|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net Loss | |||||
| Net Loss from continuing operations | |||||
| Net Profit/(Loss) from discontinued operations | |||||
| Total net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| (Gain) Loss on foreign exchange transactions | |||||
| Allowance for expected credit losses | |||||
| Impairment loss on investments, goodwill, receivables, due from related parties and intangible assets | |||||
| Bad debt written off | |||||
| Gain from de-consolidation of a subsidiary | |||||
| Loss on disposal of property, plant and equipment | |||||
| Reversal of impairment on property, plant and equipment | |||||
| Gain on lease modification | |||||
| Revaluation adjustment on contingent liabilities | |||||
| Interest paid – (loans) | |||||
| Interest expense on lease liabilities | |||||
| Interest expense on convertible debt obligation | |||||
| Interest Income | |||||
| Revaluation of digital assets | |||||
| Loss on disposal of digital assets | |||||
| Changes in operating assets and liabilities | |||||
| Trade receivables | |||||
| Pledge deposit | |||||
| Other receivables | |||||
| Prepaid expenses and other current assets | |||||
| Digital assets | |||||
| Inventories | |||||
| Trade payables | |||||
| Accrued expenses and other current liabilities | |||||
| Contract liabilities | |||||
| Current tax provision | |||||
| Deferred tax liabilities | |||||
| Income tax payable | |||||
| Other non-current asset | |||||
| Total Adjustments | |||||
| Net cash used in operations | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Interest received | |||||
| Internally developed software | |||||
| Acquisition of subsidiaries, net of cash acquired | |||||
| Purchase of Intangible Assets | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Purchase of investment in GU | |||||
| Investment at fair value | |||||
| Purchase of financial assets at fair value through profit or loss | |||||
| Purchase of other non-current assets | |||||
| Net cash used in investing activities: | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Other interest paid – loans | |||||
| Amount due to/from related party, net | |||||
| Proceeds from convertible debt, net of issuance costs | |||||
| Proceeds from equity issuances | |||||
| Cash paid for acquiring treasury shares | |||||
| Cash paid in lieu of stock based compensation | |||||
| Repayment of lease liabilities | |||||
| Proceeds from loans | |||||
| Repayment of loans | |||||
| Net cash provided by financing activities | |||||
| Increase (decrease) in cash and cash equivalents during the year | |||||
| Effects of currency translation on cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| CASH AND CASH EQUIVALENTS, END OF THE YEAR | |||||
Loading...