|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.30M
-259.03%
YoY
|
$12.14M
85.25%
YoY
|
$6.552M
-2551.83%
YoY
|
-$267.2K
-118.87%
YoY
|
$1.416M
-362.31%
YoY
|
| Depreciation, Depletion And Amortization |
$11.93M
358460.7%
YoY
|
$3.328K
-99.24%
YoY
|
$439.3K
1477.19%
YoY
|
$27.85K
20.36%
YoY
|
$23.14K
131.4%
YoY
|
| Cash From Operating Activities |
$22.11M
22.1%
YoY
|
$18.11M
213.51%
YoY
|
$5.776M
-607.91%
YoY
|
-$1.137M
-22.81%
YoY
|
-$1.473M
33.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.58K
144.58%
YoY
|
$5.552K
-43.24%
YoY
|
$9.782K
-66.08%
YoY
|
$28.84K
-44.2%
YoY
|
$51.68K
416.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.8K
-112.82%
YoY
|
$1.871M
-430.75%
YoY
|
-$565.7K
304.06%
YoY
|
-$140.0K
366.67%
YoY
|
-$30.00K
-89.66%
YoY
|
| Cash From Investing Activities |
-$33.43M
-3.66%
YoY
|
-$34.70M
348.77%
YoY
|
-$7.732M
4552.96%
YoY
|
-$166.2K
104.68%
YoY
|
-$81.19K
-72.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.568M
-73.0%
YoY
|
$16.92M
45.39%
YoY
|
$11.64M
692.02%
YoY
|
$1.470M
-43.98%
YoY
|
$2.623M
147.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.11M
22.1%
YoY
|
$18.11M
213.51%
YoY
|
$5.776M
-607.91%
YoY
|
-$1.137M
-22.81%
YoY
|
-$1.473M
33.93%
YoY
|
| Cash From Investing Activities |
-$33.43M
-3.66%
YoY
|
-$34.70M
348.77%
YoY
|
-$7.732M
4552.96%
YoY
|
-$166.2K
104.68%
YoY
|
-$81.19K
-72.94%
YoY
|
| Cash From Financing Activities |
$4.568M
-73.0%
YoY
|
$16.92M
45.39%
YoY
|
$11.64M
692.02%
YoY
|
$1.470M
-43.98%
YoY
|
$2.623M
147.49%
YoY
|
| Net Change In Cash |
-$6.896M
-1192.88%
YoY
|
$631.0K
-93.22%
YoY
|
$9.302M
19535.88%
YoY
|
$47.37K
-95.61%
YoY
|
$1.080M
-417.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.11M
22.1%
YoY
|
$18.11M
213.51%
YoY
|
$5.776M
-607.91%
YoY
|
-$1.137M
-22.81%
YoY
|
-$1.473M
33.93%
YoY
|
| Capital Expenditures |
$13.58K
144.58%
YoY
|
$5.552K
-43.24%
YoY
|
$9.782K
-66.08%
YoY
|
$28.84K
-44.2%
YoY
|
$51.68K
416.83%
YoY
|
| Free Cash Flow |
$22.10M
22.06%
YoY
|
$18.10M
213.95%
YoY
|
$5.766M
-594.51%
YoY
|
-$1.166M
-23.53%
YoY
|
-$1.525M
37.38%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$19.30M
-259.03%
YoY
|
$5.040M
-51.16%
YoY
|
$12.14M
85.25%
YoY
|
$10.32M
1859.41%
YoY
|
$6.552M
-2551.85%
YoY
|
$526.7K
N/A
|
-$267.2K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$6.490M
59.19%
YoY
|
$5.612M
242.47%
YoY
|
$4.077M
1067.17%
YoY
|
$1.639M
1720.6%
YoY
|
$349.3K
1646.4%
YoY
|
$90.00K
800.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
$11.98M
38.67%
YoY
|
$10.13M
6.98%
YoY
|
$8.638M
11.51%
YoY
|
$9.471M
-580.75%
YoY
|
$7.746M
-584.13%
YoY
|
-$1.970M
-528.26%
YoY
|
-$1.600M
20.3%
YoY
|
$460.0K
-428.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.78M
1.33%
YoY
|
$17.41M
-17.1%
YoY
|
$15.57M
153.78%
YoY
|
$21.00M
1938.56%
YoY
|
$6.136M
61264.2%
YoY
|
$1.030M
5050.0%
YoY
|
$10.00K
N/A
|
$20.00K
-60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.8K
-103.65%
YoY
|
N/A
|
$6.569M
299.48%
YoY
|
-$4.698M
112.57%
YoY
|
$1.644M
-922.16%
YoY
|
-$2.210M
-3783.33%
YoY
|
-$200.0K
122.22%
YoY
|
$60.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$16.02M
77.92%
YoY
|
-$17.41M
-32.25%
YoY
|
-$9.005M
100.9%
YoY
|
-$25.69M
690.61%
YoY
|
-$4.482M
2034.34%
YoY
|
-$3.250M
-8225.0%
YoY
|
-$210.0K
133.33%
YoY
|
$40.00K
300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.500M
-82.11%
YoY
|
N/A
N/A
|
$13.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.179M
-33.15%
YoY
|
$2.390M
-82.51%
YoY
|
$3.259M
-714.36%
YoY
|
$13.66M
12.27%
YoY
|
-$530.5K
-130.67%
YoY
|
$12.17M
-4780.77%
YoY
|
$1.730M
-28.81%
YoY
|
-$260.0K
-236.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.98M
38.67%
YoY
|
$10.13M
6.98%
YoY
|
$8.638M
11.51%
YoY
|
$9.471M
-580.75%
YoY
|
$7.746M
-584.13%
YoY
|
-$1.970M
-528.26%
YoY
|
-$1.600M
20.3%
YoY
|
$460.0K
-428.57%
YoY
|
| Cash From Investing Activities |
-$16.02M
77.92%
YoY
|
-$17.41M
-32.25%
YoY
|
-$9.005M
100.9%
YoY
|
-$25.69M
690.61%
YoY
|
-$4.482M
2034.34%
YoY
|
-$3.250M
-8225.0%
YoY
|
-$210.0K
133.33%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Financing Activities |
$2.179M
-33.15%
YoY
|
$2.390M
-82.51%
YoY
|
$3.259M
-714.36%
YoY
|
$13.66M
12.27%
YoY
|
-$530.5K
-130.67%
YoY
|
$12.17M
-4780.77%
YoY
|
$1.730M
-28.81%
YoY
|
-$260.0K
-236.84%
YoY
|
| Net Change In Cash |
-$1.864M
-164.43%
YoY
|
-$4.886M
90.74%
YoY
|
$2.893M
5.83%
YoY
|
-$2.562M
-136.86%
YoY
|
$2.733M
-3516.83%
YoY
|
$6.950M
2795.83%
YoY
|
-$80.00K
-107.92%
YoY
|
$240.0K
300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.98M
38.67%
YoY
|
$10.13M
6.98%
YoY
|
$8.638M
11.51%
YoY
|
$9.471M
-580.75%
YoY
|
$7.746M
-584.13%
YoY
|
-$1.970M
-528.26%
YoY
|
-$1.600M
20.3%
YoY
|
$460.0K
-428.57%
YoY
|
| Capital Expenditures |
$15.78M
1.33%
YoY
|
$17.41M
-17.1%
YoY
|
$15.57M
153.78%
YoY
|
$21.00M
1938.56%
YoY
|
$6.136M
61264.2%
YoY
|
$1.030M
5050.0%
YoY
|
$10.00K
N/A
|
$20.00K
-60.0%
YoY
|
| Free Cash Flow |
-$3.803M
-45.17%
YoY
|
-$7.276M
-36.88%
YoY
|
-$6.935M
-530.85%
YoY
|
-$11.53M
284.21%
YoY
|
$1.610M
-199.98%
YoY
|
-$3.000M
-781.82%
YoY
|
-$1.610M
21.05%
YoY
|
$440.0K
-331.58%
YoY
|
Loading...