|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$170.4M
201.39%
YoY
|
-$56.53M
-68.56%
YoY
|
-$179.8M
-21.61%
YoY
|
-$229.4M
-1.98%
YoY
|
-$234.0M
-3.84%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
-97.12%
YoY
|
$833.0K
-48.16%
YoY
|
$1.607M
-12.28%
YoY
|
$1.832M
5.29%
YoY
|
$1.740M
23.49%
YoY
|
| Cash From Operating Activities |
-$171.3M
4838.47%
YoY
|
-$3.468M
-97.82%
YoY
|
-$159.2M
-14.9%
YoY
|
-$187.0M
-0.98%
YoY
|
-$188.9M
7.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$410.0K
-73.48%
YoY
|
$1.546M
2.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$156.4M
439.01%
YoY
|
$29.02M
-126.15%
YoY
|
-$111.0M
17655.2%
YoY
|
-$625.0K
-99.46%
YoY
|
-$115.9M
-153.44%
YoY
|
| Cash From Investing Activities |
$156.4M
438.74%
YoY
|
$29.02M
-126.15%
YoY
|
-$111.0M
10621.74%
YoY
|
-$1.035M
-99.12%
YoY
|
-$117.4M
-154.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$12.58M
8.34%
YoY
|
$11.61M
100.02%
YoY
|
$5.806M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$6.425M
-155.93%
YoY
|
-$11.49M
-106.04%
YoY
|
$190.2M
62.4%
YoY
|
$117.1M
3417.27%
YoY
|
$3.329M
-98.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$171.3M
4838.47%
YoY
|
-$3.468M
-97.82%
YoY
|
-$159.2M
-14.9%
YoY
|
-$187.0M
-0.98%
YoY
|
-$188.9M
7.1%
YoY
|
| Cash From Investing Activities |
$156.4M
438.74%
YoY
|
$29.02M
-126.15%
YoY
|
-$111.0M
10621.74%
YoY
|
-$1.035M
-99.12%
YoY
|
-$117.4M
-154.53%
YoY
|
| Cash From Financing Activities |
$6.425M
-155.93%
YoY
|
-$11.49M
-106.04%
YoY
|
$190.2M
62.4%
YoY
|
$117.1M
3417.27%
YoY
|
$3.329M
-98.93%
YoY
|
| Net Change In Cash |
-$8.342M
-159.74%
YoY
|
$13.97M
-117.49%
YoY
|
-$79.86M
11.71%
YoY
|
-$71.49M
-76.42%
YoY
|
-$303.2M
-186.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$171.3M
4838.47%
YoY
|
-$3.468M
-97.82%
YoY
|
-$159.2M
-14.9%
YoY
|
-$187.0M
-0.98%
YoY
|
-$188.9M
7.1%
YoY
|
| Capital Expenditures |
$79.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$410.0K
-73.48%
YoY
|
$1.546M
2.86%
YoY
|
| Free Cash Flow |
-$171.3M
4840.74%
YoY
|
-$3.468M
-97.82%
YoY
|
-$159.2M
-15.09%
YoY
|
-$187.4M
-1.57%
YoY
|
-$190.4M
7.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$46.66M
27.37%
YoY
|
-$47.24M
43.02%
YoY
|
-$48.22M
56.55%
YoY
|
-$38.27M
-177.74%
YoY
|
-$36.64M
-12.62%
YoY
|
-$33.03M
-31.4%
YoY
|
-$30.80M
-23.01%
YoY
|
$49.23M
-215.85%
YoY
|
-$41.93M
-14.72%
YoY
|
-$48.15M
-13.66%
YoY
|
-$40.01M
-32.6%
YoY
|
-$42.50M
-24.74%
YoY
|
-$49.17M
-14.92%
YoY
|
-$55.76M
-0.92%
YoY
|
-$59.36M
-1.47%
YoY
|
-$56.47M
-5.63%
YoY
|
-$57.79M
0.25%
YoY
|
-$56.28M
-12.87%
YoY
|
-$60.25M
4.21%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
-16.67%
YoY
|
$6.000K
-94.44%
YoY
|
$6.000K
-97.0%
YoY
|
$213.0K
-29.0%
YoY
|
$6.000K
-98.0%
YoY
|
$108.0K
-63.01%
YoY
|
$200.0K
-50.0%
YoY
|
$300.0K
-40.0%
YoY
|
$300.0K
-40.0%
YoY
|
$292.0K
-36.52%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
8.7%
YoY
|
$500.0K
0.0%
YoY
|
$460.0K
2.68%
YoY
|
$500.0K
11.11%
YoY
|
$460.0K
9.0%
YoY
|
$500.0K
25.0%
YoY
|
$448.0K
21.08%
YoY
|
$450.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$38.72M
-2.52%
YoY
|
-$48.31M
36.17%
YoY
|
-$36.17M
12.91%
YoY
|
-$47.06M
-140.45%
YoY
|
-$39.72M
-24.05%
YoY
|
-$35.48M
6.15%
YoY
|
-$32.03M
-7.12%
YoY
|
$116.3M
-404.17%
YoY
|
-$52.30M
-1.3%
YoY
|
-$33.42M
-29.97%
YoY
|
-$34.49M
-6.78%
YoY
|
-$38.25M
-21.65%
YoY
|
-$52.99M
-0.92%
YoY
|
-$47.73M
17.83%
YoY
|
-$37.00M
-11.99%
YoY
|
-$48.82M
2.9%
YoY
|
-$53.48M
-9.19%
YoY
|
-$40.51M
10.26%
YoY
|
-$42.04M
-6.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$53.00K
N/A
|
$26.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
-222.89%
YoY
|
-$31.00K
-94.07%
YoY
|
-$120.0K
-14.29%
YoY
|
$157.0K
-80.42%
YoY
|
-$83.00K
-66.8%
YoY
|
-$523.0K
74.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.61M
88.36%
YoY
|
$73.16M
37.47%
YoY
|
$17.01M
-163.59%
YoY
|
$44.18M
-174.74%
YoY
|
$22.09M
-64.19%
YoY
|
$53.22M
-470.43%
YoY
|
-$26.75M
-77.38%
YoY
|
-$59.11M
-556.96%
YoY
|
$61.67M
607.1%
YoY
|
-$14.37M
-267.71%
YoY
|
-$118.3M
424.04%
YoY
|
$12.94M
169.56%
YoY
|
$8.722M
1.69%
YoY
|
$8.566M
-18.62%
YoY
|
-$22.57M
-74.71%
YoY
|
$4.799M
-109.61%
YoY
|
$8.577M
-32.83%
YoY
|
$10.53M
-82.84%
YoY
|
-$89.24M
-540.47%
YoY
|
| Cash From Investing Activities |
$41.61M
88.59%
YoY
|
$73.16M
37.47%
YoY
|
$17.01M
-163.59%
YoY
|
$44.13M
-174.65%
YoY
|
$22.06M
-64.23%
YoY
|
$53.22M
-470.43%
YoY
|
-$26.75M
-77.38%
YoY
|
-$59.11M
-556.96%
YoY
|
$61.67M
607.1%
YoY
|
-$14.37M
-269.73%
YoY
|
-$118.3M
423.32%
YoY
|
$12.94M
176.47%
YoY
|
$8.722M
3.59%
YoY
|
$8.464M
-18.95%
YoY
|
-$22.60M
-74.82%
YoY
|
$4.679M
-109.34%
YoY
|
$8.420M
-29.65%
YoY
|
$10.44M
-82.91%
YoY
|
-$89.76M
-549.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.903M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.903M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$512.0K
1.59%
YoY
|
$3.955M
N/A
|
$1.872M
566.19%
YoY
|
$94.00K
-101.02%
YoY
|
$504.0K
-119.73%
YoY
|
$0.00
-100.0%
YoY
|
$281.0K
-99.86%
YoY
|
-$9.214M
217.29%
YoY
|
-$2.555M
0.75%
YoY
|
-$2.903M
1.04%
YoY
|
$198.5M
66.5%
YoY
|
-$2.904M
-13928.57%
YoY
|
-$2.536M
-451.73%
YoY
|
-$2.873M
-874.39%
YoY
|
$119.2M
6132.15%
YoY
|
$21.00K
-92.36%
YoY
|
$721.0K
-6.85%
YoY
|
$371.0K
48.4%
YoY
|
$1.913M
114.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.72M
-2.52%
YoY
|
-$48.31M
36.17%
YoY
|
-$36.17M
12.91%
YoY
|
-$47.06M
-140.45%
YoY
|
-$39.72M
-24.05%
YoY
|
-$35.48M
6.15%
YoY
|
-$32.03M
-7.12%
YoY
|
$116.3M
-404.17%
YoY
|
-$52.30M
-1.3%
YoY
|
-$33.42M
-29.97%
YoY
|
-$34.49M
-6.78%
YoY
|
-$38.25M
-21.65%
YoY
|
-$52.99M
-0.92%
YoY
|
-$47.73M
17.83%
YoY
|
-$37.00M
-11.99%
YoY
|
-$48.82M
2.9%
YoY
|
-$53.48M
-9.19%
YoY
|
-$40.51M
10.26%
YoY
|
-$42.04M
-6.44%
YoY
|
| Cash From Investing Activities |
$41.61M
88.59%
YoY
|
$73.16M
37.47%
YoY
|
$17.01M
-163.59%
YoY
|
$44.13M
-174.65%
YoY
|
$22.06M
-64.23%
YoY
|
$53.22M
-470.43%
YoY
|
-$26.75M
-77.38%
YoY
|
-$59.11M
-556.96%
YoY
|
$61.67M
607.1%
YoY
|
-$14.37M
-269.73%
YoY
|
-$118.3M
423.32%
YoY
|
$12.94M
176.47%
YoY
|
$8.722M
3.59%
YoY
|
$8.464M
-18.95%
YoY
|
-$22.60M
-74.82%
YoY
|
$4.679M
-109.34%
YoY
|
$8.420M
-29.65%
YoY
|
$10.44M
-82.91%
YoY
|
-$89.76M
-549.71%
YoY
|
| Cash From Financing Activities |
$512.0K
1.59%
YoY
|
$3.955M
N/A
|
$1.872M
566.19%
YoY
|
$94.00K
-101.02%
YoY
|
$504.0K
-119.73%
YoY
|
$0.00
-100.0%
YoY
|
$281.0K
-99.86%
YoY
|
-$9.214M
217.29%
YoY
|
-$2.555M
0.75%
YoY
|
-$2.903M
1.04%
YoY
|
$198.5M
66.5%
YoY
|
-$2.904M
-13928.57%
YoY
|
-$2.536M
-451.73%
YoY
|
-$2.873M
-874.39%
YoY
|
$119.2M
6132.15%
YoY
|
$21.00K
-92.36%
YoY
|
$721.0K
-6.85%
YoY
|
$371.0K
48.4%
YoY
|
$1.913M
114.94%
YoY
|
| Net Change In Cash |
$3.296M
-119.33%
YoY
|
$28.80M
62.37%
YoY
|
-$17.28M
-70.46%
YoY
|
-$2.841M
-105.92%
YoY
|
-$17.05M
-352.49%
YoY
|
$17.74M
-134.99%
YoY
|
-$58.51M
-227.88%
YoY
|
$48.02M
-270.18%
YoY
|
$6.754M
-114.45%
YoY
|
-$50.69M
20.3%
YoY
|
$45.75M
-23.27%
YoY
|
-$28.22M
-36.04%
YoY
|
-$46.73M
5.02%
YoY
|
-$42.14M
41.91%
YoY
|
$59.63M
-145.91%
YoY
|
-$44.12M
-54.63%
YoY
|
-$44.50M
-4.1%
YoY
|
-$29.69M
-220.66%
YoY
|
-$129.9M
439.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.72M
-2.52%
YoY
|
-$48.31M
36.17%
YoY
|
-$36.17M
12.91%
YoY
|
-$47.06M
-140.45%
YoY
|
-$39.72M
-24.05%
YoY
|
-$35.48M
6.15%
YoY
|
-$32.03M
-7.12%
YoY
|
$116.3M
-404.17%
YoY
|
-$52.30M
-1.3%
YoY
|
-$33.42M
-29.97%
YoY
|
-$34.49M
-6.78%
YoY
|
-$38.25M
-21.65%
YoY
|
-$52.99M
-0.92%
YoY
|
-$47.73M
17.83%
YoY
|
-$37.00M
-11.99%
YoY
|
-$48.82M
2.9%
YoY
|
-$53.48M
-9.19%
YoY
|
-$40.51M
10.26%
YoY
|
-$42.04M
-6.44%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$53.00K
N/A
|
$26.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
-222.89%
YoY
|
-$31.00K
-94.07%
YoY
|
-$120.0K
-14.29%
YoY
|
$157.0K
-80.42%
YoY
|
-$83.00K
-66.8%
YoY
|
-$523.0K
74.33%
YoY
|
| Free Cash Flow |
-$38.72M
-2.59%
YoY
|
-$48.31M
36.17%
YoY
|
-$36.17M
N/A
|
-$47.11M
N/A
|
-$39.75M
-24.0%
YoY
|
-$35.48M
6.15%
YoY
|
N/A
|
N/A
|
-$52.30M
-1.3%
YoY
|
-$33.42M
-30.12%
YoY
|
-$34.49M
-6.7%
YoY
|
-$38.25M
-21.46%
YoY
|
-$52.99M
-1.21%
YoY
|
-$47.83M
18.32%
YoY
|
-$36.97M
-10.95%
YoY
|
-$48.70M
2.95%
YoY
|
-$53.64M
-10.15%
YoY
|
-$40.43M
10.79%
YoY
|
-$41.51M
-6.99%
YoY
|
Loading...