|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$125.5M
-14.67%
YoY
|
$180.1M
12.78%
YoY
|
$165.1M
29.74%
YoY
|
$144.8M
18.52%
YoY
|
$147.0M
11.5%
YoY
|
$159.7M
31.37%
YoY
|
$127.2M
-4.61%
YoY
|
$122.2M
21.07%
YoY
|
$131.9M
10.67%
YoY
|
$121.6M
17.64%
YoY
|
$133.4M
4.21%
YoY
|
$100.9M
-9.26%
YoY
|
$119.2M
-3.51%
YoY
|
$103.3M
15.24%
YoY
|
$128.0M
-27.43%
YoY
|
$111.2M
-36.4%
YoY
|
$123.5M
-53.02%
YoY
|
$89.67M
-27.8%
YoY
|
$176.4M
-41.2%
YoY
|
| Cash & Equivalents |
$125.5M
-14.67%
YoY
|
$180.1M
12.78%
YoY
|
$165.1M
29.74%
YoY
|
$144.8M
18.52%
YoY
|
$147.0M
11.5%
YoY
|
$159.7M
31.37%
YoY
|
$127.2M
-4.64%
YoY
|
$122.2M
21.07%
YoY
|
$131.9M
10.67%
YoY
|
$121.6M
17.64%
YoY
|
$133.4M
4.24%
YoY
|
$100.9M
-9.26%
YoY
|
$119.2M
-3.51%
YoY
|
$103.3M
15.24%
YoY
|
$128.0M
-27.43%
YoY
|
$111.2M
-36.4%
YoY
|
$123.5M
-53.02%
YoY
|
$89.67M
-27.83%
YoY
|
$176.4M
-41.2%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$198.4M
-17.25%
YoY
|
$253.0M
-2.38%
YoY
|
$248.2M
9.74%
YoY
|
$233.2M
8.64%
YoY
|
$239.8M
9.56%
YoY
|
$259.2M
25.93%
YoY
|
$226.2M
7.85%
YoY
|
$214.6M
20.04%
YoY
|
$218.9M
12.3%
YoY
|
$205.8M
16.39%
YoY
|
$209.7M
6.52%
YoY
|
$178.8M
-0.39%
YoY
|
$194.9M
1.71%
YoY
|
$176.8M
7.9%
YoY
|
$196.9M
-19.02%
YoY
|
$179.5M
-24.81%
YoY
|
$191.6M
-41.06%
YoY
|
$163.9M
-11.7%
YoY
|
$243.1M
-32.17%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.776B
-14.76%
YoY
|
$3.874B
-39.82%
YoY
|
$4.246B
-38.0%
YoY
|
$4.437B
-37.99%
YoY
|
$4.430B
-40.89%
YoY
|
$6.438B
-15.84%
YoY
|
$6.847B
-11.18%
YoY
|
$7.155B
93.1%
YoY
|
$7.494B
101.35%
YoY
|
$7.649B
109.89%
YoY
|
$7.709B
115.34%
YoY
|
$3.705B
-1.04%
YoY
|
$3.722B
-3.56%
YoY
|
$3.644B
-7.35%
YoY
|
$3.580B
-7.15%
YoY
|
$3.744B
-3.21%
YoY
|
$3.859B
6.02%
YoY
|
$3.934B
6.25%
YoY
|
$3.856B
14.0%
YoY
|
| Goodwill |
$45.63M
1.75%
YoY
|
$45.90M
-10.65%
YoY
|
$45.98M
-12.0%
YoY
|
$46.01M
-8.02%
YoY
|
$44.84M
-7.62%
YoY
|
$51.37M
9.35%
YoY
|
$52.26M
2.42%
YoY
|
$50.02M
132.05%
YoY
|
$48.54M
125.24%
YoY
|
$46.98M
119.9%
YoY
|
$51.02M
150.64%
YoY
|
$21.56M
2.28%
YoY
|
$21.55M
-1.18%
YoY
|
$21.36M
-3.16%
YoY
|
$20.36M
N/A
|
$21.08M
N/A
|
$21.81M
N/A
|
$22.06M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$74.68M
-92.7%
YoY
|
$113.9M
17.88%
YoY
|
$151.7M
92.16%
YoY
|
$179.3M
149.17%
YoY
|
$1.023B
1108.69%
YoY
|
$96.59M
50.36%
YoY
|
$78.95M
20.16%
YoY
|
$71.96M
300.86%
YoY
|
$84.67M
430.26%
YoY
|
$64.24M
265.73%
YoY
|
$65.70M
-1.62%
YoY
|
$17.95M
-25.51%
YoY
|
$15.97M
17.64%
YoY
|
$17.57M
74.67%
YoY
|
$66.78M
216.04%
YoY
|
$24.10M
121.21%
YoY
|
$13.57M
23.39%
YoY
|
$10.06M
-14.05%
YoY
|
$21.13M
52.02%
YoY
|
| Total Long-Term Assets |
$3.954B
-28.75%
YoY
|
$4.094B
-38.86%
YoY
|
$4.517B
-36.47%
YoY
|
$4.752B
-35.77%
YoY
|
$5.550B
-28.39%
YoY
|
$6.697B
-15.16%
YoY
|
$7.110B
-10.85%
YoY
|
$7.398B
93.51%
YoY
|
$7.750B
101.47%
YoY
|
$7.893B
108.54%
YoY
|
$7.975B
111.61%
YoY
|
$3.823B
-1.09%
YoY
|
$3.847B
-2.89%
YoY
|
$3.785B
-5.82%
YoY
|
$3.769B
-4.83%
YoY
|
$3.865B
-3.43%
YoY
|
$3.961B
6.52%
YoY
|
$4.019B
6.28%
YoY
|
$3.960B
14.25%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$198.4M
-17.25%
YoY
|
$253.0M
-2.38%
YoY
|
$248.2M
9.74%
YoY
|
$233.2M
8.64%
YoY
|
$239.8M
9.56%
YoY
|
$259.2M
25.93%
YoY
|
$226.2M
7.85%
YoY
|
$214.6M
20.04%
YoY
|
$218.9M
12.3%
YoY
|
$205.8M
16.39%
YoY
|
$209.7M
6.52%
YoY
|
$178.8M
-0.39%
YoY
|
$194.9M
1.71%
YoY
|
$176.8M
7.9%
YoY
|
$196.9M
-19.02%
YoY
|
$179.5M
-24.81%
YoY
|
$191.6M
-41.06%
YoY
|
$163.9M
-11.7%
YoY
|
$243.1M
-32.17%
YoY
|
| Total Long-Term Assets |
$3.954B
|
$4.094B
|
$4.517B
|
$4.752B
|
$5.550B
|
$6.697B
|
$7.110B
|
$7.398B
|
$7.750B
|
$7.893B
|
$7.975B
|
$3.823B
|
$3.847B
|
$3.785B
|
$3.769B
|
$3.865B
|
$3.961B
|
$4.019B
|
$3.960B
|
| Total Assets |
$4.152B
-28.28%
YoY
|
$4.347B
-37.5%
YoY
|
$4.765B
-35.04%
YoY
|
$4.985B
-34.52%
YoY
|
$5.789B
-27.35%
YoY
|
$6.956B
-14.12%
YoY
|
$7.336B
-10.37%
YoY
|
$7.613B
90.23%
YoY
|
$7.969B
97.17%
YoY
|
$8.099B
104.43%
YoY
|
$8.185B
106.39%
YoY
|
$4.002B
-1.05%
YoY
|
$4.041B
-2.68%
YoY
|
$3.962B
-5.29%
YoY
|
$3.966B
-5.65%
YoY
|
$4.045B
-4.63%
YoY
|
$4.153B
2.69%
YoY
|
$4.183B
5.44%
YoY
|
$4.203B
9.9%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$29.16M
-38.98%
YoY
|
$43.82M
-42.14%
YoY
|
$44.35M
-51.08%
YoY
|
$45.88M
-46.5%
YoY
|
$47.79M
-52.67%
YoY
|
$75.74M
-23.51%
YoY
|
$90.65M
-23.18%
YoY
|
$85.75M
174.28%
YoY
|
$101.0M
226.93%
YoY
|
$99.01M
332.58%
YoY
|
$118.0M
328.19%
YoY
|
$31.27M
30.41%
YoY
|
$30.88M
5.7%
YoY
|
$22.89M
-11.58%
YoY
|
$27.56M
-24.5%
YoY
|
$23.98M
-17.82%
YoY
|
$29.22M
-2.61%
YoY
|
$25.89M
-8.53%
YoY
|
$36.50M
26.75%
YoY
|
| Accrued Expenses |
$40.63M
-0.1%
YoY
|
$41.43M
-14.28%
YoY
|
$41.83M
-16.55%
YoY
|
$42.24M
-14.79%
YoY
|
$40.67M
-14.74%
YoY
|
$48.33M
-0.07%
YoY
|
$50.13M
4.65%
YoY
|
$49.58M
122.02%
YoY
|
$47.70M
116.55%
YoY
|
$48.37M
121.1%
YoY
|
$47.90M
136.48%
YoY
|
$22.33M
2.77%
YoY
|
$22.03M
-5.24%
YoY
|
$21.88M
-3.93%
YoY
|
$20.26M
-13.57%
YoY
|
$21.73M
-10.19%
YoY
|
$23.25M
-3.54%
YoY
|
$22.77M
-10.35%
YoY
|
$23.44M
-4.34%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$81.37M
-19.0%
YoY
|
$96.97M
-28.69%
YoY
|
$98.16M
-35.68%
YoY
|
$100.1M
-31.89%
YoY
|
$100.5M
-37.23%
YoY
|
$136.0M
-14.24%
YoY
|
$152.6M
-13.73%
YoY
|
$146.9M
148.65%
YoY
|
$160.0M
173.25%
YoY
|
$158.6M
210.06%
YoY
|
$176.9M
232.21%
YoY
|
$59.08M
12.46%
YoY
|
$58.56M
-0.38%
YoY
|
$51.14M
-6.92%
YoY
|
$53.25M
-18.5%
YoY
|
$52.54M
-11.03%
YoY
|
$58.79M
-2.51%
YoY
|
$54.94M
-9.79%
YoY
|
$65.33M
12.06%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.446B
-24.33%
YoY
|
$2.517B
-44.29%
YoY
|
$2.892B
-39.23%
YoY
|
$2.970B
-39.39%
YoY
|
$3.233B
-37.01%
YoY
|
$4.518B
-12.24%
YoY
|
$4.758B
-6.02%
YoY
|
$4.900B
93.88%
YoY
|
$5.132B
105.11%
YoY
|
$5.148B
114.85%
YoY
|
$5.063B
114.89%
YoY
|
$2.527B
5.43%
YoY
|
$2.502B
3.17%
YoY
|
$2.396B
-1.26%
YoY
|
$2.356B
-0.98%
YoY
|
$2.397B
-1.64%
YoY
|
$2.425B
7.73%
YoY
|
$2.427B
7.13%
YoY
|
$2.379B
13.36%
YoY
|
| Other Long-Term Liabilities |
$45.86M
-91.42%
YoY
|
$52.00M
-52.4%
YoY
|
$67.16M
-53.23%
YoY
|
$75.13M
-45.04%
YoY
|
$534.4M
270.95%
YoY
|
$109.3M
-25.76%
YoY
|
$143.6M
-1.44%
YoY
|
$136.7M
154.37%
YoY
|
$144.1M
129.64%
YoY
|
$147.2M
175.94%
YoY
|
$145.7M
123.26%
YoY
|
$53.73M
-9.87%
YoY
|
$62.73M
-4.04%
YoY
|
$53.33M
-19.63%
YoY
|
$65.26M
-17.04%
YoY
|
$59.61M
-25.93%
YoY
|
$65.38M
-10.32%
YoY
|
$66.36M
-10.81%
YoY
|
$78.67M
11.74%
YoY
|
| Total Long-Term Liabilities |
$2.492B
-33.85%
YoY
|
$2.569B
-44.48%
YoY
|
$2.959B
-39.64%
YoY
|
$3.045B
-39.54%
YoY
|
$3.767B
-28.6%
YoY
|
$4.627B
-12.61%
YoY
|
$4.902B
-5.89%
YoY
|
$5.037B
95.14%
YoY
|
$5.276B
105.71%
YoY
|
$5.295B
116.18%
YoY
|
$5.209B
115.11%
YoY
|
$2.581B
5.06%
YoY
|
$2.565B
2.98%
YoY
|
$2.450B
-1.75%
YoY
|
$2.421B
-1.49%
YoY
|
$2.457B
-2.41%
YoY
|
$2.491B
7.17%
YoY
|
$2.493B
6.56%
YoY
|
$2.458B
13.31%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$81.37M
-19.0%
YoY
|
$96.97M
-28.69%
YoY
|
$98.16M
-35.68%
YoY
|
$100.1M
-31.89%
YoY
|
$100.5M
-37.23%
YoY
|
$136.0M
-14.24%
YoY
|
$152.6M
-13.73%
YoY
|
$146.9M
148.65%
YoY
|
$160.0M
173.25%
YoY
|
$158.6M
210.06%
YoY
|
$176.9M
232.21%
YoY
|
$59.08M
12.46%
YoY
|
$58.56M
-0.38%
YoY
|
$51.14M
-6.92%
YoY
|
$53.25M
-18.5%
YoY
|
$52.54M
-11.03%
YoY
|
$58.79M
-2.51%
YoY
|
$54.94M
-9.79%
YoY
|
$65.33M
12.06%
YoY
|
| Total Long-Term Liabilities |
$2.492B
-33.85%
YoY
|
$2.569B
-44.48%
YoY
|
$2.959B
-39.64%
YoY
|
$3.045B
-39.54%
YoY
|
$3.767B
-28.6%
YoY
|
$4.627B
-12.61%
YoY
|
$4.902B
-5.89%
YoY
|
$5.037B
95.14%
YoY
|
$5.276B
105.71%
YoY
|
$5.295B
116.18%
YoY
|
$5.209B
115.11%
YoY
|
$2.581B
5.06%
YoY
|
$2.565B
2.98%
YoY
|
$2.450B
-1.75%
YoY
|
$2.421B
-1.49%
YoY
|
$2.457B
-2.41%
YoY
|
$2.491B
7.17%
YoY
|
$2.493B
6.56%
YoY
|
$2.458B
13.31%
YoY
|
| Total Liabilities |
$2.591B
-33.11%
YoY
|
$2.684B
-43.72%
YoY
|
$3.064B
-39.45%
YoY
|
$3.153B
-39.25%
YoY
|
$3.874B
-28.82%
YoY
|
$4.769B
-12.66%
YoY
|
$5.061B
-6.14%
YoY
|
$5.189B
94.65%
YoY
|
$5.442B
106.93%
YoY
|
$5.460B
117.7%
YoY
|
$5.391B
117.31%
YoY
|
$2.666B
5.94%
YoY
|
$2.630B
2.83%
YoY
|
$2.508B
-1.89%
YoY
|
$2.481B
-2.12%
YoY
|
$2.517B
-2.77%
YoY
|
$2.557B
6.71%
YoY
|
$2.556B
5.95%
YoY
|
$2.535B
13.02%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.669B
10.52%
YoY
|
-$2.611B
21.44%
YoY
|
-$2.607B
25.96%
YoY
|
-$2.493B
29.24%
YoY
|
-$2.415B
32.77%
YoY
|
-$2.150B
26.33%
YoY
|
-$2.069B
32.59%
YoY
|
-$1.929B
40.95%
YoY
|
-$1.819B
40.38%
YoY
|
-$1.702B
36.41%
YoY
|
-$1.561B
31.35%
YoY
|
-$1.369B
18.38%
YoY
|
-$1.296B
16.86%
YoY
|
-$1.248B
16.35%
YoY
|
-$1.188B
16.16%
YoY
|
-$1.156B
17.39%
YoY
|
-$1.109B
18.74%
YoY
|
-$1.072B
19.62%
YoY
|
-$1.023B
20.73%
YoY
|
| Common Stock |
$3.450M
-4.62%
YoY
|
$3.490M
-4.12%
YoY
|
$3.533M
-2.89%
YoY
|
$3.541M
-2.67%
YoY
|
$3.617M
-0.6%
YoY
|
$3.640M
0.03%
YoY
|
$3.638M
0.0%
YoY
|
$3.638M
53.24%
YoY
|
$3.639M
53.48%
YoY
|
$3.639M
53.48%
YoY
|
$3.638M
53.44%
YoY
|
$2.374M
0.13%
YoY
|
$2.371M
0.08%
YoY
|
$2.371M
0.08%
YoY
|
$2.371M
0.08%
YoY
|
$2.371M
1.54%
YoY
|
$2.369M
3.63%
YoY
|
$2.369M
6.38%
YoY
|
$2.369M
6.38%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.561B
-18.5%
YoY
|
$1.663B
-23.94%
YoY
|
$1.701B
-25.15%
YoY
|
$1.832B
-24.31%
YoY
|
$1.916B
-24.13%
YoY
|
$2.187B
-17.09%
YoY
|
$2.273B
-18.6%
YoY
|
$2.421B
81.25%
YoY
|
$2.525B
81.06%
YoY
|
$2.638B
83.3%
YoY
|
$2.792B
89.68%
YoY
|
$1.336B
-11.98%
YoY
|
$1.394B
-12.14%
YoY
|
$1.439B
-11.21%
YoY
|
$1.472B
-11.58%
YoY
|
$1.518B
-8.1%
YoY
|
$1.587B
-2.21%
YoY
|
$1.621B
5.76%
YoY
|
$1.665B
6.54%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.152B
-28.28%
YoY
|
$4.347B
-37.5%
YoY
|
$4.765B
-35.04%
YoY
|
$4.985B
-34.52%
YoY
|
$5.789B
-27.35%
YoY
|
$6.956B
-14.12%
YoY
|
$7.336B
-10.37%
YoY
|
$7.613B
90.23%
YoY
|
$7.969B
97.17%
YoY
|
$8.099B
104.43%
YoY
|
$8.185B
106.39%
YoY
|
$4.002B
-1.05%
YoY
|
$4.041B
-2.68%
YoY
|
$3.962B
-5.29%
YoY
|
$3.966B
-5.65%
YoY
|
$4.045B
-4.63%
YoY
|
$4.153B
2.69%
YoY
|
$4.183B
5.44%
YoY
|
$4.203B
9.9%
YoY
|
Loading...