2015 Q2 Form 10-Q Financial Statement
#000103120315000025 Filed on July 30, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $2.726B | $2.512B |
YoY Change | 8.55% | 7.56% |
Cost Of Revenue | $2.335B | $2.142B |
YoY Change | 8.98% | 7.46% |
Gross Profit | $391.6M | $369.1M |
YoY Change | 6.07% | 8.17% |
Gross Profit Margin | 14.36% | 14.7% |
Selling, General & Admin | $280.6M | $272.0M |
YoY Change | 3.16% | 8.29% |
% of Gross Profit | 71.65% | 73.68% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $11.95M | $10.75M |
YoY Change | 11.09% | 21.04% |
% of Gross Profit | 3.05% | 2.91% |
Operating Expenses | $280.6M | $272.0M |
YoY Change | 3.16% | 8.29% |
Operating Profit | $98.02M | $84.70M |
YoY Change | 15.72% | 5.06% |
Interest Expense | -$24.20M | -$22.90M |
YoY Change | 5.68% | 12.25% |
% of Operating Profit | -24.69% | -27.04% |
Other Income/Expense, Net | $0.00 | |
YoY Change | ||
Pretax Income | $73.78M | $38.19M |
YoY Change | 93.16% | -36.53% |
Income Tax | $27.47M | $21.33M |
% Of Pretax Income | 37.23% | 55.85% |
Net Earnings | $46.31M | $16.86M |
YoY Change | 174.64% | -54.9% |
Net Earnings / Revenue | 1.7% | 0.67% |
Basic Earnings Per Share | $1.91 | $0.70 |
Diluted Earnings Per Share | $1.91 | $0.62 |
COMMON SHARES | ||
Basic Shares Outstanding | 23.31M shares | 23.30M shares |
Diluted Shares Outstanding | 23.32M shares | 26.24M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $24.20M | $21.30M |
YoY Change | 13.62% | 95.41% |
Cash & Equivalents | $24.23M | $21.30M |
Short-Term Investments | ||
Other Short-Term Assets | $39.90M | $135.6M |
YoY Change | -70.58% | 211.72% |
Inventory | $1.657B | $1.514B |
Prepaid Expenses | ||
Receivables | $144.3M | $142.1M |
Other Receivables | $233.9M | $210.9M |
Total Short-Term Assets | $2.099B | $2.024B |
YoY Change | 3.71% | 16.95% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $965.4M | $837.8M |
YoY Change | 15.22% | 18.62% |
Goodwill | $887.2M | $786.3M |
YoY Change | 12.84% | 15.48% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $19.24M | $14.19M |
YoY Change | 35.56% | -13.46% |
Total Long-Term Assets | $2.204B | $1.953B |
YoY Change | 12.85% | 16.33% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.099B | $2.024B |
Total Long-Term Assets | $2.204B | $1.953B |
Total Assets | $4.303B | $3.977B |
YoY Change | 8.2% | 16.65% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $304.4M | $283.5M |
YoY Change | 7.36% | 19.33% |
Accrued Expenses | $161.1M | $142.7M |
YoY Change | 12.94% | -1.17% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.469B | $1.356B |
YoY Change | 8.28% | 193671.43% |
Long-Term Debt Due | $76.40M | $30.50M |
YoY Change | 150.49% | 25.51% |
Total Short-Term Liabilities | $2.011B | $1.813B |
YoY Change | 10.9% | 10.36% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.042B | $961.4M |
YoY Change | 8.37% | 67.93% |
Other Long-Term Liabilities | $69.53M | $55.90M |
YoY Change | 24.39% | 24.75% |
Total Long-Term Liabilities | $69.53M | $55.90M |
YoY Change | 24.39% | 24.75% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.011B | $1.813B |
Total Long-Term Liabilities | $69.53M | $55.90M |
Total Liabilities | $2.080B | $1.869B |
YoY Change | 11.3% | 10.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $924.5M | $816.1M |
YoY Change | 13.29% | 11.81% |
Common Stock | $287.3M | $260.0M |
YoY Change | 10.48% | -29.3% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $104.3M | $69.10M |
YoY Change | 50.92% | 18.07% |
Treasury Stock Shares | 1.635M shares | 1.542M shares |
Shareholders Equity | $1.004B | $967.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.303B | $3.977B |
YoY Change | 8.2% | 16.65% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $46.31M | $16.86M |
YoY Change | 174.64% | -54.9% |
Depreciation, Depletion And Amortization | $11.95M | $10.75M |
YoY Change | 11.09% | 21.04% |
Cash From Operating Activities | $22.40M | -$2.300M |
YoY Change | -1073.91% | -109.06% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$25.30M | -$41.60M |
YoY Change | -39.18% | 52.38% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$68.50M | -$71.60M |
YoY Change | -4.33% | -346.9% |
Cash From Investing Activities | -$93.80M | -$113.3M |
YoY Change | -17.21% | -6764.71% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 67.90M | 105.8M |
YoY Change | -35.82% | -415.82% |
NET CHANGE | ||
Cash From Operating Activities | 22.40M | -2.300M |
Cash From Investing Activities | -93.80M | -113.3M |
Cash From Financing Activities | 67.90M | 105.8M |
Net Change In Cash | -3.500M | -9.800M |
YoY Change | -64.29% | 53.12% |
FREE CASH FLOW | ||
Cash From Operating Activities | $22.40M | -$2.300M |
Capital Expenditures | -$25.30M | -$41.60M |
Free Cash Flow | $47.70M | $39.30M |
YoY Change | 21.37% | -25.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001031203 | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24115946 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GROUP 1 AUTOMOTIVE INC | ||
gpi |
Amortizationperiodofunderwritersfeesanddebtissuancecosts
Amortizationperiodofunderwritersfeesanddebtissuancecosts
|
P8Y | ||
gpi |
Borrowings Of Long Term Debt Related To Real Estate Loans
BorrowingsOfLongTermDebtRelatedToRealEstateLoans
|
32559000 | USD | |
gpi |
Borrowings Of Long Term Debt Related To Real Estate Loans
BorrowingsOfLongTermDebtRelatedToRealEstateLoans
|
22430000 | USD | |
gpi |
Borrowings On Credit Facility Acquisition Line
BorrowingsOnCreditFacilityAcquisitionLine
|
89963000 | USD | |
gpi |
Borrowings On Credit Facility Acquisition Line
BorrowingsOnCreditFacilityAcquisitionLine
|
346050000 | USD | |
gpi |
Borrowings On Credit Facility Floorplan Line
BorrowingsOnCreditFacilityFloorplanLine
|
3735607000 | USD | |
gpi |
Borrowings On Credit Facility Floorplan Line
BorrowingsOnCreditFacilityFloorplanLine
|
3550526000 | USD | |
gpi |
Borrowings On Real Estate Credit Facility
BorrowingsOnRealEstateCreditFacility
|
200000 | USD | |
gpi |
Borrowings On Real Estate Credit Facility
BorrowingsOnRealEstateCreditFacility
|
0 | USD | |
gpi |
Borrowingsrepaymentswithsubsidiaries
Borrowingsrepaymentswithsubsidiaries
|
0 | USD | |
gpi |
Borrowingsrepaymentswithsubsidiaries
Borrowingsrepaymentswithsubsidiaries
|
0 | USD | |
gpi |
Changeininvestmentinsubsidiaries
Changeininvestmentinsubsidiaries
|
0 | USD | |
gpi |
Changeininvestmentinsubsidiaries
Changeininvestmentinsubsidiaries
|
0 | USD | |
CY2014Q4 | gpi |
Contracts In Transit And Vehicle Receivables Net
ContractsInTransitAndVehicleReceivablesNet
|
237448000 | USD |
CY2015Q2 | gpi |
Contracts In Transit And Vehicle Receivables Net
ContractsInTransitAndVehicleReceivablesNet
|
233888000 | USD |
CY2014Q2 | gpi |
Dilutive Effect Of Restricted Stock And Employee Stock Purchases Net Of Assumed Repurchase Of Treasury Stock
DilutiveEffectOfRestrictedStockAndEmployeeStockPurchasesNetOfAssumedRepurchaseOfTreasuryStock
|
7000 | shares |
gpi |
Dilutive Effect Of Restricted Stock And Employee Stock Purchases Net Of Assumed Repurchase Of Treasury Stock
DilutiveEffectOfRestrictedStockAndEmployeeStockPurchasesNetOfAssumedRepurchaseOfTreasuryStock
|
6000 | shares | |
CY2015Q2 | gpi |
Dilutive Effect Of Restricted Stock And Employee Stock Purchases Net Of Assumed Repurchase Of Treasury Stock
DilutiveEffectOfRestrictedStockAndEmployeeStockPurchasesNetOfAssumedRepurchaseOfTreasuryStock
|
3000 | shares |
gpi |
Dilutive Effect Of Restricted Stock And Employee Stock Purchases Net Of Assumed Repurchase Of Treasury Stock
DilutiveEffectOfRestrictedStockAndEmployeeStockPurchasesNetOfAssumedRepurchaseOfTreasuryStock
|
3000 | shares | |
gpi |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options And Vesting Of Restricted Shares
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptionsAndVestingOfRestrictedShares
|
1100000 | USD | |
gpi |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options And Vesting Of Restricted Shares
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptionsAndVestingOfRestrictedShares
|
1400000 | USD | |
CY2014Q4 | gpi |
Fmcc Offset
FMCCOffset
|
22500000 | USD |
CY2015Q2 | gpi |
Fmcc Offset
FMCCOffset
|
23300000 | USD |
CY2014Q2 | gpi |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
10329000 | USD |
gpi |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
21242000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
6125000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
649000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1507000 | USD | |
CY2015Q2 | gpi |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
10015000 | USD |
gpi |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
19362000 | USD | |
CY2014Q4 | gpi |
Floorplan Notes Payable Credit Facility Gross
FloorplanNotesPayableCreditFacilityGross
|
1143246000 | USD |
CY2015Q2 | gpi |
Floorplan Notes Payable Credit Facility Gross
FloorplanNotesPayableCreditFacilityGross
|
1205729000 | USD |
CY2014Q4 | gpi |
Floorplan Notes Payable Manufacturer Affiliates
FloorplanNotesPayableManufacturerAffiliates
|
307656000 | USD |
CY2015Q2 | gpi |
Floorplan Notes Payable Manufacturer Affiliates
FloorplanNotesPayableManufacturerAffiliates
|
308710000 | USD |
CY2014Q4 | gpi |
Floorplan Offset
FloorplanOffset
|
39616000 | USD |
CY2015Q2 | gpi |
Floorplan Offset
FloorplanOffset
|
22466000 | USD |
gpi |
Increase Decrease In Contracts In Transit And Vehicle Receivables
IncreaseDecreaseInContractsInTransitAndVehicleReceivables
|
-14964000 | USD | |
gpi |
Increase Decrease In Contracts In Transit And Vehicle Receivables
IncreaseDecreaseInContractsInTransitAndVehicleReceivables
|
-3243000 | USD | |
CY2014Q2 | gpi |
Increase Decrease In Floor Plan Interest Expense Due To Interest Rate Hedges
IncreaseDecreaseInFloorPlanInterestExpenseDueToInterestRateHedges
|
2500000 | USD |
gpi |
Increase Decrease In Floor Plan Interest Expense Due To Interest Rate Hedges
IncreaseDecreaseInFloorPlanInterestExpenseDueToInterestRateHedges
|
4900000 | USD | |
CY2015Q2 | gpi |
Increase Decrease In Floor Plan Interest Expense Due To Interest Rate Hedges
IncreaseDecreaseInFloorPlanInterestExpenseDueToInterestRateHedges
|
2800000 | USD |
gpi |
Increase Decrease In Floor Plan Interest Expense Due To Interest Rate Hedges
IncreaseDecreaseInFloorPlanInterestExpenseDueToInterestRateHedges
|
5500000 | USD | |
gpi |
Increasedecreasefloorplannotes
Increasedecreasefloorplannotes
|
52458000 | USD | |
gpi |
Increasedecreasefloorplannotes
Increasedecreasefloorplannotes
|
-4876000 | USD | |
CY2014Q4 | gpi |
Intercompanyaccountspayablecurrent
Intercompanyaccountspayablecurrent
|
0 | USD |
CY2015Q2 | gpi |
Intercompanyaccountspayablecurrent
Intercompanyaccountspayablecurrent
|
0 | USD |
CY2014Q4 | gpi |
Intercompanyaccountsreceivablecurrent
Intercompanyaccountsreceivablecurrent
|
0 | USD |
CY2015Q2 | gpi |
Intercompanyaccountsreceivablecurrent
Intercompanyaccountsreceivablecurrent
|
0 | USD |
CY2014Q4 | gpi |
Intercompanynotereceivable
Intercompanynotereceivable
|
0 | USD |
CY2015Q2 | gpi |
Intercompanynotereceivable
Intercompanynotereceivable
|
0 | USD |
gpi |
Interest Rate Swaps Latest Expiration
InterestRateSwapsLatestExpiration
|
2021-08-01 | ||
CY2014Q4 | gpi |
Investmentin Subsidiaries
InvestmentinSubsidiaries
|
0 | USD |
CY2015Q2 | gpi |
Investmentin Subsidiaries
InvestmentinSubsidiaries
|
0 | USD |
gpi |
Lossonextinguishmentof3.00 Convertible Notes
Lossonextinguishmentof3.00ConvertibleNotes
|
23614000 | USD | |
gpi |
Lossonextinguishmentof3.00 Convertible Notes
Lossonextinguishmentof3.00ConvertibleNotes
|
0 | USD | |
CY2014Q2 | gpi |
New Vehicle Retail Sales
NewVehicleRetailSales
|
1466064000 | USD |
gpi |
New Vehicle Retail Sales
NewVehicleRetailSales
|
2734900000 | USD | |
CY2015Q2 | gpi |
New Vehicle Retail Sales
NewVehicleRetailSales
|
1534262000 | USD |
gpi |
New Vehicle Retail Sales
NewVehicleRetailSales
|
2866986000 | USD | |
CY2014Q2 | gpi |
New Vehicle Retail Sales Cost Of Sales
NewVehicleRetailSalesCostOfSales
|
1385218000 | USD |
gpi |
New Vehicle Retail Sales Cost Of Sales
NewVehicleRetailSalesCostOfSales
|
2587148000 | USD | |
CY2015Q2 | gpi |
New Vehicle Retail Sales Cost Of Sales
NewVehicleRetailSalesCostOfSales
|
1458132000 | USD |
gpi |
New Vehicle Retail Sales Cost Of Sales
NewVehicleRetailSalesCostOfSales
|
2721125000 | USD | |
CY2015Q2 | gpi |
Numberofdomesticregions
Numberofdomesticregions
|
2 | |
CY2015Q2 | gpi |
Numberofinternationalregions
Numberofinternationalregions
|
2 | |
CY2015Q2 | gpi |
Numberofmanufactureraffiliatedfinancepartners
Numberofmanufactureraffiliatedfinancepartners
|
4 | |
CY2014Q2 | gpi |
Parts And Service Sales
PartsAndServiceSales
|
283207000 | USD |
gpi |
Parts And Service Sales
PartsAndServiceSales
|
552524000 | USD | |
CY2015Q2 | gpi |
Parts And Service Sales
PartsAndServiceSales
|
303193000 | USD |
gpi |
Parts And Service Sales
PartsAndServiceSales
|
585382000 | USD | |
CY2014Q2 | gpi |
Parts And Service Sales Cost Of Sales
PartsAndServiceSalesCostOfSales
|
131958000 | USD |
gpi |
Parts And Service Sales Cost Of Sales
PartsAndServiceSalesCostOfSales
|
259612000 | USD | |
CY2015Q2 | gpi |
Parts And Service Sales Cost Of Sales
PartsAndServiceSalesCostOfSales
|
138095000 | USD |
gpi |
Parts And Service Sales Cost Of Sales
PartsAndServiceSalesCostOfSales
|
269487000 | USD | |
gpi |
Principal Payments Of Long Term Debt Related To Real Estate Loans
PrincipalPaymentsOfLongTermDebtRelatedToRealEstateLoans
|
16236000 | USD | |
gpi |
Principal Payments Of Long Term Debt Related To Real Estate Loans
PrincipalPaymentsOfLongTermDebtRelatedToRealEstateLoans
|
12689000 | USD | |
gpi |
Principal Payments On Real Estate Credit Facility
PrincipalPaymentsOnRealEstateCreditFacility
|
1603000 | USD | |
gpi |
Principal Payments On Real Estate Credit Facility
PrincipalPaymentsOnRealEstateCreditFacility
|
1670000 | USD | |
gpi |
Proceeds From Disposition Of Franchise Property And Equipment
ProceedsFromDispositionOfFranchisePropertyAndEquipment
|
9764000 | USD | |
gpi |
Proceeds From Disposition Of Franchise Property And Equipment
ProceedsFromDispositionOfFranchisePropertyAndEquipment
|
7339000 | USD | |
gpi |
Proceeds From Employee Stock Purchase Plan Purchases
ProceedsFromEmployeeStockPurchasePlanPurchases
|
3200000 | USD | |
gpi |
Proceeds From Employee Stock Purchase Plan Purchases
ProceedsFromEmployeeStockPurchasePlanPurchases
|
3800000 | USD | |
gpi |
Repayments On Credit Facility Acquisition Line
RepaymentsOnCreditFacilityAcquisitionLine
|
130000000 | USD | |
gpi |
Repayments On Credit Facility Acquisition Line
RepaymentsOnCreditFacilityAcquisitionLine
|
324222000 | USD | |
gpi |
Repayments On Credit Facility Floorplan Line
RepaymentsOnCreditFacilityFloorplanLine
|
3762092000 | USD | |
gpi |
Repayments On Credit Facility Floorplan Line
RepaymentsOnCreditFacilityFloorplanLine
|
3466772000 | USD | |
gpi |
Repaymentsof3.00 Convertible Notes
Repaymentsof3.00ConvertibleNotes
|
210356000 | USD | |
gpi |
Repaymentsof3.00 Convertible Notes
Repaymentsof3.00ConvertibleNotes
|
0 | USD | |
CY2014Q4 | gpi |
Stockholders Equity Attributableto Parent Excluding Intercompany Receivables
StockholdersEquityAttributabletoParentExcludingIntercompanyReceivables
|
978010000 | USD |
CY2015Q2 | gpi |
Stockholders Equity Attributableto Parent Excluding Intercompany Receivables
StockholdersEquityAttributabletoParentExcludingIntercompanyReceivables
|
1004151000 | USD |
CY2014Q2 | gpi |
Used Vehicle Retail Sales
UsedVehicleRetailSales
|
577250000 | USD |
gpi |
Used Vehicle Retail Sales
UsedVehicleRetailSales
|
1127147000 | USD | |
CY2015Q2 | gpi |
Used Vehicle Retail Sales
UsedVehicleRetailSales
|
682294000 | USD |
gpi |
Used Vehicle Retail Sales
UsedVehicleRetailSales
|
1305487000 | USD | |
CY2014Q2 | gpi |
Used Vehicle Retail Sales Cost Of Sales
UsedVehicleRetailSalesCostOfSales
|
531584000 | USD |
gpi |
Used Vehicle Retail Sales Cost Of Sales
UsedVehicleRetailSalesCostOfSales
|
1038680000 | USD | |
CY2015Q2 | gpi |
Used Vehicle Retail Sales Cost Of Sales
UsedVehicleRetailSalesCostOfSales
|
636235000 | USD |
gpi |
Used Vehicle Retail Sales Cost Of Sales
UsedVehicleRetailSalesCostOfSales
|
1213307000 | USD | |
CY2014Q2 | gpi |
Used Vehicle Wholesale Sales
UsedVehicleWholesaleSales
|
94971000 | USD |
gpi |
Used Vehicle Wholesale Sales
UsedVehicleWholesaleSales
|
184144000 | USD | |
CY2015Q2 | gpi |
Used Vehicle Wholesale Sales
UsedVehicleWholesaleSales
|
101512000 | USD |
gpi |
Used Vehicle Wholesale Sales
UsedVehicleWholesaleSales
|
201704000 | USD | |
CY2014Q2 | gpi |
Used Vehicle Wholesale Sales Cost Of Sales
UsedVehicleWholesaleSalesCostOfSales
|
93730000 | USD |
gpi |
Used Vehicle Wholesale Sales Cost Of Sales
UsedVehicleWholesaleSalesCostOfSales
|
179791000 | USD | |
CY2015Q2 | gpi |
Used Vehicle Wholesale Sales Cost Of Sales
UsedVehicleWholesaleSalesCostOfSales
|
102445000 | USD |
gpi |
Used Vehicle Wholesale Sales Cost Of Sales
UsedVehicleWholesaleSalesCostOfSales
|
199958000 | USD | |
CY2014Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
151330000 | USD |
CY2015Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
144265000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
288320000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
304361000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
154971000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
147647000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
172463000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
161123000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
203370000 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
223252000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-13850000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-16710000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-17909000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-18671000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
287045000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10863000 | USD | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-37827000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-23218000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-64075000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-84670000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-51677000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-39928000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-81984000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-103341000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
286854000 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3641000 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3382000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
7235000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1812000 | USD | |
CY2014Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1721000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1721000 | USD | |
CY2015Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1039000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1039000 | USD | |
CY2014Q4 | us-gaap |
Assets
Assets
|
4141492000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
4302974000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2035219000 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2099365000 | USD |
CY2014 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
336600000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
656000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
5731000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20215000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21295000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40975000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24225000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1080000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-16750000 | USD | |
us-gaap |
Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
|
0 | USD | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.17 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.34 | ||
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | ||
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25723878 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25755575 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
257000 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
258000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
21177000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
59914000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
60093000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
60767000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2142490000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4065231000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2334907000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4403877000 | USD | |
CY2014Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1081467000 | USD |
CY2015Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1118294000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8910000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8100000 | USD | |
CY2014Q4 | us-gaap |
Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
|
207135000 | USD |
CY2015Q2 | us-gaap |
Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
|
217352000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
11062000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
12031000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-141239000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-147818000 | USD |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10753000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20678000 | USD | |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11946000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23630000 | USD | |
CY2014Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
25311000 | USD |
CY2015Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
29020000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
9708000 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.98 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.91 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.38 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.80 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.91 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.38 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1087000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1612000 | USD | |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.559 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.449 | ||
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.372 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.374 | ||
CY2015Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1103000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1439000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1103000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1439000 | USD | |
CY2014Q2 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
90146000 | USD |
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
173786000 | USD | |
CY2015Q2 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
105219000 | USD |
CY2015Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
830377000 | USD |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
887200000 | USD |
CY2015Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
42400000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
369148000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
707270000 | USD | |
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
199775000 | USD | |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
700000.0 | USD | |
CY2014Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-23614000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-23614000 | USD | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
391573000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
755457000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
38194000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
87407000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
73777000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
131250000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21332000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39242000 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27467000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49126000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
4825000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-1399000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
30383000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
31197000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
205000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-319000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-658000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3427000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
-24403000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
88738000 | USD | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2937000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2513000 | shares | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
CY2014Q4 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
303947000 | USD |
CY2015Q2 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
331811000 | USD |
CY2014Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
12567000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
23080000 | USD | |
CY2015Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
14228000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
28139000 | USD | |
CY2015Q2 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
13100000 | USD |
CY2014Q4 | us-gaap |
Inventory Gross
InventoryGross
|
1563067000 | USD |
CY2015Q2 | us-gaap |
Inventory Gross
InventoryGross
|
1664000000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
1556705000 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
1657105000 | USD |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
6362000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1008837000 | USD |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
6895000 | USD |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2034-06-01 | ||
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4141492000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4302974000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1922199000 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2010599000 | USD |
CY2015Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1041852000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
72630000 | USD |
CY2015Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
76442000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
63423000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
69923000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-194363000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-165636000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
130933000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
80575000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16862000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
48165000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46310000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
82124000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16187000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
46242000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
44518000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
78948000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
16243000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
46392000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
44518000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
78948000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
84704000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
155343000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
98020000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
178751000 | USD | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21561000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19235000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
14609000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
4427000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-28129000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2080000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2860000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
3784000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-762000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6395000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
14609000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
9999000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-20595000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4315000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
11749000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
13783000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-21357000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
11749000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-21357000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
0 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-1764000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-3504000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-1980000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-3947000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
1058000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
2102000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
1188000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
2368000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-2102000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-2368000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-10182000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-7534000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-3844000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-6364000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1804000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-4709000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
2306000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
3818000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-1082000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
2825000 | USD | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
65896000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
69534000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1146000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2278000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-6294000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
16942000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
33121000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1221000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
8235000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
9737000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
129276000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
130783000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
27100000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
68726000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
48486000 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
37699000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
27851000 | USD |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
53038000 | USD | |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
25744000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
55000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
-1113000 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
344750000 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1153758000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1188615000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
950388000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
965363000 | USD |
CY2014Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
4000000 | USD |
CY2015Q2 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
6200000 | USD |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
47167000 | USD | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
26942000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
852057000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
924473000 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
2511638000 | USD |
us-gaap |
Revenues
Revenues
|
4772501000 | USD | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
2726480000 | USD |
us-gaap |
Revenues
Revenues
|
5159334000 | USD | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
271970000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
529528000 | USD | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
280568000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
552037000 | USD | |
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4200000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7886000 | USD | |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4564732.65 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9453000 | USD | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
911350 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
58.86 | |
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1119000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
978010000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1004151000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1385286 | shares |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1634544 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
79174000 | USD |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
104284000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
34662000 | USD | |
CY2014Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
675000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1923000 | USD | |
CY2015Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1792000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
3176000 | USD | |
CY2014Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
619000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
1773000 | USD | |
CY2015Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
1792000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
3176000 | USD | |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2015Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26242000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25837000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23315000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23380000 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23298000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23318000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23312000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23377000 | shares |