|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$136.0M
153.18%
YoY
|
-$53.72M
-379.22%
YoY
|
$19.24M
3.12%
YoY
|
$18.66M
38.08%
YoY
|
$13.51M
-82.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.623M
-82.31%
YoY
|
$9.174M
9.38%
YoY
|
$8.387M
-2.19%
YoY
|
$8.575M
-17.77%
YoY
|
$10.43M
5.16%
YoY
|
| Cash From Operating Activities |
-$22.88M
-117.66%
YoY
|
$129.6M
24.2%
YoY
|
$104.3M
12.43%
YoY
|
$92.78M
19.29%
YoY
|
$77.78M
-10.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.410M
-32.29%
YoY
|
$10.94M
20.89%
YoY
|
$9.053M
90.75%
YoY
|
$4.746M
-36.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.30M
3920.2%
YoY
|
-$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.69M
510.26%
YoY
|
-$9.945M
-9.13%
YoY
|
-$10.94M
20.89%
YoY
|
-$9.053M
90.75%
YoY
|
-$4.746M
-36.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$8.922M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.25M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.8M
-244.85%
YoY
|
-$83.36M
26.7%
YoY
|
-$65.79M
-28.51%
YoY
|
-$92.03M
42.66%
YoY
|
-$64.51M
-30.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.88M
-117.66%
YoY
|
$129.6M
24.2%
YoY
|
$104.3M
12.43%
YoY
|
$92.78M
19.29%
YoY
|
$77.78M
-10.66%
YoY
|
| Cash From Investing Activities |
-$60.69M
510.26%
YoY
|
-$9.945M
-9.13%
YoY
|
-$10.94M
20.89%
YoY
|
-$9.053M
90.75%
YoY
|
-$4.746M
-36.73%
YoY
|
| Cash From Financing Activities |
$120.8M
-244.85%
YoY
|
-$83.36M
26.7%
YoY
|
-$65.79M
-28.51%
YoY
|
-$92.03M
42.66%
YoY
|
-$64.51M
-30.53%
YoY
|
| Net Change In Cash |
$37.18M
2.58%
YoY
|
$36.25M
31.45%
YoY
|
$27.57M
-432.14%
YoY
|
-$8.302M
-197.42%
YoY
|
$8.522M
-164.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.88M
-117.66%
YoY
|
$129.6M
24.2%
YoY
|
$104.3M
12.43%
YoY
|
$92.78M
19.29%
YoY
|
$77.78M
-10.66%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.410M
-32.29%
YoY
|
$10.94M
20.89%
YoY
|
$9.053M
90.75%
YoY
|
$4.746M
-36.73%
YoY
|
| Free Cash Flow |
-$22.88M
-118.73%
YoY
|
$122.1M
30.82%
YoY
|
$93.37M
11.51%
YoY
|
$83.73M
14.65%
YoY
|
$73.03M
-8.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$235.0M
-1193.43%
YoY
|
$43.32M
-216.06%
YoY
|
-$174.7M
315.35%
YoY
|
-$26.13M
-335.38%
YoY
|
$21.49M
433.96%
YoY
|
-$37.33M
-1232.9%
YoY
|
-$42.06M
-662.68%
YoY
|
$11.10M
93.46%
YoY
|
$4.025M
72.82%
YoY
|
$3.295M
3.91%
YoY
|
$7.475M
165.35%
YoY
|
$5.737M
-32.3%
YoY
|
$2.329M
-50.88%
YoY
|
$3.171M
-87.83%
YoY
|
$2.817M
1492.33%
YoY
|
$8.474M
-139.13%
YoY
|
$4.741M
-79.58%
YoY
|
$26.06M
-588.01%
YoY
|
$176.9K
-24773.78%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.623M
-26.92%
YoY
|
$2.242M
4.86%
YoY
|
$2.331M
12.18%
YoY
|
$2.380M
11.68%
YoY
|
$2.221M
8.87%
YoY
|
$2.138M
7.01%
YoY
|
$2.078M
3.38%
YoY
|
$2.131M
-3.92%
YoY
|
$2.040M
-13.15%
YoY
|
$1.998M
-80.84%
YoY
|
$2.010M
-23.86%
YoY
|
$2.218M
-14.03%
YoY
|
$2.349M
-9.13%
YoY
|
$10.43M
N/A
|
$2.640M
N/A
|
| Cash From Operating Activities |
-$52.60M
-1846.93%
YoY
|
-$13.99M
-139.5%
YoY
|
-$11.94M
-142.44%
YoY
|
$37.00K
-99.89%
YoY
|
$3.011M
-91.08%
YoY
|
$35.42M
33.99%
YoY
|
$28.14M
13.0%
YoY
|
$32.25M
14.83%
YoY
|
$33.75M
35.56%
YoY
|
$26.43M
1268.17%
YoY
|
$24.90M
-36.9%
YoY
|
$28.08M
-28.87%
YoY
|
$24.90M
109.06%
YoY
|
$1.932M
-97.54%
YoY
|
$39.46M
-30155.6%
YoY
|
$39.48M
-9150.11%
YoY
|
$11.91M
95.07%
YoY
|
$78.54M
-15063.68%
YoY
|
-$131.3K
18211.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.934M
-31.37%
YoY
|
$1.984M
104.54%
YoY
|
$1.914M
-5.76%
YoY
|
$1.613M
-56.0%
YoY
|
$4.275M
133.35%
YoY
|
$970.0K
-126.1%
YoY
|
$2.031M
-197.32%
YoY
|
$3.666M
158.72%
YoY
|
$1.832M
-138.6%
YoY
|
-$3.717M
-240.26%
YoY
|
-$2.087M
-315.15%
YoY
|
$1.417M
415.27%
YoY
|
-$4.746M
N/A
|
$2.650M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.017B
3244.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$60.30M
N/A
|
-$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.017B
3223.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.69M
3662.55%
YoY
|
-$4.434M
3.72%
YoY
|
-$1.984M
104.54%
YoY
|
-$1.914M
-5.76%
YoY
|
-$1.613M
-56.0%
YoY
|
-$4.275M
133.35%
YoY
|
-$970.0K
-73.9%
YoY
|
-$2.031M
-2.68%
YoY
|
-$3.666M
158.72%
YoY
|
-$1.832M
-61.4%
YoY
|
-$3.717M
40.26%
YoY
|
-$2.087M
115.15%
YoY
|
-$1.417M
415.27%
YoY
|
-$4.746M
-97.99%
YoY
|
-$2.650M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$700.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.962B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.961B
-19186.22%
YoY
|
$1.269M
-120.48%
YoY
|
$134.5M
-1616.46%
YoY
|
-$4.735M
-90.55%
YoY
|
-$10.28M
-43.56%
YoY
|
-$6.196M
30.2%
YoY
|
-$8.869M
-60.98%
YoY
|
-$50.09M
92.62%
YoY
|
-$18.21M
47.95%
YoY
|
-$4.759M
152.07%
YoY
|
-$22.73M
-32.56%
YoY
|
-$26.00M
-34.13%
YoY
|
-$12.31M
-27.43%
YoY
|
-$1.888M
-97.08%
YoY
|
-$33.70M
-26349.22%
YoY
|
-$39.48M
-98805.0%
YoY
|
-$16.96M
18.79%
YoY
|
-$64.68M
-127.25%
YoY
|
$128.4K
17807.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$52.60M
-1846.93%
YoY
|
-$13.99M
-139.5%
YoY
|
-$11.94M
-142.44%
YoY
|
$37.00K
-99.89%
YoY
|
$3.011M
-91.08%
YoY
|
$35.42M
33.99%
YoY
|
$28.14M
13.0%
YoY
|
$32.25M
14.83%
YoY
|
$33.75M
35.56%
YoY
|
$26.43M
1268.17%
YoY
|
$24.90M
-36.9%
YoY
|
$28.08M
-28.87%
YoY
|
$24.90M
109.06%
YoY
|
$1.932M
-97.54%
YoY
|
$39.46M
-30155.6%
YoY
|
$39.48M
-9150.11%
YoY
|
$11.91M
95.07%
YoY
|
$78.54M
-15063.68%
YoY
|
-$131.3K
18211.02%
YoY
|
| Cash From Investing Activities |
-$2.017B
3223.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.69M
3662.55%
YoY
|
-$4.434M
3.72%
YoY
|
-$1.984M
104.54%
YoY
|
-$1.914M
-5.76%
YoY
|
-$1.613M
-56.0%
YoY
|
-$4.275M
133.35%
YoY
|
-$970.0K
-73.9%
YoY
|
-$2.031M
-2.68%
YoY
|
-$3.666M
158.72%
YoY
|
-$1.832M
-61.4%
YoY
|
-$3.717M
40.26%
YoY
|
-$2.087M
115.15%
YoY
|
-$1.417M
415.27%
YoY
|
-$4.746M
-97.99%
YoY
|
-$2.650M
N/A
|
| Cash From Financing Activities |
$1.961B
-19186.22%
YoY
|
$1.269M
-120.48%
YoY
|
$134.5M
-1616.46%
YoY
|
-$4.735M
-90.55%
YoY
|
-$10.28M
-43.56%
YoY
|
-$6.196M
30.2%
YoY
|
-$8.869M
-60.98%
YoY
|
-$50.09M
92.62%
YoY
|
-$18.21M
47.95%
YoY
|
-$4.759M
152.07%
YoY
|
-$22.73M
-32.56%
YoY
|
-$26.00M
-34.13%
YoY
|
-$12.31M
-27.43%
YoY
|
-$1.888M
-97.08%
YoY
|
-$33.70M
-26349.22%
YoY
|
-$39.48M
-98805.0%
YoY
|
-$16.96M
18.79%
YoY
|
-$64.68M
-127.25%
YoY
|
$128.4K
17807.95%
YoY
|
| Net Change In Cash |
-$108.1M
59.08%
YoY
|
-$12.72M
-151.32%
YoY
|
$122.6M
609.1%
YoY
|
-$4.698M
-76.22%
YoY
|
-$67.96M
-587.83%
YoY
|
$24.79M
42.46%
YoY
|
$17.28M
1340.25%
YoY
|
-$19.76M
-41256.25%
YoY
|
$13.93M
56.1%
YoY
|
$17.40M
-1073.1%
YoY
|
$1.200M
-41.15%
YoY
|
$48.00K
-102.3%
YoY
|
$8.924M
-238.01%
YoY
|
-$1.788M
-119.63%
YoY
|
$2.039M
-70653.63%
YoY
|
-$2.087M
426.67%
YoY
|
-$6.466M
-23.44%
YoY
|
$9.110M
1409.3%
YoY
|
-$2.890K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.60M
-1846.93%
YoY
|
-$13.99M
-139.5%
YoY
|
-$11.94M
-142.44%
YoY
|
$37.00K
-99.89%
YoY
|
$3.011M
-91.08%
YoY
|
$35.42M
33.99%
YoY
|
$28.14M
13.0%
YoY
|
$32.25M
14.83%
YoY
|
$33.75M
35.56%
YoY
|
$26.43M
1268.17%
YoY
|
$24.90M
-36.9%
YoY
|
$28.08M
-28.87%
YoY
|
$24.90M
109.06%
YoY
|
$1.932M
-97.54%
YoY
|
$39.46M
-30155.6%
YoY
|
$39.48M
-9150.11%
YoY
|
$11.91M
95.07%
YoY
|
$78.54M
-15063.68%
YoY
|
-$131.3K
18211.02%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.934M
-31.37%
YoY
|
$1.984M
104.54%
YoY
|
$1.914M
-5.76%
YoY
|
$1.613M
-56.0%
YoY
|
$4.275M
133.35%
YoY
|
$970.0K
-126.1%
YoY
|
$2.031M
-197.32%
YoY
|
$3.666M
158.72%
YoY
|
$1.832M
-138.6%
YoY
|
-$3.717M
-240.26%
YoY
|
-$2.087M
-315.15%
YoY
|
$1.417M
415.27%
YoY
|
-$4.746M
N/A
|
$2.650M
N/A
|
| Free Cash Flow |
-$52.60M
-1846.93%
YoY
|
-$13.99M
-143.07%
YoY
|
-$11.94M
-145.66%
YoY
|
$37.00K
-99.88%
YoY
|
$3.011M
-90.63%
YoY
|
$32.48M
46.6%
YoY
|
$26.15M
9.29%
YoY
|
$30.34M
16.44%
YoY
|
$32.14M
51.37%
YoY
|
$22.16M
22058.0%
YoY
|
$23.93M
-44.58%
YoY
|
$26.05M
-37.33%
YoY
|
$21.23M
102.35%
YoY
|
$100.0K
-99.88%
YoY
|
$43.18M
-1652.41%
YoY
|
$41.57M
-3056.0%
YoY
|
$10.49M
79.97%
YoY
|
$83.28M
N/A
|
-$2.781M
N/A
|
Loading...