|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.23M
-23.13%
YoY
|
-$21.11M
-31.59%
YoY
|
-$30.86M
29.99%
YoY
|
-$23.74M
21.15%
YoY
|
-$19.60M
9.21%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$6.693K
-55.38%
YoY
|
$15.00K
-41.35%
YoY
|
$25.58K
13.5%
YoY
|
$22.53K
-1.07%
YoY
|
| Cash From Operating Activities |
-$15.31M
-10.72%
YoY
|
-$17.15M
-30.68%
YoY
|
-$24.74M
39.15%
YoY
|
-$17.78M
24.46%
YoY
|
-$14.28M
2.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$71.38K
N/A
|
$0.00
-100.0%
YoY
|
$31.70K
80.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.200K
605.88%
YoY
|
$170.00
-99.89%
YoY
|
$157.5K
-1486.18%
YoY
|
-$11.36K
-99.49%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.166K
-101.64%
YoY
|
-$71.21K
-172.86%
YoY
|
$97.73K
-216.63%
YoY
|
-$83.80K
-96.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.54M
79.32%
YoY
|
$12.01M
13.39%
YoY
|
$10.59M
164751.85%
YoY
|
$6.426K
-99.97%
YoY
|
$25.68M
-38.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.54M
79.32%
YoY
|
$12.01M
13.39%
YoY
|
$10.59M
164751.85%
YoY
|
$6.426K
-99.97%
YoY
|
$25.68M
-38.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.31M
-10.72%
YoY
|
-$17.15M
-30.68%
YoY
|
-$24.74M
39.15%
YoY
|
-$17.78M
24.46%
YoY
|
-$14.28M
2.51%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.166K
-101.64%
YoY
|
-$71.21K
-172.86%
YoY
|
$97.73K
-216.63%
YoY
|
-$83.80K
-96.41%
YoY
|
| Cash From Financing Activities |
$21.54M
79.32%
YoY
|
$12.01M
13.39%
YoY
|
$10.59M
164751.85%
YoY
|
$6.426K
-99.97%
YoY
|
$25.68M
-38.26%
YoY
|
| Net Change In Cash |
$6.229M
-221.29%
YoY
|
-$5.136M
-63.87%
YoY
|
-$14.22M
-19.57%
YoY
|
-$17.67M
-256.29%
YoY
|
$11.31M
-55.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.31M
-10.72%
YoY
|
-$17.15M
-30.68%
YoY
|
-$24.74M
39.15%
YoY
|
-$17.78M
24.46%
YoY
|
-$14.28M
2.51%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$71.38K
N/A
|
$0.00
-100.0%
YoY
|
$31.70K
80.48%
YoY
|
| Free Cash Flow |
N/A
|
-$17.15M
-30.88%
YoY
|
-$24.81M
39.55%
YoY
|
-$17.78M
24.18%
YoY
|
-$14.32M
2.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.462M
12.54%
YoY
|
-$3.790M
-17.74%
YoY
|
-$3.799M
-11.97%
YoY
|
-$4.675M
-28.03%
YoY
|
-$3.965M
-33.58%
YoY
|
-$4.608M
-22.29%
YoY
|
-$4.316M
-44.3%
YoY
|
-$6.496M
-18.6%
YoY
|
-$5.969M
-35.14%
YoY
|
-$5.929M
-12.37%
YoY
|
-$7.748M
27.38%
YoY
|
-$7.980M
54.38%
YoY
|
-$9.203M
60.82%
YoY
|
-$6.766M
19.08%
YoY
|
-$6.083M
76.93%
YoY
|
-$5.169M
29.68%
YoY
|
-$5.722M
-11.82%
YoY
|
-$5.682M
8.64%
YoY
|
-$3.438M
23.89%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
-90.0%
YoY
|
$1.272K
-65.84%
YoY
|
$2.288K
-40.37%
YoY
|
$2.670K
-33.52%
YoY
|
$5.000K
-17.76%
YoY
|
$3.724K
-40.17%
YoY
|
$3.837K
-41.36%
YoY
|
$4.016K
-40.33%
YoY
|
$6.080K
-12.52%
YoY
|
$6.224K
-4.08%
YoY
|
$6.543K
129.74%
YoY
|
$6.730K
7.82%
YoY
|
$6.950K
N/A
|
$6.489K
13.56%
YoY
|
| Cash From Operating Activities |
-$3.138M
-24.58%
YoY
|
-$4.098M
5.92%
YoY
|
-$3.187M
45.81%
YoY
|
-$3.864M
-33.33%
YoY
|
-$4.161M
-21.45%
YoY
|
-$3.869M
-22.12%
YoY
|
-$2.186M
-53.79%
YoY
|
-$5.796M
-28.51%
YoY
|
-$5.298M
-23.58%
YoY
|
-$4.969M
8.33%
YoY
|
-$4.730M
3.48%
YoY
|
-$8.107M
78.66%
YoY
|
-$6.932M
69.75%
YoY
|
-$4.586M
42.52%
YoY
|
-$4.571M
73.49%
YoY
|
-$4.538M
53.2%
YoY
|
-$4.084M
-25.28%
YoY
|
-$3.218M
-17.49%
YoY
|
-$2.635M
31.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-185.0%
YoY
|
$16.99K
-13.45%
YoY
|
$11.38K
-43.1%
YoY
|
$20.00K
-224.61%
YoY
|
$20.00K
-191.53%
YoY
|
$19.63K
N/A
|
$20.00K
-176.28%
YoY
|
-$16.05K
-15.66%
YoY
|
-$21.85K
-130.01%
YoY
|
$0.00
-100.0%
YoY
|
-$26.22K
31.1%
YoY
|
-$19.03K
-61.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00
N/A
|
$1.170K
N/A
|
$170.00
-99.57%
YoY
|
N/A
|
N/A
|
N/A
|
$39.68K
-126.93%
YoY
|
$48.30K
-74.22%
YoY
|
$57.33K
-238.75%
YoY
|
$12.16K
-221.6%
YoY
|
-$147.4K
-93.68%
YoY
|
$187.3K
-10.8%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.97K
-184.85%
YoY
|
-$15.82K
-19.39%
YoY
|
-$11.21K
-156.96%
YoY
|
-$20.00K
-162.02%
YoY
|
-$20.00K
-156.37%
YoY
|
-$19.63K
-290.2%
YoY
|
$19.68K
-111.34%
YoY
|
$32.25K
-80.84%
YoY
|
$35.48K
12.67%
YoY
|
$10.32K
-109.38%
YoY
|
-$173.6K
-92.58%
YoY
|
$168.3K
12.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.36M
121.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.028M
-11.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.793M
66.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.081M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.36M
121.58%
YoY
|
$10.83M
171.81%
YoY
|
$2.944M
142.24%
YoY
|
$1.743M
8294.51%
YoY
|
$6.028M
-11.26%
YoY
|
$3.983M
117734.32%
YoY
|
$1.215M
-81.33%
YoY
|
$20.76K
N/A
|
$6.793M
66.47%
YoY
|
$3.380K
-27.78%
YoY
|
$6.510M
371900.0%
YoY
|
$0.00
N/A
|
$4.081M
N/A
|
$4.680K
N/A
|
$1.750K
-99.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$243.5K
-69.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.138M
-24.58%
YoY
|
-$4.098M
5.92%
YoY
|
-$3.187M
45.81%
YoY
|
-$3.864M
-33.33%
YoY
|
-$4.161M
-21.45%
YoY
|
-$3.869M
-22.12%
YoY
|
-$2.186M
-53.79%
YoY
|
-$5.796M
-28.51%
YoY
|
-$5.298M
-23.58%
YoY
|
-$4.969M
8.33%
YoY
|
-$4.730M
3.48%
YoY
|
-$8.107M
78.66%
YoY
|
-$6.932M
69.75%
YoY
|
-$4.586M
42.52%
YoY
|
-$4.571M
73.49%
YoY
|
-$4.538M
53.2%
YoY
|
-$4.084M
-25.28%
YoY
|
-$3.218M
-17.49%
YoY
|
-$2.635M
31.08%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.97K
-184.85%
YoY
|
-$15.82K
-19.39%
YoY
|
-$11.21K
-156.96%
YoY
|
-$20.00K
-162.02%
YoY
|
-$20.00K
-156.37%
YoY
|
-$19.63K
-290.2%
YoY
|
$19.68K
-111.34%
YoY
|
$32.25K
-80.84%
YoY
|
$35.48K
12.67%
YoY
|
$10.32K
-109.38%
YoY
|
-$173.6K
-92.58%
YoY
|
$168.3K
12.19%
YoY
|
| Cash From Financing Activities |
$13.36M
121.58%
YoY
|
$10.83M
171.81%
YoY
|
$2.944M
142.24%
YoY
|
$1.743M
8294.51%
YoY
|
$6.028M
-11.26%
YoY
|
$3.983M
117734.32%
YoY
|
$1.215M
-81.33%
YoY
|
$20.76K
N/A
|
$6.793M
66.47%
YoY
|
$3.380K
-27.78%
YoY
|
$6.510M
371900.0%
YoY
|
$0.00
N/A
|
$4.081M
N/A
|
$4.680K
N/A
|
$1.750K
-99.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$243.5K
-69.17%
YoY
|
| Net Change In Cash |
$10.22M
447.41%
YoY
|
$6.728M
5832.54%
YoY
|
-$243.6K
-74.91%
YoY
|
-$2.122M
-63.16%
YoY
|
$1.867M
26.17%
YoY
|
$113.4K
-102.28%
YoY
|
-$970.7K
-155.16%
YoY
|
-$5.758M
-29.15%
YoY
|
$1.479M
-151.53%
YoY
|
-$4.976M
9.09%
YoY
|
$1.760M
-138.79%
YoY
|
-$8.127M
80.51%
YoY
|
-$2.871M
-29.51%
YoY
|
-$4.562M
34.51%
YoY
|
-$4.537M
104.1%
YoY
|
-$4.502M
59.87%
YoY
|
-$4.074M
-120.63%
YoY
|
-$3.392M
-154.18%
YoY
|
-$2.223M
107.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.138M
-24.58%
YoY
|
-$4.098M
5.92%
YoY
|
-$3.187M
45.81%
YoY
|
-$3.864M
-33.33%
YoY
|
-$4.161M
-21.45%
YoY
|
-$3.869M
-22.12%
YoY
|
-$2.186M
-53.79%
YoY
|
-$5.796M
-28.51%
YoY
|
-$5.298M
-23.58%
YoY
|
-$4.969M
8.33%
YoY
|
-$4.730M
3.48%
YoY
|
-$8.107M
78.66%
YoY
|
-$6.932M
69.75%
YoY
|
-$4.586M
42.52%
YoY
|
-$4.571M
73.49%
YoY
|
-$4.538M
53.2%
YoY
|
-$4.084M
-25.28%
YoY
|
-$3.218M
-17.49%
YoY
|
-$2.635M
31.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-185.0%
YoY
|
$16.99K
-13.45%
YoY
|
$11.38K
-43.1%
YoY
|
$20.00K
-224.61%
YoY
|
$20.00K
-191.53%
YoY
|
$19.63K
N/A
|
$20.00K
-176.28%
YoY
|
-$16.05K
-15.66%
YoY
|
-$21.85K
-130.01%
YoY
|
$0.00
-100.0%
YoY
|
-$26.22K
31.1%
YoY
|
-$19.03K
-61.94%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.161M
-21.7%
YoY
|
-$3.869M
-22.3%
YoY
|
-$2.186M
-53.98%
YoY
|
-$5.779M
-28.89%
YoY
|
-$5.315M
-23.55%
YoY
|
-$4.980M
8.11%
YoY
|
-$4.750M
4.28%
YoY
|
-$8.127M
79.96%
YoY
|
-$6.952M
70.23%
YoY
|
-$4.606M
44.32%
YoY
|
-$4.555M
74.14%
YoY
|
-$4.516M
48.8%
YoY
|
-$4.084M
-26.51%
YoY
|
-$3.192M
-17.74%
YoY
|
-$2.616M
33.46%
YoY
|
Loading...