap Number Of Stores
NumberOfStores
6664 Store
us-gaap Operating Income Loss
OperatingIncomeLoss
215100000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
89800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
232400000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
109100000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
56600000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
120300000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-45800000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-42300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-20700000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
26800000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
900000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1300000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
257900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
204900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
98700000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
20300000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
118000000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
125700000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74200000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
112900000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
7700000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
70400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
62600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
76000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
106500000 USD
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
94600000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
121300000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
78400000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
350000000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
200000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
54800000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
130000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
626000000 USD
us-gaap Profit Loss
ProfitLoss
149000000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
68600000 USD
us-gaap Profit Loss
ProfitLoss
133700000 USD
CY2014Q4 us-gaap Profit Loss
ProfitLoss
56400000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1471800000 USD
us-gaap Segment Reporting Description Of All Other Segments
SegmentReportingDescriptionOfAllOtherSegments
Segment results for the United States include retail operations in 50 states, the District of Columbia, Guam and Puerto Rico; the electronic commerce Web site www.gamestop.com; Game Informer magazine; the online video gaming Web site www.kongregate.com; a digital PC game distribution platform available at www.gamestop.com/pcgames; and an online consumer electronics marketplace available at www.buymytronics.com.
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1578200000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1536000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
472900000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
465000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
476200000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
116900000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
88600000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
84400000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
130000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
626000000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
10600000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
16400000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
13400000 USD
CY2014Q4 us-gaap Restructuring Charges
RestructuringCharges
13900000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1946700000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1807800000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1995900000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5355700000 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2106700000 USD
CY2014Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2092200000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5819900000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
448500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1450700000 USD
CY2014Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
494300000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1319300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14200000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.034
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.043
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.465
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.464
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.017
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.010
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y7M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y6M5D
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1400000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
64600000 USD
CY2013Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 USD
CY2013Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
176400000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
271700000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
208800000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2147300000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2008600000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2251400000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2286300000 USD
CY2014Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1200000 shares
CY2013Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1300000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
118900000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
118100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114400000 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
112900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
113500000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
117700000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
116800000 shares
CY2013Q4 gme Buildings And Leasehold Improvements
BuildingsAndLeaseholdImprovements
604000000 USD
CY2014Q4 gme Buildings And Leasehold Improvements
BuildingsAndLeaseholdImprovements
625100000 USD
CY2014Q1 gme Buildings And Leasehold Improvements
BuildingsAndLeaseholdImprovements
609600000 USD
gme Gross Margin Percent
GrossMarginPercent
0.310
CY2013Q4 gme Gross Margin Percent
GrossMarginPercent
0.284
gme Gross Margin Percent
GrossMarginPercent
0.309
CY2014Q4 gme Gross Margin Percent
GrossMarginPercent
0.297
CY2014Q1 gme Notional Amount Of Foreign Currency Derivatives Gross
NotionalAmountOfForeignCurrencyDerivativesGross
640600000 USD
CY2013Q4 gme Notional Amount Of Foreign Currency Derivatives Gross
NotionalAmountOfForeignCurrencyDerivativesGross
653400000 USD
CY2014Q4 gme Notional Amount Of Foreign Currency Derivatives Gross
NotionalAmountOfForeignCurrencyDerivativesGross
777700000 USD
CY2013Q4 gme Percentage Of Net Sales
PercentageOfNetSales
1.000
gme Percentage Of Net Sales
PercentageOfNetSales
1.000
gme Percentage Of Net Sales
PercentageOfNetSales
1.000
CY2014Q4 gme Percentage Of Net Sales
PercentageOfNetSales
1.000
gme Prepaid Income Taxes And Accrued Income Taxes Payable
PrepaidIncomeTaxesAndAccruedIncomeTaxesPayable
124000000 USD
gme Prepaid Income Taxes And Accrued Income Taxes Payable
PrepaidIncomeTaxesAndAccruedIncomeTaxesPayable
112300000 USD
gme Share Based Compensation Arrangement By Share Based Payment Award Available For Grant Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardAvailableForGrantGrantsInPeriod
902000 shares
gme Share Based Compensation Arrangement By Share Based Payment Award Available For Grant Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardAvailableForGrantGrantsInPeriod
1635000 shares
gme Tax Benefit For Exercise Of Stock Options And Issuance Of Shares Upon Vesting Of Restricted Stock Grants
TaxBenefitForExerciseOfStockOptionsAndIssuanceOfSharesUponVestingOfRestrictedStockGrants
9800000 USD
gme Tax Benefit For Exercise Of Stock Options And Issuance Of Shares Upon Vesting Of Restricted Stock Grants
TaxBenefitForExerciseOfStockOptionsAndIssuanceOfSharesUponVestingOfRestrictedStockGrants
4400000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-11-01
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001326380
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
108515426 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
GameStop Corp.
dei Trading Symbol
TradingSymbol
GME

Files In Submission

Name View Source Status
0001326380-14-000007-index-headers.html Edgar Link pending
0001326380-14-000007-index.html Edgar Link pending
0001326380-14-000007.txt Edgar Link pending
0001326380-14-000007-xbrl.zip Edgar Link pending
a10q-fy14q3.htm Edgar Link pending
ex311-fy14q3.htm Edgar Link pending
ex312-fy14q3.htm Edgar Link pending
ex321-fy14q3.htm Edgar Link pending
ex322-fy14q3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
gme-20141101.xml Edgar Link completed
gme-20141101.xsd Edgar Link pending
gme-20141101_cal.xml Edgar Link unprocessable
gme-20141101_def.xml Edgar Link unprocessable
gme-20141101_lab.xml Edgar Link unprocessable
gme-20141101_pre.xml Edgar Link unprocessable
gslogocolor2a01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending