|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Bargain purchase gain | |||||
| Acquired in-process research and development | |||||
| Depreciation and amortization | |||||
| Amortization of premiums on marketable securities | |||||
| Provision for excess and obsolete inventory | |||||
| Amortization of inventory fair value step up | |||||
| Amortization of 2025 Notes fair value step up | |||||
| Amortization of acquisition accounting fair value step-up | |||||
| Stock-based compensation expense | |||||
| Allowance for expected credit losses | |||||
| Change in fair value of business acquisition liabilities | |||||
| Change in deferred income taxes | |||||
| (Gain)/loss on disposal of assets, net | |||||
| Payment of business acquisition-related liabilities | |||||
| Net (gain)/loss from foreign currency adjustment | |||||
| (Increase) decrease in: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Increase (decrease) in: | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Income taxes payable/receivable | |||||
| Net cash provided by/(used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Sales of marketable securities | |||||
| Purchases of property and equipment | |||||
| Acquisition of businesses, net of cash acquired and purchases of intangible and other assets | |||||
| Acquisition of intangible assets | |||||
| Net cash provided by/(used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of business acquisition-related liabilities | |||||
| Net proceeds from exercise of stock options | |||||
| Payments related to tax withholdings for share-based compensation | |||||
| Repurchase of common stock | |||||
| Repayment of senior convertible notes | |||||
| Net cash provided by/(used in) financing activities | |||||
| Effect of foreign exchange rates on cash | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Income taxes paid, net | |||||
| Non-cash investing and financing activities: | |||||
| Equity issued in conjunction with the NuVasive Merger | |||||
| Accrued purchases of property and equipment | |||||
| Income taxes paid, net | |||||
| Federal | |||||
| State | |||||
| Foreign | |||||
| Australia | |||||
| Other | |||||
| Total foreign |
Loading...