|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$159.6M
-49.56%
YoY
|
$316.3M
47.39%
YoY
|
$214.6M
-46.28%
YoY
|
$399.5M
-27.43%
YoY
|
$550.5M
57.03%
YoY
|
| Depreciation, Depletion And Amortization |
$194.8M
13.43%
YoY
|
$171.8M
3.1%
YoY
|
$166.6M
6.7%
YoY
|
$156.1M
69.64%
YoY
|
$92.04M
33.83%
YoY
|
| Cash From Operating Activities |
$438.0M
-40.92%
YoY
|
$741.3M
42.1%
YoY
|
$521.7M
791.5%
YoY
|
$58.52M
-85.77%
YoY
|
$411.2M
-15.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$169.9M
24.22%
YoY
|
$136.7M
5.95%
YoY
|
$129.1M
49.74%
YoY
|
$86.19M
-21.64%
YoY
|
$110.0M
77.04%
YoY
|
| Acquisitions |
$762.0K
-97.81%
YoY
|
$34.74M
117.48%
YoY
|
$15.97M
-36.27%
YoY
|
$25.07M
-96.49%
YoY
|
$713.5M
1001.09%
YoY
|
| Other Investing Activities |
$2.335M
-103.24%
YoY
|
-$71.98M
46.89%
YoY
|
-$49.00M
2.0%
YoY
|
-$48.04M
-93.21%
YoY
|
-$707.3M
1040.81%
YoY
|
| Cash From Investing Activities |
-$172.9M
-17.16%
YoY
|
-$208.7M
17.21%
YoY
|
-$178.1M
32.65%
YoY
|
-$134.2M
-83.58%
YoY
|
-$817.3M
558.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$147.9M
-3.16%
YoY
|
$152.7M
-39.27%
YoY
|
$251.5M
-27.27%
YoY
|
$345.8M
174.49%
YoY
|
$126.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$212.7M
-52.61%
YoY
|
-$448.8M
61.95%
YoY
|
-$277.1M
-532.74%
YoY
|
$64.04M
-162.2%
YoY
|
-$103.0M
238.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$438.0M
-40.92%
YoY
|
$741.3M
42.1%
YoY
|
$521.7M
791.5%
YoY
|
$58.52M
-85.77%
YoY
|
$411.2M
-15.49%
YoY
|
| Cash From Investing Activities |
-$172.9M
-17.16%
YoY
|
-$208.7M
17.21%
YoY
|
-$178.1M
32.65%
YoY
|
-$134.2M
-83.58%
YoY
|
-$817.3M
558.6%
YoY
|
| Cash From Financing Activities |
-$212.7M
-52.61%
YoY
|
-$448.8M
61.95%
YoY
|
-$277.1M
-532.74%
YoY
|
$64.04M
-162.2%
YoY
|
-$103.0M
238.41%
YoY
|
| Net Change In Cash |
$60.14M
-25.09%
YoY
|
$80.28M
17.59%
YoY
|
$68.27M
-567.1%
YoY
|
-$14.62M
-97.12%
YoY
|
-$507.8M
-252.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$438.0M
-40.92%
YoY
|
$741.3M
42.1%
YoY
|
$521.7M
791.5%
YoY
|
$58.52M
-85.77%
YoY
|
$411.2M
-15.49%
YoY
|
| Capital Expenditures |
$169.9M
24.22%
YoY
|
$136.7M
5.95%
YoY
|
$129.1M
49.74%
YoY
|
$86.19M
-21.64%
YoY
|
$110.0M
77.04%
YoY
|
| Free Cash Flow |
$268.1M
-55.65%
YoY
|
$604.6M
53.99%
YoY
|
$392.6M
-1518.8%
YoY
|
-$27.67M
-109.19%
YoY
|
$301.2M
-29.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.25M
67.09%
YoY
|
-$24.46M
-118.99%
YoY
|
$66.16M
-41.83%
YoY
|
$74.02M
25.21%
YoY
|
$43.84M
67.12%
YoY
|
$128.9M
33.39%
YoY
|
$113.7M
88.39%
YoY
|
$59.12M
30.79%
YoY
|
$26.23M
111.04%
YoY
|
$96.60M
36.03%
YoY
|
$60.38M
3.62%
YoY
|
$45.20M
-71.09%
YoY
|
$12.43M
-89.08%
YoY
|
$71.02M
-50.3%
YoY
|
$58.27M
-55.71%
YoY
|
$156.4M
23.08%
YoY
|
$113.9M
-23.58%
YoY
|
$142.9M
14.32%
YoY
|
$131.6M
14.44%
YoY
|
| Depreciation, Depletion And Amortization |
$25.59M
-44.53%
YoY
|
$51.16M
16.72%
YoY
|
$49.21M
14.04%
YoY
|
$48.32M
12.69%
YoY
|
$46.14M
10.12%
YoY
|
$43.83M
3.25%
YoY
|
$43.15M
0.47%
YoY
|
$42.88M
62.47%
YoY
|
$41.90M
4.88%
YoY
|
$42.45M
7.7%
YoY
|
$42.95M
9.67%
YoY
|
$26.39M
-32.5%
YoY
|
$39.95M
3.87%
YoY
|
$39.42M
33.62%
YoY
|
$39.17M
68.7%
YoY
|
$39.10M
84.17%
YoY
|
$38.46M
110.9%
YoY
|
$29.50M
56.91%
YoY
|
$23.22M
35.23%
YoY
|
| Cash From Operating Activities |
$119.3M
105.13%
YoY
|
$189.3M
-44.25%
YoY
|
$118.4M
-44.24%
YoY
|
$72.19M
-7.05%
YoY
|
$58.15M
-48.03%
YoY
|
$339.5M
7.1%
YoY
|
$212.3M
51.48%
YoY
|
$77.66M
-6.59%
YoY
|
$111.9M
-702.93%
YoY
|
$316.9M
214.22%
YoY
|
$140.1M
-350.04%
YoY
|
$83.15M
249.46%
YoY
|
-$18.56M
82.99%
YoY
|
$100.9M
63.22%
YoY
|
-$56.04M
-175.33%
YoY
|
$23.79M
-80.58%
YoY
|
-$10.14M
-106.65%
YoY
|
$61.80M
-71.68%
YoY
|
$74.40M
-52.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.40M
-4.98%
YoY
|
$59.32M
11.22%
YoY
|
$21.88M
-23.57%
YoY
|
$57.72M
106.48%
YoY
|
$30.94M
15.35%
YoY
|
$53.33M
3.88%
YoY
|
$28.63M
20.19%
YoY
|
$27.95M
-6.59%
YoY
|
$26.82M
11.86%
YoY
|
$51.34M
140.42%
YoY
|
$23.82M
-229.94%
YoY
|
$29.92M
-263.49%
YoY
|
$23.98M
-14.98%
YoY
|
$21.36M
-194.91%
YoY
|
-$18.33M
-44.95%
YoY
|
-$18.30M
-31.45%
YoY
|
$28.20M
2.66%
YoY
|
-$22.50M
-20.21%
YoY
|
-$33.30M
338.16%
YoY
|
| Acquisitions |
$122.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.19M
1520.42%
YoY
|
N/A
|
N/A
|
N/A
|
$999.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.525M
-158.61%
YoY
|
$1.945M
-114.31%
YoY
|
-$344.0K
-99.12%
YoY
|
-$2.053M
-89.44%
YoY
|
-$2.602M
-1521.86%
YoY
|
-$13.59M
-51.93%
YoY
|
-$39.14M
-4901.84%
YoY
|
-$19.44M
359.13%
YoY
|
$183.0K
-101.06%
YoY
|
-$28.28M
1.73%
YoY
|
$815.0K
-122.43%
YoY
|
-$4.233M
-75.69%
YoY
|
-$17.31M
-2263.63%
YoY
|
-$27.80M
-88.79%
YoY
|
-$3.633M
-92.17%
YoY
|
-$17.42M
-95.84%
YoY
|
$800.0K
-85.71%
YoY
|
-$248.0M
501.94%
YoY
|
-$46.40M
109.95%
YoY
|
| Cash From Investing Activities |
-$153.8M
358.42%
YoY
|
-$57.37M
-14.28%
YoY
|
-$22.23M
-67.2%
YoY
|
-$59.77M
26.13%
YoY
|
-$33.54M
25.91%
YoY
|
-$66.93M
-15.94%
YoY
|
-$67.76M
194.58%
YoY
|
-$47.39M
38.74%
YoY
|
-$26.64M
-35.48%
YoY
|
-$79.62M
61.99%
YoY
|
-$23.00M
4.74%
YoY
|
-$34.16M
-4.38%
YoY
|
-$41.29M
50.82%
YoY
|
-$49.15M
-81.83%
YoY
|
-$21.96M
-72.44%
YoY
|
-$35.72M
-91.98%
YoY
|
-$27.38M
25.29%
YoY
|
-$270.5M
289.77%
YoY
|
-$79.70M
168.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.38M
-65.43%
YoY
|
-$91.43M
-54.8%
YoY
|
-$19.98M
-86.69%
YoY
|
$18.40M
-130.58%
YoY
|
-$119.7M
229.52%
YoY
|
-$202.3M
1.35%
YoY
|
-$150.1M
2.04%
YoY
|
-$60.18M
-1133.45%
YoY
|
-$36.33M
-157.06%
YoY
|
-$199.6M
32.32%
YoY
|
-$147.1M
-2.93%
YoY
|
$5.823M
-97.85%
YoY
|
$63.67M
-33.4%
YoY
|
-$150.8M
116.71%
YoY
|
-$151.5M
-485.49%
YoY
|
$270.8M
-928.03%
YoY
|
$95.60M
-338.95%
YoY
|
-$69.60M
690.91%
YoY
|
$39.30M
-556.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$119.3M
105.13%
YoY
|
$189.3M
-44.25%
YoY
|
$118.4M
-44.24%
YoY
|
$72.19M
-7.05%
YoY
|
$58.15M
-48.03%
YoY
|
$339.5M
7.1%
YoY
|
$212.3M
51.48%
YoY
|
$77.66M
-6.59%
YoY
|
$111.9M
-702.93%
YoY
|
$316.9M
214.22%
YoY
|
$140.1M
-350.04%
YoY
|
$83.15M
249.46%
YoY
|
-$18.56M
82.99%
YoY
|
$100.9M
63.22%
YoY
|
-$56.04M
-175.33%
YoY
|
$23.79M
-80.58%
YoY
|
-$10.14M
-106.65%
YoY
|
$61.80M
-71.68%
YoY
|
$74.40M
-52.06%
YoY
|
| Cash From Investing Activities |
-$153.8M
358.42%
YoY
|
-$57.37M
-14.28%
YoY
|
-$22.23M
-67.2%
YoY
|
-$59.77M
26.13%
YoY
|
-$33.54M
25.91%
YoY
|
-$66.93M
-15.94%
YoY
|
-$67.76M
194.58%
YoY
|
-$47.39M
38.74%
YoY
|
-$26.64M
-35.48%
YoY
|
-$79.62M
61.99%
YoY
|
-$23.00M
4.74%
YoY
|
-$34.16M
-4.38%
YoY
|
-$41.29M
50.82%
YoY
|
-$49.15M
-81.83%
YoY
|
-$21.96M
-72.44%
YoY
|
-$35.72M
-91.98%
YoY
|
-$27.38M
25.29%
YoY
|
-$270.5M
289.77%
YoY
|
-$79.70M
168.35%
YoY
|
| Cash From Financing Activities |
-$41.38M
-65.43%
YoY
|
-$91.43M
-54.8%
YoY
|
-$19.98M
-86.69%
YoY
|
$18.40M
-130.58%
YoY
|
-$119.7M
229.52%
YoY
|
-$202.3M
1.35%
YoY
|
-$150.1M
2.04%
YoY
|
-$60.18M
-1133.45%
YoY
|
-$36.33M
-157.06%
YoY
|
-$199.6M
32.32%
YoY
|
-$147.1M
-2.93%
YoY
|
$5.823M
-97.85%
YoY
|
$63.67M
-33.4%
YoY
|
-$150.8M
116.71%
YoY
|
-$151.5M
-485.49%
YoY
|
$270.8M
-928.03%
YoY
|
$95.60M
-338.95%
YoY
|
-$69.60M
690.91%
YoY
|
$39.30M
-556.98%
YoY
|
| Net Change In Cash |
-$75.88M
-20.21%
YoY
|
$40.46M
-42.41%
YoY
|
$76.18M
-1476.28%
YoY
|
$30.82M
-203.08%
YoY
|
-$95.11M
-296.66%
YoY
|
$70.26M
86.07%
YoY
|
-$5.535M
-81.51%
YoY
|
-$29.90M
-154.55%
YoY
|
$48.36M
941.81%
YoY
|
$37.76M
-138.1%
YoY
|
-$29.93M
-86.96%
YoY
|
$54.81M
-78.82%
YoY
|
$4.642M
-92.09%
YoY
|
-$99.11M
-64.39%
YoY
|
-$229.5M
-775.01%
YoY
|
$258.8M
-172.83%
YoY
|
$58.68M
-34.57%
YoY
|
-$278.3M
-298.79%
YoY
|
$34.00M
-70.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.3M
105.13%
YoY
|
$189.3M
-44.25%
YoY
|
$118.4M
-44.24%
YoY
|
$72.19M
-7.05%
YoY
|
$58.15M
-48.03%
YoY
|
$339.5M
7.1%
YoY
|
$212.3M
51.48%
YoY
|
$77.66M
-6.59%
YoY
|
$111.9M
-702.93%
YoY
|
$316.9M
214.22%
YoY
|
$140.1M
-350.04%
YoY
|
$83.15M
249.46%
YoY
|
-$18.56M
82.99%
YoY
|
$100.9M
63.22%
YoY
|
-$56.04M
-175.33%
YoY
|
$23.79M
-80.58%
YoY
|
-$10.14M
-106.65%
YoY
|
$61.80M
-71.68%
YoY
|
$74.40M
-52.06%
YoY
|
| Capital Expenditures |
$29.40M
-4.98%
YoY
|
$59.32M
11.22%
YoY
|
$21.88M
-23.57%
YoY
|
$57.72M
106.48%
YoY
|
$30.94M
15.35%
YoY
|
$53.33M
3.88%
YoY
|
$28.63M
20.19%
YoY
|
$27.95M
-6.59%
YoY
|
$26.82M
11.86%
YoY
|
$51.34M
140.42%
YoY
|
$23.82M
-229.94%
YoY
|
$29.92M
-263.49%
YoY
|
$23.98M
-14.98%
YoY
|
$21.36M
-194.91%
YoY
|
-$18.33M
-44.95%
YoY
|
-$18.30M
-31.45%
YoY
|
$28.20M
2.66%
YoY
|
-$22.50M
-20.21%
YoY
|
-$33.30M
338.16%
YoY
|
| Free Cash Flow |
$89.89M
230.29%
YoY
|
$129.9M
-54.58%
YoY
|
$96.50M
-47.46%
YoY
|
$14.47M
-70.89%
YoY
|
$27.22M
-68.01%
YoY
|
$286.1M
7.72%
YoY
|
$183.7M
57.89%
YoY
|
$49.71M
-6.6%
YoY
|
$85.08M
-300.01%
YoY
|
$265.6M
234.04%
YoY
|
$116.3M
-408.41%
YoY
|
$53.22M
26.43%
YoY
|
-$42.54M
10.94%
YoY
|
$79.51M
-5.68%
YoY
|
-$37.71M
-135.02%
YoY
|
$42.10M
-71.79%
YoY
|
-$38.34M
-130.66%
YoY
|
$84.30M
-65.79%
YoY
|
$107.7M
-33.85%
YoY
|
Loading...