|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Amortization of intangibles | |||||
| Amortization of deferred financing costs | |||||
| Amortization of discounts on mortgages and senior notes | |||||
| Total amortization of discounts on mortgages and senior notes | |||||
| Amortization of below-market lease liabilities | |||||
| Amortization of above-market lease assets | |||||
| Amortization related to right-of-use assets | |||||
| Amortization of lease incentives | |||||
| Unbilled straight-line rent | |||||
| Termination fee - receipt | |||||
| Equity-based compensation | |||||
| Unrealized losses (gains) losses on foreign currency transactions, derivatives, and other | |||||
| Unrealized losses (gains) on undesignated foreign currency advances and other hedge ineffectiveness | |||||
| Net loss on multi-tenant disposition receivable | |||||
| Loss on extinguishment and modification of debt | |||||
| (Gain) loss on dispositions of real estate investments | |||||
| Lease incentive and commission payments | |||||
| Impairment charges | |||||
| Goodwill impairment | |||||
| Settlement and consulting costs paid with common stock | |||||
| Changes in operating assets and liabilities, net: | |||||
| Prepaid expenses and other assets | |||||
| Deferred tax assets | |||||
| Accounts payable and accrued expenses | |||||
| Prepaid rent | |||||
| Deferred tax liability | |||||
| Net cash, cash equivalents and restricted cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Investment in real estate and real estate related assets | |||||
| Cash used in business combination, net of cash acquired | |||||
| Deposits for real estate investments | |||||
| Capital expenditures | |||||
| Net proceeds from dispositions of real estate investments | |||||
| Cash received from multi-tenant disposition receivable | |||||
| Proceeds from insurance claims | |||||
| Net cash, cash equivalents and restricted cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under revolving credit facilities | |||||
| Repayments on revolving credit facilities | |||||
| Proceeds from mortgage notes payable | |||||
| Principal payments on mortgage notes payable | |||||
| Penalties and charges related to repayments and early repayments of debt | |||||
| Common shares repurchased upon vesting of restricted stock | |||||
| Repurchases of Common Stock, net | |||||
| Common Stock issuance costs | |||||
| Common Stock | |||||
| Total common Stock issuance costs | |||||
| Series B Preferred Stock issuance proceeds, net | |||||
| Series B Preferred Stock | |||||
| Payments of financing costs | |||||
| Dividends paid on Common Stock | |||||
| Dividends paid on Preferred Stock | |||||
| Series A Preferred Stock | |||||
| Series B Preferred Stock | |||||
| Series D Preferred Stock | |||||
| Series E Preferred Stock | |||||
| Distributions to non-controlling interest holders | |||||
| Net cash, cash equivalents and restricted cash (used in) provided by financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental Disclosures: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Non-Cash Activity: | |||||
| Assumed in business combination | |||||
| Mortgage Notes Payable | |||||
| Senior Notes | |||||
| Discount on mortgages and senior notes assumed in business combination | |||||
| Mortgage Notes Payable | |||||
| Senior Notes | |||||
| Equity issued in business combination | |||||
| Term Loan converted to Revolving Credit Facility | |||||
| Mortgages assumed by the buyer as part of consideration for dispositions of real estate | |||||
| Loss on extinguishment and modification of debt | |||||
| Assumed mortgage used to acquire real estate | |||||
| Accrued capital expenditures | |||||
| Cash and cash equivalents, end of period | |||||
| Restricted cash, end of period | |||||
Loading...