Financial Snapshot

Revenue
$18.35B
TTM
Gross Margin
16.49%
TTM
Net Earnings
$556.2M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
102.36%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
$3.234B
Q2 2024
Book Value
$5.617B
Q2 2024
Cash
Q2 2024
P/E
9.079
Sep 17, 2024 EST
Free Cash Flow
-$120.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $17.87B $16.22B $13.48B $10.60B $11.60B $11.60B $11.12B $10.89B $10.63B $9.938B $8.919B $7.476B $6.080B $5.509B $4.526B $5.654B $6.260B $5.941B $5.970B $5.435B $4.519B $4.214B $3.996B $3.586B $2.508B $1.630B $404.0M $281.0M $254.0M $227.0M $167.0M
YoY Change 10.18% 20.33% 27.19% -8.6% -0.03% 4.29% 2.17% 2.4% 6.99% 11.43% 19.29% 22.97% 10.36% 21.72% -19.95% -9.68% 5.37% -0.49% 9.84% 20.27% 7.24% 5.46% 11.43% 42.98% 53.87% 303.47% 43.77% 10.63% 11.89% 35.93% 30.47%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $17.87B $16.22B $13.48B $10.60B $11.60B $11.60B $11.12B $10.89B $10.63B $9.938B $8.919B $7.476B $6.080B $5.509B $4.526B $5.654B $6.260B $5.941B $5.970B $5.435B $4.519B $4.214B $3.996B $3.586B $2.508B $1.630B $404.0M $281.0M $254.0M $227.0M $167.0M
Cost Of Revenue $14.85B $13.26B $11.04B $8.866B $9.836B $9.876B $9.478B $9.293B $9.099B $8.490B $7.626B $6.359B $5.119B $4.632B $3.750B $4.738B $5.286B $5.001B $5.037B $4.603B $3.795B $3.562B $3.389B $3.059B $2.132B $1.394B $349.0M $242.0M $220.0M $199.0M $147.0M
Gross Profit $3.020B $2.965B $2.441B $1.734B $1.762B $1.725B $1.646B $1.595B $1.534B $1.448B $1.293B $1.117B $960.6M $877.0M $776.0M $916.0M $974.0M $939.0M $932.0M $832.0M $723.0M $652.0M $607.0M $527.0M $376.0M $237.0M $55.00M $40.00M $34.00M $28.00M $20.00M
Gross Profit Margin 16.9% 18.28% 18.1% 16.36% 15.2% 14.87% 14.79% 14.65% 14.43% 14.57% 14.49% 14.94% 15.8% 15.92% 17.15% 16.2% 15.56% 15.81% 15.61% 15.31% 16.0% 15.47% 15.19% 14.7% 14.99% 14.54% 13.61% 14.23% 13.39% 12.33% 11.98%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $1.927B $1.783B $1.477B $1.138B $1.312B $1.273B $1.226B $1.171B $1.121B $1.062B $976.9M $848.4M $735.2M $693.6M $621.0M $739.0M $759.0M $718.0M $741.0M $672.0M $562.0M $503.0M $459.0M $394.0M $280.0M $178.0M $43.00M $30.00M $26.00M $24.00M $17.00M
YoY Change 8.05% 20.72% 29.78% -13.27% 3.09% 3.82% 4.74% 4.45% 5.54% 8.71% 15.13% 15.4% 6.0% 11.7% -15.97% -2.64% 5.71% -3.1% 10.27% 19.57% 11.73% 9.59% 16.5% 40.71% 57.3% 313.95% 43.33% 15.38% 8.33% 41.18% 21.43%
% of Gross Profit 63.79% 60.14% 60.52% 65.64% 74.47% 73.8% 74.52% 73.4% 73.07% 73.34% 75.58% 75.94% 76.54% 79.09% 80.03% 80.68% 77.93% 76.46% 79.51% 80.77% 77.73% 77.15% 75.62% 74.76% 74.47% 75.11% 78.18% 75.0% 76.47% 85.71% 85.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $92.00M $88.40M $78.90M $75.80M $71.60M $67.10M $57.90M $51.23M $47.24M $42.34M $35.83M $31.53M $27.06M $26.46M $25.80M $25.70M $20.40M $17.70M $18.90M $15.80M $12.50M $10.10M $17.40M $16.00M $10.60M $6.400M $1.000M $700.0K $500.0K $400.0K $0.00
YoY Change 4.07% 12.04% 4.09% 5.87% 6.71% 15.89% 13.01% 8.46% 11.56% 18.19% 13.61% 16.52% 2.3% 2.54% 0.39% 25.98% 15.25% -6.35% 19.62% 26.4% 23.76% -41.95% 8.75% 50.94% 65.63% 540.0% 42.86% 40.0% 25.0%
% of Gross Profit 3.05% 2.98% 3.23% 4.37% 4.06% 3.89% 3.52% 3.21% 3.08% 2.92% 2.77% 2.82% 2.82% 3.02% 3.32% 2.81% 2.09% 1.88% 2.03% 1.9% 1.73% 1.55% 2.87% 3.04% 2.82% 2.7% 1.82% 1.75% 1.47% 1.43% 0.0%
Operating Expenses $2.019B $1.872B $1.477B $1.138B $1.312B $1.273B $1.226B $1.171B $1.121B $1.062B $976.9M $848.4M $735.2M $693.6M $646.0M $765.0M $779.0M $736.0M $760.0M $688.0M $574.0M $513.0M $476.0M $409.0M $290.0M $184.0M $45.00M $31.00M $26.00M $24.00M $17.00M
YoY Change 7.86% 26.71% 29.78% -13.27% 3.09% 3.82% 4.74% 4.45% 5.54% 8.71% 15.13% 15.4% 6.0% 7.37% -15.56% -1.8% 5.84% -3.16% 10.47% 19.86% 11.89% 7.77% 16.38% 41.03% 57.61% 308.89% 45.16% 19.23% 8.33% 41.18% 21.43%
Operating Profit $1.002B $1.093B $884.4M $495.7M $358.3M $341.1M $341.9M $340.2M $278.3M $302.1M $273.3M $230.0M $193.5M $146.1M $130.0M $151.0M $195.0M $203.0M $172.0M $144.0M $149.0M $139.0M $131.0M $118.0M $86.00M $53.00M $10.00M $9.000M $8.000M $4.000M $3.000M
YoY Change -8.41% 23.64% 78.41% 38.35% 5.04% -0.23% 0.49% 22.24% -7.87% 10.53% 18.84% 18.86% 32.44% 12.39% -13.91% -22.56% -3.94% 18.02% 19.44% -3.36% 7.19% 6.11% 11.02% 37.21% 62.26% 430.0% 11.11% 12.5% 100.0% 33.33% -25.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense -$163.9M -$104.8M -$83.40M -$102.0M -$137.0M -$136.0M -$123.0M -$113.0M -$96.00M -$91.00M -$81.00M -$69.00M -$61.00M -$61.00M -$61.00M -$83.00M -$77.00M -$65.00M -$56.00M -$45.00M -$37.00M -$31.00M -$42.00M -$53.00M -$30.00M -$17.00M -$4.000M -$3.000M -$3.000M -$1.000M -$1.000M
YoY Change 56.39% 25.66% -18.24% -25.55% 0.74% 10.57% 8.85% 17.71% 5.49% 12.35% 17.39% 13.11% 0.0% 0.0% -26.51% 7.79% 18.46% 16.07% 24.44% 21.62% 19.35% -26.19% -20.75% 76.67% 76.47% 325.0% 33.33% 0.0% 200.0% 0.0% 0.0%
% of Operating Profit -16.37% -9.58% -9.43% -20.58% -38.24% -39.87% -35.98% -33.21% -34.49% -30.12% -29.64% -30.0% -31.52% -41.75% -46.92% -54.97% -39.49% -32.02% -32.56% -31.25% -24.83% -22.3% -32.06% -44.92% -34.88% -32.08% -40.0% -33.33% -37.5% -25.0% -33.33%
Other Income/Expense, Net -$4.500M -$1.300M -$100.0K $0.00 $0.00 $0.00 $0.00 $789.0K $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M $0.00 $0.00 $1.000M $0.00 $0.00 $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 246.15% 1200.0% -100.0% -100.0% 0.0% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $800.2M $985.3M $800.9M $380.8M $222.7M $192.1M $206.6M $222.2M $231.8M $175.0M $176.2M $153.3M $128.0M $78.22M $55.00M -$77.00M $100.0M $137.0M $108.0M $48.00M $113.0M $107.0M $89.00M $66.00M $56.00M $35.00M $6.000M $6.000M $4.000M $3.000M $3.000M
YoY Change -18.79% 23.02% 110.32% 70.99% 15.93% -7.02% -7.01% -4.15% 32.48% -0.68% 14.92% 19.72% 63.7% 42.21% -171.43% -177.0% -27.01% 26.85% 125.0% -57.52% 5.61% 20.22% 34.85% 17.86% 60.0% 483.33% 0.0% 50.0% 33.33% 0.0% 0.0%
Income Tax $198.2M $231.1M $175.5M $84.20M $53.70M $47.60M $5.600M $80.31M $88.17M $71.40M $77.90M $60.53M $49.70M $30.60M $20.00M -$31.00M $36.00M $50.00M $38.00M $20.00M $37.00M $40.00M $34.00M $25.00M $22.00M $15.00M $1.000M $0.00 $1.000M $1.000M $0.00
% Of Pretax Income 24.77% 23.45% 21.91% 22.11% 24.11% 24.78% 2.71% 36.14% 38.04% 40.81% 44.22% 39.48% 38.82% 39.12% 36.36% 36.0% 36.5% 35.19% 41.67% 32.74% 37.38% 38.2% 37.88% 39.29% 42.86% 16.67% 0.0% 25.0% 33.33% 0.0%
Net Earnings $586.9M $730.3M $552.1M $286.5M $174.0M $157.8M $213.4M $147.1M $94.00M $93.00M $114.0M $100.2M $82.39M $50.30M $35.00M -$48.00M $63.00M $86.00M $54.00M $28.00M $76.00M $67.00M $55.00M $41.00M $34.00M $21.00M $6.000M $5.000M $4.000M $2.000M $3.000M
YoY Change -19.64% 32.28% 92.71% 64.66% 10.27% -26.05% 45.11% 56.45% 1.07% -18.41% 13.75% 21.62% 63.79% 43.73% -172.92% -176.19% -26.74% 59.26% 92.86% -63.16% 13.43% 21.82% 34.15% 20.59% 61.9% 250.0% 20.0% 25.0% 100.0% -33.33% 50.0%
Net Earnings / Revenue 3.28% 4.5% 4.1% 2.7% 1.5% 1.36% 1.92% 1.35% 0.88% 0.94% 1.28% 1.34% 1.36% 0.91% 0.77% -0.85% 1.01% 1.45% 0.9% 0.52% 1.68% 1.59% 1.38% 1.14% 1.36% 1.29% 1.49% 1.78% 1.57% 0.88% 1.8%
Basic Earnings Per Share $42.89 $47.29 $30.22 $15.55 $9.35 $7.83 $10.08 $6.67 $3.91 $3.82 $4.72 $4.39 $3.50 $2.09
Diluted Earnings Per Share $42.83 $47.12M $30.11 $15.51 $9.34 $7.83 $10.08 $6.67 $3.90 $3.60 $4.32 $4.19 $3.47 $2.09 $1.522M -$2.087M $2.739M $3.583M $2.250M $1.217M $3.304M $2.792M $2.619M $1.864M $1.545M $1.167M $400.0K $357.1K $285.7K $142.9K $214.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $57.20M $47.90M $14.90M $87.30M $23.80M $15.90M $28.80M $21.00M $13.00M $41.00M $20.20M $4.700M $14.90M $19.80M $13.20M $23.10M $34.20M $39.30M $37.70M $37.80M $26.50M $24.30M $16.90M $140.9M $118.8M $66.40M $35.10M $11.70M $10.50M
YoY Change 19.42% 221.48% -82.93% 266.81% 49.69% -44.79% 37.14% 61.54% -68.29% 102.97% 329.79% -68.46% -24.75% 50.0% -42.86% -32.46% -12.98% 4.24% -0.26% 42.64% 9.05% 43.79% -88.01% 18.6% 78.92% 89.17% 200.0% 11.43%
Cash & Equivalents $57.20M $47.90M $14.90M $87.30M $23.80M $15.90M $28.80M $21.00M $13.00M $41.00M $20.20M $4.700M $14.90M $19.80M $13.20M $23.10M $34.20M $39.30M $140.9M $118.8M $66.40M $35.10M $11.70M $10.50M
Short-Term Investments
Other Short-Term Assets $163.1M $103.1M $181.4M $37.70M $111.9M $82.70M $42.10M $34.90M $27.40M $48.80M $45.20M $51.70M $32.90M $32.10M $63.10M $57.40M $78.50M $42.30M $42.10M $40.80M $27.30M $19.70M $16.10M $12.90M $13.00M $19.90M $10.60M $900.0K $400.0K
YoY Change 58.2% -43.16% 381.17% -66.31% 35.31% 96.44% 20.63% 27.37% -43.85% 7.96% -12.57% 57.14% 2.49% -49.13% 9.93% -26.88% 85.58% 0.48% 3.19% 49.45% 38.58% 22.36% 24.81% -0.77% -34.67% 87.74% 1077.78% 125.0%
Inventory $1.963B $1.357B $1.073B $1.468B $1.902B $1.844B $1.763B $1.652B $1.738B $1.557B $1.542B $1.194B $867.5M $777.8M $596.7M $845.9M $878.2M $830.6M $756.8M $877.6M $671.3M $622.2M $455.0M $527.1M $386.3M $219.2M $105.4M $47.70M $39.60M
Prepaid Expenses
Receivables $238.4M $199.2M $177.9M $200.0M $225.1M $194.0M $188.6M $173.4M $157.8M $151.3M $135.1M $111.2M $260.3M $189.5M $149.0M $170.2M $272.1M $265.8M $269.2M $249.1M $206.9M $236.8M $174.0M $39.70M $35.30M $21.40M $10.60M $5.900M $6.300M
Other Receivables $369.2M $278.5M $218.9M $211.2M $253.8M $265.6M $306.4M $269.5M $252.4M $237.5M $225.1M $204.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.791B $1.985B $1.666B $2.004B $2.516B $2.402B $2.329B $2.151B $2.188B $2.035B $1.968B $1.566B $1.176B $1.019B $822.0M $1.097B $1.263B $1.178B $1.106B $1.205B $932.0M $903.0M $661.9M $720.5M $553.4M $326.9M $161.7M $66.10M $56.80M
YoY Change 40.6% 19.15% -16.86% -20.35% 4.74% 3.14% 8.3% -1.73% 7.53% 3.42% 25.65% 33.23% 15.35% 23.99% -25.04% -13.17% 7.22% 6.53% -8.25% 29.31% 3.21% 36.43% -8.13% 30.2% 69.29% 102.16% 144.63% 16.37%
Property, Plant & Equipment $2.465B $2.377B $2.226B $1.818B $1.767B $1.348B $1.319B $1.126B $1.034B $950.4M $796.4M $667.8M $585.6M $506.3M $475.8M $514.9M $427.2M $230.4M $161.3M $160.3M $131.6M $116.3M $83.00M $70.90M $46.70M $22.00M $21.60M $4.100M $2.800M
YoY Change 3.7% 6.82% 22.41% 2.88% 31.12% 2.18% 17.15% 8.89% 8.8% 19.34% 19.26% 14.04% 15.66% 6.41% -7.59% 20.53% 85.42% 42.84% 0.62% 21.81% 13.16% 40.12% 17.07% 51.82% 112.27% 1.85% 426.83% 46.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $15.80M $14.30M $15.50M
YoY Change 10.49% -7.74%
Other Assets $164.5M $176.8M $45.10M $37.20M $24.90M $27.30M $24.30M $23.80M $11.90M $21.60M $16.40M $10.60M $13.00M $9.800M $13.30M $20.80M $28.70M $29.20M $29.40M $27.90M $33.60M $18.50M $12.60M $6.700M $7.500M $5.200M $2.800M $800.0K $700.0K
YoY Change -6.96% 292.02% 21.24% 49.4% -8.79% 12.35% 2.1% 100.0% -44.91% 31.71% 54.72% -18.46% 32.65% -26.32% -36.06% -27.53% -1.71% -0.68% 5.38% -16.96% 81.62% 46.83% 88.06% -10.67% 44.23% 85.71% 250.0% 14.29%
Total Long-Term Assets $4.983B $4.732B $4.083B $3.085B $3.054B $2.599B $2.542B $2.311B $2.208B $2.106B $1.852B $1.457B $1.301B $1.183B $1.147B $1.192B $1.243B $936.0M $727.8M $742.0M $570.4M $519.4M $392.5M $379.1M $289.5M $150.8M $51.40M $6.800M $4.800M
YoY Change 5.3% 15.89% 32.35% 1.02% 17.52% 2.23% 9.98% 4.66% 4.84% 13.76% 27.1% 12.0% 9.97% 3.09% -3.7% -4.16% 32.82% 28.61% -1.91% 30.08% 9.82% 32.33% 3.53% 30.95% 91.98% 193.39% 655.88% 41.67%
Total Assets $7.774B $6.718B $5.749B $5.089B $5.570B $5.001B $4.871B $4.462B $4.397B $4.142B $3.820B $3.023B $2.476B $2.202B $1.969B $2.288B $2.506B $2.114B $1.834B $1.947B $1.502B $1.422B $1.054B $1.100B $842.9M $477.7M $213.1M $72.90M $61.60M
YoY Change
Accounts Payable $499.3M $488.0M $457.8M $442.6M $527.5M $419.4M $413.0M $356.1M $280.4M $288.3M $254.9M $167.4M $148.0M $92.80M $72.30M $74.20M $111.5M $117.5M $124.9M $108.9M $87.70M $90.80M $73.10M $57.90M $46.40M $31.40M $18.50M $6.100M $14.20M
YoY Change 2.32% 6.6% 3.43% -16.09% 25.77% 1.55% 15.98% 27.0% -2.74% 13.1% 52.27% 13.11% 59.48% 28.35% -2.56% -33.45% -5.11% -5.92% 14.69% 24.17% -3.41% 24.21% 26.25% 24.78% 47.77% 69.73% 203.28% -57.04%
Accrued Expenses $324.3M $293.3M $284.5M $248.4M $231.3M $197.5M $177.1M $176.5M $185.3M $172.5M $140.5M $128.1M $109.2M $83.70M $86.30M $94.40M $100.0M $97.30M $119.4M $91.50M $74.30M $63.80M $67.50M $69.70M $62.30M $50.90M $26.90M $10.60M
YoY Change 10.57% 3.09% 14.53% 7.39% 17.11% 11.52% 0.34% -4.75% 7.42% 22.78% 9.68% 17.31% 30.47% -3.01% -8.58% -5.6% 2.77% -18.51% 30.49% 23.15% 16.46% -5.48% -3.16% 11.88% 22.4% 89.22% 153.77%
Deferred Revenue
YoY Change
Short-Term Debt $1.668B $1.117B $743.0M $1.142B $1.657B $1.685B $1.567B $1.460B $1.522B $1.389B $1.434B $1.069B $765.7M $664.2M $535.5M $822.3M $819.4M $725.3M $723.6M $848.3M $493.6M $652.5M $365.0M $536.7M $363.5M $193.4M $58.50M $42.50M $37.00M
YoY Change 49.4% 50.3% -34.96% -31.05% -1.67% 7.53% 7.29% -4.02% 9.56% -3.12% 34.13% 39.57% 15.28% 24.03% -34.88% 0.35% 12.97% 0.23% -14.7% 71.86% -24.35% 78.77% -31.99% 47.65% 87.95% 230.6% 37.65% 14.86%
Long-Term Debt Due $6.500M $18.80M $8.400M $9.400M $6.600M $84.70M $39.50M $56.20M $52.00M $72.60M $36.20M $31.40M $14.70M $53.20M $14.40M $13.60M $12.30M $900.0K $800.0K $1.100M $900.0K $1.000M $1.700M $1.500M $1.100M $3.000M $2.300M $0.00 $100.0K
YoY Change -65.43% 123.81% -10.64% 42.42% -92.21% 114.43% -29.72% 8.08% -28.37% 100.55% 15.29% 113.61% -72.37% 269.44% 5.88% 10.57% 1266.67% 12.5% -27.27% 22.22% -10.0% -41.18% 13.33% 36.36% -63.33% 30.43% -100.0%
Total Short-Term Liabilities $2.506B $1.921B $1.544B $1.843B $2.422B $2.387B $2.199B $2.053B $2.039B $1.922B $1.865B $1.396B $1.045B $894.9M $718.8M $1.005B $1.078B $941.0M $968.6M $1.050B $656.4M $808.1M $507.2M $665.8M $473.3M $278.7M $106.2M $59.70M $52.00M
YoY Change 30.41% 24.48% -16.23% -23.93% 1.5% 8.56% 7.08% 0.68% 6.09% 3.06% 33.65% 33.56% 16.76% 24.5% -28.44% -6.84% 14.59% -2.85% -7.73% 59.93% -18.77% 59.33% -23.82% 40.67% 69.82% 162.43% 77.89% 14.81%
Long-Term Debt $1.989B $1.952B $1.815B $1.295B $1.432B $1.282B $1.318B $1.213B $1.200B $1.012B $668.2M $587.5M $482.6M $413.0M $444.1M $536.7M $674.8M $428.6M $158.1M $240.7M $230.2M $81.90M $95.50M $140.4M $113.2M $42.80M $7.100M $300.0K $200.0K
YoY Change 1.91% 7.54% 40.21% -9.59% 11.75% -2.78% 8.69% 1.11% 18.55% 51.42% 13.74% 21.74% 16.85% -7.0% -17.25% -20.47% 57.44% 171.09% -34.32% 4.56% 181.07% -14.24% -31.98% 24.03% 164.49% 502.82% 2266.67% 50.0%
Other Long-Term Liabilities $348.0M $368.3M $384.4M $361.4M $314.4M $102.6M $105.7M $104.3M $103.0M $88.30M $98.70M $85.50M $63.20M $50.70M $52.40M $82.00M $61.70M $48.70M $51.30M $56.30M $63.90M $81.30M $49.50M $37.30M $21.20M $20.00M $6.800M $600.0K $800.0K
YoY Change -5.51% -4.19% 6.36% 14.95% 206.43% -2.93% 1.34% 1.26% 16.65% -10.54% 15.44% 35.28% 24.65% -3.24% -36.1% 32.9% 26.69% -5.07% -8.88% -11.89% -21.4% 64.24% 32.71% 75.94% 6.0% 194.12% 1033.33% -25.0%
Total Long-Term Liabilities $2.337B $2.321B $2.200B $1.656B $1.747B $1.384B $1.424B $1.317B $1.303B $1.100B $766.9M $673.0M $545.8M $463.7M $496.5M $618.7M $736.5M $477.3M $209.4M $297.0M $294.1M $163.2M $145.0M $177.7M $134.4M $62.80M $13.90M $900.0K $1.000M
YoY Change 0.73% 5.49% 32.82% -5.18% 26.18% -2.8% 8.11% 1.12% 18.4% 43.45% 13.95% 23.31% 17.71% -6.61% -19.75% -15.99% 54.31% 127.94% -29.49% 0.99% 80.21% 12.55% -18.4% 32.22% 114.01% 351.8% 1444.44% -10.0%
Total Liabilities $5.100B $4.480B $3.924B $3.640B $4.315B $3.905B $3.747B $3.532B $3.479B $3.164B $2.784B $2.163B $1.669B $1.418B $1.249B $1.626B $1.822B $1.421B $1.207B $1.380B $984.3M $979.0M $662.2M $852.1M $610.9M $341.5M $123.8M $60.70M $53.00M
YoY Change 13.83% 14.16% 7.81% -15.64% 10.48% 4.23% 6.09% 1.53% 9.96% 13.62% 28.74% 29.57% 17.75% 13.47% -23.17% -10.74% 28.19% 17.76% -12.55% 40.2% 0.54% 47.84% -22.29% 39.48% 78.89% 175.85% 103.95% 14.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.0496 Billion

About Group 1 Automotive Inc

Group 1 Automotive, Inc. engages in the automotive retailing industry. The company is headquartered in Houston, Texas and currently employs 16,011 full-time employees. The firm operates through two segments: the U.S. and the U.K. Through its dealerships and omnichannel platform, the Company sells new and used cars and light trucks; arranges related vehicle financing; sells service and insurance contracts; provides automotive maintenance and repair services; and sells vehicle parts retail and wholesale. The firm owns and operates approximately 206 automotive dealerships, 270 franchises, and 42 collision centers in the United States and the United Kingdom that offer 35 brands of automobiles. The company sells retail used vehicles directly to its customers at its dealerships and via AcceleRide, and wholesale used vehicles at third party auctions. Its operations are primarily located in areas, including Texas, Massachusetts, Oklahoma, California, Georgia, New Mexico, Maine, New Jersey, New Hampshire, Florida, South Carolina, Louisiana, Kansas, New York, Alabama, Maryland, and Mississippi.

Industry: Retail-Auto Dealers & Gasoline Stations Peers: Petro USA Inc Asbury Automotive Group Inc AutoNation Inc Camping World Holdings Inc Carvana Co EVgo Inc Lithia Motors Inc Monro Inc O'Reilly Automotive Inc Sonic Automotive Inc