|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.46M
122.36%
YoY
|
-$24.94M
336.68%
YoY
|
-$5.711M
-89.66%
YoY
|
-$55.25M
1084.85%
YoY
|
-$4.663M
49.6%
YoY
|
| Depreciation, Depletion And Amortization |
$2.332M
13.3%
YoY
|
$2.059M
-37.07%
YoY
|
$3.271M
39.16%
YoY
|
$2.351M
49.26%
YoY
|
$1.575M
0.28%
YoY
|
| Cash From Operating Activities |
-$10.65M
-77.03%
YoY
|
-$46.35M
273.5%
YoY
|
-$12.41M
50.66%
YoY
|
-$8.236M
167.31%
YoY
|
-$3.081M
44.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.261M
-68.14%
YoY
|
$7.095M
1146.33%
YoY
|
$569.3K
-54.31%
YoY
|
$1.246M
-241.26%
YoY
|
-$882.1K
31.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.50K
-104.96%
YoY
|
-$998.7K
-56.08%
YoY
|
-$2.274M
-74.28%
YoY
|
-$8.843M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.211M
-72.68%
YoY
|
-$8.094M
184.65%
YoY
|
-$2.843M
-71.82%
YoY
|
-$10.09M
1043.79%
YoY
|
-$882.1K
-24.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$953.1K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.94M
-74.82%
YoY
|
$55.36M
462.02%
YoY
|
$9.850M
-55.11%
YoY
|
$21.94M
608.84%
YoY
|
$3.096M
0.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.65M
-77.03%
YoY
|
-$46.35M
273.5%
YoY
|
-$12.41M
50.66%
YoY
|
-$8.236M
167.31%
YoY
|
-$3.081M
44.85%
YoY
|
| Cash From Investing Activities |
-$2.211M
-72.68%
YoY
|
-$8.094M
184.65%
YoY
|
-$2.843M
-71.82%
YoY
|
-$10.09M
1043.79%
YoY
|
-$882.1K
-24.13%
YoY
|
| Cash From Financing Activities |
$13.94M
-74.82%
YoY
|
$55.36M
462.02%
YoY
|
$9.850M
-55.11%
YoY
|
$21.94M
608.84%
YoY
|
$3.096M
0.45%
YoY
|
| Net Change In Cash |
$1.083M
18.06%
YoY
|
$917.1K
-116.98%
YoY
|
-$5.403M
-249.35%
YoY
|
$3.618M
-516.95%
YoY
|
-$867.6K
317.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.65M
-77.03%
YoY
|
-$46.35M
273.5%
YoY
|
-$12.41M
50.66%
YoY
|
-$8.236M
167.31%
YoY
|
-$3.081M
44.85%
YoY
|
| Capital Expenditures |
$2.261M
-68.14%
YoY
|
$7.095M
1146.33%
YoY
|
$569.3K
-54.31%
YoY
|
$1.246M
-241.26%
YoY
|
-$882.1K
31.35%
YoY
|
| Free Cash Flow |
-$12.91M
-75.85%
YoY
|
-$53.44M
311.78%
YoY
|
-$12.98M
36.87%
YoY
|
-$9.482M
331.2%
YoY
|
-$2.199M
51.08%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$55.27M
122.12%
YoY
|
-$19.00M
105.39%
YoY
|
-$24.88M
N/A
|
-$9.252M
N/A
|
-$48.96M
949.86%
YoY
|
-$2.592M
N/A
|
-$3.497M
119.22%
YoY
|
-$4.663M
49.6%
YoY
|
-$1.595M
24.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.311M
26.2%
YoY
|
$1.022M
0.15%
YoY
|
$1.039M
N/A
|
$1.020M
N/A
|
$898.2K
14.91%
YoY
|
$616.7K
N/A
|
$835.8K
5.35%
YoY
|
$781.6K
32.03%
YoY
|
$793.3K
-18.94%
YoY
|
| Cash From Operating Activities |
$3.345M
-110.81%
YoY
|
-$13.99M
-9.14%
YoY
|
-$30.95M
N/A
|
-$15.40M
N/A
|
-$1.489M
-3.8%
YoY
|
-$2.266M
N/A
|
-$4.482M
192.27%
YoY
|
-$1.548M
239.1%
YoY
|
-$1.533M
-8.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.106M
-69.09%
YoY
|
$154.4K
-45.03%
YoY
|
$6.814M
N/A
|
$280.9K
N/A
|
$602.9K
-283.59%
YoY
|
-$249.8K
N/A
|
-$393.3K
-28.97%
YoY
|
-$328.4K
-28.12%
YoY
|
-$553.7K
157.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$89.50K
-115.63%
YoY
|
-$40.00K
-90.61%
YoY
|
-$572.6K
N/A
|
-$426.2K
N/A
|
$95.19K
N/A
|
-$137.5K
N/A
|
-$8.801M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.017M
-72.7%
YoY
|
-$194.4K
-72.51%
YoY
|
-$7.387M
N/A
|
-$707.1K
N/A
|
-$507.7K
54.61%
YoY
|
-$387.3K
N/A
|
-$9.195M
1560.44%
YoY
|
-$328.4K
-65.36%
YoY
|
-$553.7K
157.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$18.06M
N/A
|
$953.1K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.170M
-102.98%
YoY
|
$15.11M
-6.2%
YoY
|
$39.25M
N/A
|
$16.11M
N/A
|
-$1.497M
-227.08%
YoY
|
$3.760M
N/A
|
$19.68M
926.38%
YoY
|
$1.178M
50.02%
YoY
|
$1.917M
-16.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.345M
-110.81%
YoY
|
-$13.99M
-9.14%
YoY
|
-$30.95M
N/A
|
-$15.40M
N/A
|
-$1.489M
-3.8%
YoY
|
-$2.266M
N/A
|
-$4.482M
192.27%
YoY
|
-$1.548M
239.1%
YoY
|
-$1.533M
-8.22%
YoY
|
| Cash From Investing Activities |
-$2.017M
-72.7%
YoY
|
-$194.4K
-72.51%
YoY
|
-$7.387M
N/A
|
-$707.1K
N/A
|
-$507.7K
54.61%
YoY
|
-$387.3K
N/A
|
-$9.195M
1560.44%
YoY
|
-$328.4K
-65.36%
YoY
|
-$553.7K
157.88%
YoY
|
| Cash From Financing Activities |
-$1.170M
-102.98%
YoY
|
$15.11M
-6.2%
YoY
|
$39.25M
N/A
|
$16.11M
N/A
|
-$1.497M
-227.08%
YoY
|
$3.760M
N/A
|
$19.68M
926.38%
YoY
|
$1.178M
50.02%
YoY
|
$1.917M
-16.51%
YoY
|
| Net Change In Cash |
$159.2K
-82.61%
YoY
|
$923.5K
65864.29%
YoY
|
$915.6K
N/A
|
$1.400K
N/A
|
-$3.494M
400.58%
YoY
|
$1.107M
N/A
|
$6.004M
-3639.74%
YoY
|
-$698.0K
12.76%
YoY
|
-$169.6K
-141.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.345M
-110.81%
YoY
|
-$13.99M
-9.14%
YoY
|
-$30.95M
N/A
|
-$15.40M
N/A
|
-$1.489M
-3.8%
YoY
|
-$2.266M
N/A
|
-$4.482M
192.27%
YoY
|
-$1.548M
239.1%
YoY
|
-$1.533M
-8.22%
YoY
|
| Capital Expenditures |
$2.106M
-69.09%
YoY
|
$154.4K
-45.03%
YoY
|
$6.814M
N/A
|
$280.9K
N/A
|
$602.9K
-283.59%
YoY
|
-$249.8K
N/A
|
-$393.3K
-28.97%
YoY
|
-$328.4K
-28.12%
YoY
|
-$553.7K
157.88%
YoY
|
| Free Cash Flow |
$1.239M
-103.28%
YoY
|
-$14.15M
-9.79%
YoY
|
-$37.76M
N/A
|
-$15.68M
N/A
|
-$2.092M
71.53%
YoY
|
-$2.016M
N/A
|
-$4.088M
317.33%
YoY
|
-$1.219M
-304972.5%
YoY
|
-$979.6K
-32.72%
YoY
|
Loading...