|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$225.5M
71.36%
YoY
|
-$131.6M
-37.91%
YoY
|
-$211.9M
-1862.54%
YoY
|
$12.02M
5.78%
YoY
|
$11.37M
5.46%
YoY
|
| Depreciation, Depletion And Amortization |
$132.9M
-24.59%
YoY
|
$176.2M
45.25%
YoY
|
$121.3M
26.12%
YoY
|
$96.19M
2.24%
YoY
|
$94.08M
16.92%
YoY
|
| Cash From Operating Activities |
$222.8M
-25.61%
YoY
|
$299.5M
108.34%
YoY
|
$143.7M
-20.94%
YoY
|
$181.8M
-5.54%
YoY
|
$192.5M
8.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.39M
-26.83%
YoY
|
$45.63M
-74.85%
YoY
|
$181.4M
184.16%
YoY
|
$63.84M
-113.15%
YoY
|
-$485.3M
3.15%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$451.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.838B
128.21%
YoY
|
$805.5M
-317.42%
YoY
|
-$370.5M
-883.32%
YoY
|
$47.30M
-2.97%
YoY
|
$48.75M
N/A
|
| Cash From Investing Activities |
$1.805B
137.51%
YoY
|
$759.9M
-237.69%
YoY
|
-$551.9M
3237.36%
YoY
|
-$16.54M
-96.21%
YoY
|
-$436.6M
-7.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.3M
11487.57%
YoY
|
$1.038M
-12.63%
YoY
|
$1.188M
-671.15%
YoY
|
-$208.0K
-99.9%
YoY
|
-$213.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.064B
107.33%
YoY
|
-$995.4M
-312.23%
YoY
|
$469.0M
-413.21%
YoY
|
-$149.7M
-168.59%
YoY
|
$218.3M
55.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$222.8M
-25.61%
YoY
|
$299.5M
108.34%
YoY
|
$143.7M
-20.94%
YoY
|
$181.8M
-5.54%
YoY
|
$192.5M
8.84%
YoY
|
| Cash From Investing Activities |
$1.805B
137.51%
YoY
|
$759.9M
-237.69%
YoY
|
-$551.9M
3237.36%
YoY
|
-$16.54M
-96.21%
YoY
|
-$436.6M
-7.22%
YoY
|
| Cash From Financing Activities |
-$2.064B
107.33%
YoY
|
-$995.4M
-312.23%
YoY
|
$469.0M
-413.21%
YoY
|
-$149.7M
-168.59%
YoY
|
$218.3M
55.19%
YoY
|
| Net Change In Cash |
-$35.96M
-156.17%
YoY
|
$64.02M
5.2%
YoY
|
$60.85M
291.56%
YoY
|
$15.54M
-160.34%
YoY
|
-$25.75M
-83.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$222.8M
-25.61%
YoY
|
$299.5M
108.34%
YoY
|
$143.7M
-20.94%
YoY
|
$181.8M
-5.54%
YoY
|
$192.5M
8.84%
YoY
|
| Capital Expenditures |
$33.39M
-26.83%
YoY
|
$45.63M
-74.85%
YoY
|
$181.4M
184.16%
YoY
|
$63.84M
-113.15%
YoY
|
-$485.3M
3.15%
YoY
|
| Free Cash Flow |
$189.4M
-25.39%
YoY
|
$253.8M
-774.14%
YoY
|
-$37.65M
-131.91%
YoY
|
$118.0M
-82.59%
YoY
|
$677.8M
4.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.078M
-97.32%
YoY
|
$36.64M
-308.36%
YoY
|
-$60.12M
-8.41%
YoY
|
-$24.14M
-32.3%
YoY
|
-$189.4M
697.35%
YoY
|
-$17.59M
-70.57%
YoY
|
-$65.64M
-51.8%
YoY
|
-$35.66M
12.88%
YoY
|
-$23.75M
2568.65%
YoY
|
-$59.75M
232.39%
YoY
|
-$136.2M
-1017.81%
YoY
|
-$31.60M
4312.71%
YoY
|
-$890.0K
-108.44%
YoY
|
-$17.98M
542.92%
YoY
|
$14.84M
100.78%
YoY
|
-$716.0K
-127.67%
YoY
|
$10.54M
151.94%
YoY
|
-$2.796M
-67.11%
YoY
|
$7.390M
78.42%
YoY
|
| Depreciation, Depletion And Amortization |
$28.14M
-32.16%
YoY
|
$44.44M
-46.47%
YoY
|
$44.78M
-47.58%
YoY
|
$45.64M
-49.01%
YoY
|
$41.47M
-7.11%
YoY
|
$83.02M
-15.9%
YoY
|
$85.43M
73.29%
YoY
|
$89.49M
139.95%
YoY
|
$44.65M
87.46%
YoY
|
$98.71M
166.89%
YoY
|
$49.30M
30.45%
YoY
|
$37.30M
-5.24%
YoY
|
$23.82M
-3.08%
YoY
|
$36.99M
-11.99%
YoY
|
$37.79M
-9.3%
YoY
|
$39.36M
-0.82%
YoY
|
$24.57M
9.41%
YoY
|
$42.03M
16.74%
YoY
|
$41.66M
19.04%
YoY
|
| Cash From Operating Activities |
$39.68M
-32.94%
YoY
|
$55.56M
-25.72%
YoY
|
$56.03M
-9.81%
YoY
|
$52.03M
-26.05%
YoY
|
$59.17M
-35.82%
YoY
|
$74.80M
34.07%
YoY
|
$62.13M
1625.72%
YoY
|
$70.36M
229.66%
YoY
|
$92.19M
46.29%
YoY
|
$55.79M
151.16%
YoY
|
$3.600M
-93.3%
YoY
|
$21.34M
-51.57%
YoY
|
$63.02M
1.93%
YoY
|
$22.21M
-35.48%
YoY
|
$53.71M
-46.38%
YoY
|
$44.07M
838.14%
YoY
|
$61.82M
16.16%
YoY
|
$34.43M
-15.2%
YoY
|
$100.2M
114.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.575M
-83.86%
YoY
|
$7.187M
-44.05%
YoY
|
$6.620M
-53.72%
YoY
|
$9.823M
-6.47%
YoY
|
$9.756M
22.32%
YoY
|
$12.85M
-81.77%
YoY
|
$14.30M
-22.26%
YoY
|
$10.50M
182.57%
YoY
|
$7.976M
-91.02%
YoY
|
$70.47M
553.26%
YoY
|
$18.40M
-228.0%
YoY
|
$3.717M
-110.08%
YoY
|
$88.80M
-5083.28%
YoY
|
$10.79M
-106.12%
YoY
|
-$14.38M
-63.59%
YoY
|
-$36.89M
-86.15%
YoY
|
-$1.782M
-44.31%
YoY
|
-$176.4M
-40.44%
YoY
|
-$39.48M
43.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.59M
-92.14%
YoY
|
$427.0M
65.91%
YoY
|
$137.6M
-44.62%
YoY
|
$363.1M
41.56%
YoY
|
$910.5M
2010.87%
YoY
|
$257.4M
255.78%
YoY
|
$248.5M
-156.11%
YoY
|
$256.5M
N/A
|
$43.13M
N/A
|
$72.35M
74.46%
YoY
|
-$442.9M
-17134.62%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$41.47M
-16.32%
YoY
|
$2.600M
-607.81%
YoY
|
$3.230M
258.89%
YoY
|
$0.00
-100.0%
YoY
|
$49.56M
1138.98%
YoY
|
-$512.0K
-86.53%
YoY
|
| Cash From Investing Activities |
$70.02M
-92.23%
YoY
|
$419.9M
71.69%
YoY
|
$131.0M
-44.06%
YoY
|
$353.3M
43.62%
YoY
|
$900.7M
2461.99%
YoY
|
$244.6M
12901.17%
YoY
|
$234.2M
-150.77%
YoY
|
$246.0M
-6717.43%
YoY
|
$35.16M
-139.59%
YoY
|
$1.881M
-93.87%
YoY
|
-$461.3M
3817.62%
YoY
|
-$3.717M
-88.96%
YoY
|
-$88.80M
4883.28%
YoY
|
$30.68M
-124.2%
YoY
|
-$11.77M
-70.56%
YoY
|
-$33.66M
-87.32%
YoY
|
-$1.782M
-59.93%
YoY
|
-$126.8M
-56.59%
YoY
|
-$39.99M
27.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.37M
97.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.42M
35203.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$165.2M
-83.07%
YoY
|
-$479.5M
80.95%
YoY
|
-$163.5M
-41.68%
YoY
|
-$445.0M
30.05%
YoY
|
-$975.6M
804.27%
YoY
|
-$265.0M
289.55%
YoY
|
-$280.3M
-152.61%
YoY
|
-$342.2M
868.76%
YoY
|
-$107.9M
-372.87%
YoY
|
-$68.03M
-25.08%
YoY
|
$532.8M
-2865.06%
YoY
|
-$35.32M
116.47%
YoY
|
$39.54M
-269.32%
YoY
|
-$90.81M
-964.33%
YoY
|
-$19.27M
-66.11%
YoY
|
-$16.32M
-109.49%
YoY
|
-$23.35M
-125.18%
YoY
|
$10.51M
-85.27%
YoY
|
-$56.86M
67.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.68M
-32.94%
YoY
|
$55.56M
-25.72%
YoY
|
$56.03M
-9.81%
YoY
|
$52.03M
-26.05%
YoY
|
$59.17M
-35.82%
YoY
|
$74.80M
34.07%
YoY
|
$62.13M
1625.72%
YoY
|
$70.36M
229.66%
YoY
|
$92.19M
46.29%
YoY
|
$55.79M
151.16%
YoY
|
$3.600M
-93.3%
YoY
|
$21.34M
-51.57%
YoY
|
$63.02M
1.93%
YoY
|
$22.21M
-35.48%
YoY
|
$53.71M
-46.38%
YoY
|
$44.07M
838.14%
YoY
|
$61.82M
16.16%
YoY
|
$34.43M
-15.2%
YoY
|
$100.2M
114.95%
YoY
|
| Cash From Investing Activities |
$70.02M
-92.23%
YoY
|
$419.9M
71.69%
YoY
|
$131.0M
-44.06%
YoY
|
$353.3M
43.62%
YoY
|
$900.7M
2461.99%
YoY
|
$244.6M
12901.17%
YoY
|
$234.2M
-150.77%
YoY
|
$246.0M
-6717.43%
YoY
|
$35.16M
-139.59%
YoY
|
$1.881M
-93.87%
YoY
|
-$461.3M
3817.62%
YoY
|
-$3.717M
-88.96%
YoY
|
-$88.80M
4883.28%
YoY
|
$30.68M
-124.2%
YoY
|
-$11.77M
-70.56%
YoY
|
-$33.66M
-87.32%
YoY
|
-$1.782M
-59.93%
YoY
|
-$126.8M
-56.59%
YoY
|
-$39.99M
27.76%
YoY
|
| Cash From Financing Activities |
-$165.2M
-83.07%
YoY
|
-$479.5M
80.95%
YoY
|
-$163.5M
-41.68%
YoY
|
-$445.0M
30.05%
YoY
|
-$975.6M
804.27%
YoY
|
-$265.0M
289.55%
YoY
|
-$280.3M
-152.61%
YoY
|
-$342.2M
868.76%
YoY
|
-$107.9M
-372.87%
YoY
|
-$68.03M
-25.08%
YoY
|
$532.8M
-2865.06%
YoY
|
-$35.32M
116.47%
YoY
|
$39.54M
-269.32%
YoY
|
-$90.81M
-964.33%
YoY
|
-$19.27M
-66.11%
YoY
|
-$16.32M
-109.49%
YoY
|
-$23.35M
-125.18%
YoY
|
$10.51M
-85.27%
YoY
|
-$56.86M
67.22%
YoY
|
| Net Change In Cash |
-$55.46M
252.83%
YoY
|
-$4.102M
-107.55%
YoY
|
$23.59M
46.9%
YoY
|
-$39.72M
53.75%
YoY
|
-$15.72M
-180.8%
YoY
|
$54.34M
-624.75%
YoY
|
$16.06M
-78.62%
YoY
|
-$25.84M
46.02%
YoY
|
$19.45M
41.45%
YoY
|
-$10.36M
-72.68%
YoY
|
$75.10M
231.29%
YoY
|
-$17.69M
199.7%
YoY
|
$13.75M
-62.51%
YoY
|
-$37.91M
-53.69%
YoY
|
$22.67M
582.8%
YoY
|
-$5.904M
-93.35%
YoY
|
$36.69M
-74.08%
YoY
|
-$81.86M
-54.57%
YoY
|
$3.320M
-117.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.68M
-32.94%
YoY
|
$55.56M
-25.72%
YoY
|
$56.03M
-9.81%
YoY
|
$52.03M
-26.05%
YoY
|
$59.17M
-35.82%
YoY
|
$74.80M
34.07%
YoY
|
$62.13M
1625.72%
YoY
|
$70.36M
229.66%
YoY
|
$92.19M
46.29%
YoY
|
$55.79M
151.16%
YoY
|
$3.600M
-93.3%
YoY
|
$21.34M
-51.57%
YoY
|
$63.02M
1.93%
YoY
|
$22.21M
-35.48%
YoY
|
$53.71M
-46.38%
YoY
|
$44.07M
838.14%
YoY
|
$61.82M
16.16%
YoY
|
$34.43M
-15.2%
YoY
|
$100.2M
114.95%
YoY
|
| Capital Expenditures |
$1.575M
-83.86%
YoY
|
$7.187M
-44.05%
YoY
|
$6.620M
-53.72%
YoY
|
$9.823M
-6.47%
YoY
|
$9.756M
22.32%
YoY
|
$12.85M
-81.77%
YoY
|
$14.30M
-22.26%
YoY
|
$10.50M
182.57%
YoY
|
$7.976M
-91.02%
YoY
|
$70.47M
553.26%
YoY
|
$18.40M
-228.0%
YoY
|
$3.717M
-110.08%
YoY
|
$88.80M
-5083.28%
YoY
|
$10.79M
-106.12%
YoY
|
-$14.38M
-63.59%
YoY
|
-$36.89M
-86.15%
YoY
|
-$1.782M
-44.31%
YoY
|
-$176.4M
-40.44%
YoY
|
-$39.48M
43.56%
YoY
|
| Free Cash Flow |
$38.10M
-22.89%
YoY
|
$48.38M
-21.92%
YoY
|
$49.41M
3.33%
YoY
|
$42.20M
-29.49%
YoY
|
$49.41M
-41.32%
YoY
|
$61.95M
-522.17%
YoY
|
$47.82M
-423.12%
YoY
|
$59.86M
239.59%
YoY
|
$84.21M
-426.56%
YoY
|
-$14.67M
-228.42%
YoY
|
-$14.80M
-121.74%
YoY
|
$17.63M
-78.23%
YoY
|
-$25.79M
-140.54%
YoY
|
$11.43M
-94.58%
YoY
|
$68.09M
-51.24%
YoY
|
$80.97M
-70.12%
YoY
|
$63.60M
12.73%
YoY
|
$210.8M
-37.4%
YoY
|
$139.6M
88.45%
YoY
|
Loading...