|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.355M
-67.19%
YoY
|
$13.28M
-79.69%
YoY
|
$65.37M
-52.31%
YoY
|
$137.1M
-17.45%
YoY
|
$166.1M
20.07%
YoY
|
| Cost Of Revenue |
$16.82M
140.53%
YoY
|
$6.993M
-85.29%
YoY
|
$47.55M
-57.59%
YoY
|
$112.1M
-18.99%
YoY
|
$138.4M
19.77%
YoY
|
| Gross Profit |
-$12.47M
-298.42%
YoY
|
$6.282M
-64.76%
YoY
|
$17.83M
-28.65%
YoY
|
$24.98M
-9.74%
YoY
|
$27.68M
21.59%
YoY
|
| Selling, General & Admin |
$39.15M
128.34%
YoY
|
$17.14M
-58.85%
YoY
|
$41.67M
-43.91%
YoY
|
$74.29M
7.34%
YoY
|
$69.21M
39.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$493.0K
-38.38%
YoY
|
$800.0K
-63.64%
YoY
|
$2.200M
-33.33%
YoY
|
$3.300M
57.14%
YoY
|
$2.100M
90.91%
YoY
|
| Operating Expenses |
$41.78M
130.87%
YoY
|
$18.10M
-58.79%
YoY
|
$43.91M
-71.25%
YoY
|
$152.7M
89.94%
YoY
|
$80.40M
12.07%
YoY
|
| Operating Profit |
-$54.25M
359.13%
YoY
|
-$11.82M
-54.7%
YoY
|
-$26.08M
-79.58%
YoY
|
-$127.7M
142.28%
YoY
|
-$52.72M
7.65%
YoY
|
| Interest Expense |
-$394.0K
-93.37%
YoY
|
-$5.941M
9.01%
YoY
|
-$5.450M
-322.45%
YoY
|
$2.450M
326.83%
YoY
|
$574.0K
31.35%
YoY
|
| Other Income/Expense, Net |
-$31.33M
436.24%
YoY
|
-$5.842M
-6.39%
YoY
|
-$6.241M
-435.0%
YoY
|
$1.863M
-369.61%
YoY
|
-$691.0K
-147.17%
YoY
|
| Pretax Income |
-$85.57M
384.64%
YoY
|
-$17.66M
-45.38%
YoY
|
-$32.33M
-74.32%
YoY
|
-$125.9M
135.66%
YoY
|
-$53.41M
12.42%
YoY
|
| Income Tax |
$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$13.00K
-230.0%
YoY
|
$10.00K
-94.85%
YoY
|
| Net Earnings |
-$85.58M
385.15%
YoY
|
-$17.64M
-45.17%
YoY
|
-$32.18M
-72.21%
YoY
|
-$115.8M
278.51%
YoY
|
-$30.58M
110.67%
YoY
|
| Basic Earnings Per Share |
-$11.42
-21.57%
YoY
|
-$14.56
78.43%
YoY
|
-$8.16
-46.91%
YoY
|
-$15.37
1845.57%
YoY
|
-$0.79
-35.25%
YoY
|
| Diluted Earnings Per Share |
-$11.42
-21.57%
YoY
|
-$14.56
78.43%
YoY
|
-$8.16
-46.91%
YoY
|
-$15.37
1845.57%
YoY
|
-$0.79
-35.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.492M shares
518.15%
YoY
|
1.212M shares
-69.65%
YoY
|
3.993M shares
-46.98%
YoY
|
7.531M shares
-80.49%
YoY
|
38.60M shares
223.05%
YoY
|
| Diluted Shares Outstanding |
7.492M shares
518.12%
YoY
|
1.212M shares
-69.65%
YoY
|
3.993M shares
-46.98%
YoY
|
7.531M shares
-80.49%
YoY
|
38.60M shares
223.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$448.0K
-69.5%
YoY
|
$1.361M
-17.96%
YoY
|
$737.0K
-81.75%
YoY
|
$788.0K
-70.29%
YoY
|
$1.469M
-70.18%
YoY
|
$1.659M
-83.39%
YoY
|
$4.038M
-65.78%
YoY
|
$2.652M
-86.49%
YoY
|
$4.926M
-79.44%
YoY
|
$9.989M
-54.5%
YoY
|
$11.80M
-58.86%
YoY
|
$19.63M
-50.83%
YoY
|
$23.96M
-48.51%
YoY
|
$21.96M
-60.81%
YoY
|
$28.68M
-30.58%
YoY
|
$39.92M
14.98%
YoY
|
$46.53M
36.83%
YoY
|
$56.02M
54.46%
YoY
|
$41.31M
15.52%
YoY
|
| Cost Of Revenue |
$231.0K
-69.12%
YoY
|
$9.446M
918.99%
YoY
|
$5.840M
477.65%
YoY
|
$786.0K
-52.1%
YoY
|
$748.0K
-78.09%
YoY
|
$927.0K
-82.79%
YoY
|
$1.011M
-88.34%
YoY
|
$1.641M
-89.1%
YoY
|
$3.414M
-81.49%
YoY
|
$5.385M
-66.36%
YoY
|
$8.671M
-63.43%
YoY
|
$15.05M
-52.7%
YoY
|
$18.44M
-54.54%
YoY
|
$16.01M
-63.24%
YoY
|
$23.71M
-42.44%
YoY
|
$31.82M
23.98%
YoY
|
$40.57M
59.37%
YoY
|
$43.55M
44.58%
YoY
|
$41.19M
23.71%
YoY
|
| Gross Profit |
$217.0K
-69.9%
YoY
|
-$8.085M
-1204.51%
YoY
|
-$5.103M
-268.58%
YoY
|
$2.000K
-99.8%
YoY
|
$721.0K
-52.31%
YoY
|
$732.0K
-84.1%
YoY
|
$3.027M
-3.26%
YoY
|
$1.011M
-77.9%
YoY
|
$1.512M
-72.6%
YoY
|
$4.604M
-22.58%
YoY
|
$3.129M
-37.03%
YoY
|
$4.574M
-43.52%
YoY
|
$5.519M
-7.52%
YoY
|
$5.947M
-52.32%
YoY
|
$4.969M
3972.95%
YoY
|
$8.099M
-10.54%
YoY
|
$5.968M
-30.24%
YoY
|
$12.47M
102.81%
YoY
|
$122.0K
-95.05%
YoY
|
| Selling, General & Admin |
N/A
|
$28.75M
582.2%
YoY
|
$3.418M
1.12%
YoY
|
$3.057M
-29.07%
YoY
|
$4.090M
-21.92%
YoY
|
$4.214M
-38.68%
YoY
|
$3.380M
-64.39%
YoY
|
$4.310M
-64.45%
YoY
|
$5.238M
-59.85%
YoY
|
$6.872M
-64.84%
YoY
|
$9.492M
-38.15%
YoY
|
$12.13M
-37.58%
YoY
|
$13.05M
-44.66%
YoY
|
$19.54M
-10.23%
YoY
|
$15.35M
-29.99%
YoY
|
$19.42M
68.73%
YoY
|
$23.58M
78.07%
YoY
|
$21.77M
57.4%
YoY
|
$21.92M
103.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$105.0K
-0.94%
YoY
|
$99.00K
-40.0%
YoY
|
$100.0K
-45.95%
YoY
|
$200.0K
2.04%
YoY
|
$106.0K
-58.27%
YoY
|
$165.0K
-78.03%
YoY
|
$185.0K
-107.47%
YoY
|
$196.0K
-90.09%
YoY
|
$254.0K
-87.25%
YoY
|
$751.0K
-65.72%
YoY
|
-$2.478M
-216.67%
YoY
|
$1.978M
-15.79%
YoY
|
$1.992M
-17.1%
YoY
|
$2.191M
-4.9%
YoY
|
$2.124M
77.15%
YoY
|
$2.349M
263.62%
YoY
|
$2.403M
345.0%
YoY
|
$2.304M
311.43%
YoY
|
$1.199M
99.83%
YoY
|
| Operating Expenses |
$5.789M
37.96%
YoY
|
$28.85M
558.76%
YoY
|
$3.997M
12.12%
YoY
|
$3.258M
-27.7%
YoY
|
$4.196M
-23.6%
YoY
|
$4.379M
-42.56%
YoY
|
$3.565M
-64.41%
YoY
|
$4.506M
-68.05%
YoY
|
$5.492M
-63.48%
YoY
|
$7.623M
-64.93%
YoY
|
$10.02M
-88.14%
YoY
|
$14.10M
-35.23%
YoY
|
$15.04M
-37.8%
YoY
|
$21.73M
-9.72%
YoY
|
$84.43M
203.48%
YoY
|
$21.77M
48.76%
YoY
|
$24.18M
46.58%
YoY
|
$24.07M
67.41%
YoY
|
$27.82M
70.87%
YoY
|
| Operating Profit |
-$5.572M
60.35%
YoY
|
-$36.93M
912.67%
YoY
|
-$9.100M
1591.45%
YoY
|
-$3.256M
-6.84%
YoY
|
-$3.475M
-12.69%
YoY
|
-$3.647M
20.8%
YoY
|
-$538.0K
-92.19%
YoY
|
-$3.495M
-63.32%
YoY
|
-$3.980M
-58.19%
YoY
|
-$3.019M
-80.88%
YoY
|
-$6.887M
-91.33%
YoY
|
-$9.529M
-30.31%
YoY
|
-$9.520M
-47.72%
YoY
|
-$15.79M
36.09%
YoY
|
-$79.46M
186.88%
YoY
|
-$13.67M
144.92%
YoY
|
-$18.21M
129.36%
YoY
|
-$11.60M
40.95%
YoY
|
-$27.70M
100.5%
YoY
|
| Interest Expense |
N/A
|
-$1.000K
-99.95%
YoY
|
-$2.000K
-99.94%
YoY
|
N/A
|
-$391.0K
-25.1%
YoY
|
-$1.911M
532.78%
YoY
|
-$3.219M
-194.26%
YoY
|
-$289.0K
-131.48%
YoY
|
-$522.0K
-164.05%
YoY
|
-$302.0K
-64.55%
YoY
|
$3.415M
268.79%
YoY
|
$918.0K
245.11%
YoY
|
$815.0K
100.74%
YoY
|
-$852.0K
313.59%
YoY
|
$926.0K
678.15%
YoY
|
$266.0K
100.0%
YoY
|
$406.0K
250.0%
YoY
|
-$206.0K
106.0%
YoY
|
$119.0K
3.48%
YoY
|
| Other Income/Expense, Net |
-$12.64M
3124.23%
YoY
|
-$30.98M
140695.45%
YoY
|
$167.0K
-105.19%
YoY
|
$41.00K
-98.57%
YoY
|
-$392.0K
-23.29%
YoY
|
-$22.00K
-98.05%
YoY
|
-$3.219M
0.25%
YoY
|
$2.863M
-385.44%
YoY
|
-$511.0K
-29.71%
YoY
|
-$1.129M
-130.1%
YoY
|
-$3.211M
-1400.0%
YoY
|
-$1.003M
21.87%
YoY
|
-$727.0K
58.04%
YoY
|
$3.751M
554.62%
YoY
|
$247.0K
-124.38%
YoY
|
-$823.0K
225.3%
YoY
|
-$460.0K
-321.15%
YoY
|
$573.0K
36.43%
YoY
|
-$1.013M
-518.6%
YoY
|
| Pretax Income |
-$18.21M
370.93%
YoY
|
-$69.56M
692.68%
YoY
|
-$8.933M
137.77%
YoY
|
-$3.215M
408.7%
YoY
|
-$3.867M
-13.89%
YoY
|
-$8.775M
97.19%
YoY
|
-$3.757M
-62.79%
YoY
|
-$632.0K
-94.0%
YoY
|
-$4.491M
-56.17%
YoY
|
-$4.450M
-67.01%
YoY
|
-$10.10M
-87.25%
YoY
|
-$10.53M
-27.35%
YoY
|
-$10.25M
-45.12%
YoY
|
-$13.49M
21.15%
YoY
|
-$79.22M
175.9%
YoY
|
-$14.50M
148.41%
YoY
|
-$18.67M
141.48%
YoY
|
-$11.13M
2.99%
YoY
|
-$28.71M
111.54%
YoY
|
| Income Tax |
N/A
N/A
|
$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-108.0%
YoY
|
$0.00
N/A
|
-$7.000K
-56.25%
YoY
|
$1.000K
-98.72%
YoY
|
-$75.00K
-457.14%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-500.0%
YoY
|
$78.00K
-533.33%
YoY
|
$21.00K
-58.0%
YoY
|
$3.000K
-98.64%
YoY
|
| Net Earnings |
-$18.36M
370.77%
YoY
|
-$69.57M
692.76%
YoY
|
-$8.933M
137.77%
YoY
|
-$3.215M
422.76%
YoY
|
-$3.900M
-13.16%
YoY
|
-$8.775M
102.52%
YoY
|
-$3.757M
-62.86%
YoY
|
-$615.0K
-94.16%
YoY
|
-$4.491M
-55.94%
YoY
|
-$4.333M
-67.16%
YoY
|
-$10.12M
-86.53%
YoY
|
-$10.53M
-13.12%
YoY
|
-$10.19M
-33.51%
YoY
|
-$13.20M
88.42%
YoY
|
-$75.11M
361.33%
YoY
|
-$12.12M
298.42%
YoY
|
-$15.33M
260.24%
YoY
|
-$7.003M
-85.32%
YoY
|
-$16.28M
262.36%
YoY
|
| Basic Earnings Per Share |
-$4.49
1303.13%
YoY
|
N/A
|
-$6.44
182.46%
YoY
|
-$3.18
139.1%
YoY
|
-$0.32
-62.35%
YoY
|
N/A
|
-$2.28
19.37%
YoY
|
-$1.33
-79.73%
YoY
|
-$0.85
32.81%
YoY
|
N/A
|
-$1.91
-83.29%
YoY
|
-$6.56
188.99%
YoY
|
-$0.64
276.47%
YoY
|
N/A
|
-$11.43
2687.8%
YoY
|
-$2.27
-29.72%
YoY
|
-$0.17
-39.29%
YoY
|
N/A
|
-$0.41
17.14%
YoY
|
| Diluted Earnings Per Share |
-$4.49
1303.13%
YoY
|
-$32.92
900.55%
YoY
|
-$6.44
182.46%
YoY
|
-$3.18
139.1%
YoY
|
-$0.32
-62.35%
YoY
|
-$3.29
448.09%
YoY
|
-$2.28
19.37%
YoY
|
-$1.33
-79.73%
YoY
|
-$0.85
32.81%
YoY
|
-$0.60
-40.67%
YoY
|
-$1.91
-83.29%
YoY
|
-$6.56
188.99%
YoY
|
-$0.64
276.47%
YoY
|
-$1.01
-100.0%
YoY
|
-$11.43
2687.8%
YoY
|
-$2.27
-29.72%
YoY
|
-$0.17
-39.29%
YoY
|
-$1.704M
536.43%
YoY
|
-$0.41
17.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.040M shares
-39.55%
YoY
|
1.502M shares
12.26%
YoY
|
1.387M shares
-76.17%
YoY
|
1.021B shares
220814.86%
YoY
|
8.337M shares
123.26%
YoY
|
1.338M shares
N/A
|
5.819M shares
119.08%
YoY
|
462.0K shares
-71.11%
YoY
|
3.734M shares
-76.48%
YoY
|
N/A
|
2.656M shares
-59.6%
YoY
|
1.599M shares
-70.04%
YoY
|
15.88M shares
-82.39%
YoY
|
N/A
|
6.574M shares
-83.46%
YoY
|
5.337M shares
466.56%
YoY
|
90.17M shares
490.78%
YoY
|
N/A
|
39.74M shares
210.48%
YoY
|
| Diluted Shares Outstanding |
4.087M shares
-66.44%
YoY
|
N/A
|
1.387M shares
-15.81%
YoY
|
1.010M shares
118.66%
YoY
|
12.18M shares
131.44%
YoY
|
N/A
|
1.647M shares
-70.13%
YoY
|
462.0K shares
-71.11%
YoY
|
5.262M shares
-67.08%
YoY
|
N/A
|
5.513M shares
-16.14%
YoY
|
1.599M shares
-70.04%
YoY
|
15.99M shares
-82.27%
YoY
|
N/A
|
6.574M shares
-83.46%
YoY
|
5.337M shares
466.56%
YoY
|
90.17M shares
490.78%
YoY
|
N/A
|
39.74M shares
210.48%
YoY
|
Loading...