|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Share-based compensation | |||||
| Excluding ELOC Purchase Agreement | |||||
| The 2025 ELOC Facility | |||||
| Total share-based compensation | |||||
| Intellectual property | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other | |||||
| Research and development supplies | |||||
| Deposits | |||||
| Accounts payable | |||||
| Other current liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Disposals of property and equipment | |||||
| Additions to intellectual property | |||||
| Reductions to intellectual property | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from issuances of common stock | |||||
| The 2025 ELOC Facility | |||||
| Total net proceeds from issuances of common stock | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental schedule of non-cash investing and financing activities: | |||||
| Deemed dividend related to warrant modification | |||||
Loading...