2015 Q4 Form 10-Q Financial Statement

#000140807515000044 Filed on November 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $1.025B $1.070B $1.050B
YoY Change 2.38% 1.9% -9.72%
Cost Of Revenue $811.9M $868.1M $847.6M
YoY Change -0.71% 2.42% -13.71%
Gross Profit $199.6M $201.9M $202.4M
YoY Change 8.07% -0.25% 12.01%
Gross Profit Margin 19.48% 18.87% 19.28%
Selling, General & Admin $89.90M $83.70M $83.60M
YoY Change 3.93% 0.12% -10.87%
% of Gross Profit 45.04% 41.46% 41.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $67.70M $73.50M $65.80M
YoY Change -0.15% 11.7% -12.03%
% of Gross Profit 33.92% 36.4% 32.51%
Operating Expenses $95.40M $83.70M $83.60M
YoY Change 12.5% 0.12% -10.87%
Operating Profit $101.6M $110.0M $112.3M
YoY Change 14.54% -2.05% 6.24%
Interest Expense -$24.70M $16.50M $20.40M
YoY Change 47.9% -19.12% -13.19%
% of Operating Profit -24.31% 15.0% 18.17%
Other Income/Expense, Net
YoY Change
Pretax Income $85.00M $93.50M $91.90M
YoY Change 52.88% 1.74% 13.46%
Income Tax $28.10M $33.60M $39.30M
% Of Pretax Income 33.06% 35.94% 42.76%
Net Earnings $57.20M $60.20M $53.00M
YoY Change 37.83% 13.58% 19.1%
Net Earnings / Revenue 5.58% 5.63% 5.05%
Basic Earnings Per Share $0.17 $0.18 $0.16
Diluted Earnings Per Share $0.17 $0.18 $0.16
COMMON SHARES
Basic Shares Outstanding 327.7M shares 329.7M shares 328.9M shares
Diluted Shares Outstanding 330.4M shares 330.6M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $54.90M $81.50M $55.20M
YoY Change -32.72% 47.64% -40.0%
Cash & Equivalents $54.90M $81.50M $55.20M
Short-Term Investments
Other Short-Term Assets $30.90M $35.30M $32.70M
YoY Change -3.44% 7.95% 51.39%
Inventory $557.1M $569.3M $532.0M
Prepaid Expenses $30.50M
Receivables $336.8M $483.2M $497.7M
Other Receivables $87.10M $0.00 $0.00
Total Short-Term Assets $1.067B $1.350B $1.299B
YoY Change 1.7% 3.89% 2.23%
LONG-TERM ASSETS
Property, Plant & Equipment $1.586B $1.553B $1.545B
YoY Change 2.56% 0.51% -8.59%
Goodwill $1.168B $1.159B $1.122B
YoY Change 4.45% 3.3% -0.59%
Intangibles $386.7M $379.7M $401.0M
YoY Change 0.29% -5.31% -15.81%
Long-Term Investments
YoY Change
Other Assets $48.40M $66.70M $63.60M
YoY Change 27.03% 4.87% 20.23%
Total Long-Term Assets $3.189B $3.158B $3.132B
YoY Change 3.26% 0.85% -6.46%
TOTAL ASSETS
Total Short-Term Assets $1.067B $1.350B $1.299B
Total Long-Term Assets $3.189B $3.158B $3.132B
Total Assets $4.256B $4.508B $4.431B
YoY Change 2.86% 1.74% -4.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $457.9M $411.6M $422.1M
YoY Change 7.77% -2.49% -6.59%
Accrued Expenses $204.0M $247.4M $216.2M
YoY Change 7.94% 14.43% 6.92%
Deferred Revenue
YoY Change
Short-Term Debt $10.80M $0.00 $0.00
YoY Change 92.86%
Long-Term Debt Due $25.00M $33.80M $68.00M
YoY Change 0.0% -50.29% -18.95%
Total Short-Term Liabilities $732.2M $692.8M $706.3M
YoY Change 8.2% -1.91% -4.52%
LONG-TERM LIABILITIES
Long-Term Debt $1.839B $1.960B $2.011B
YoY Change -4.5% -2.53% -6.41%
Other Long-Term Liabilities $69.30M $74.00M $255.7M
YoY Change -11.27% -71.06% -45.25%
Total Long-Term Liabilities $1.908B $2.034B $2.267B
YoY Change -4.76% -10.26% -13.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $732.2M $692.8M $706.3M
Total Long-Term Liabilities $1.908B $2.034B $2.267B
Total Liabilities $2.640B $2.727B $2.973B
YoY Change -1.49% -8.27% -11.4%
SHAREHOLDERS EQUITY
Retained Earnings -$326.8M -$343.8M -$494.4M
YoY Change -27.84% -30.46% -7.17%
Common Stock $1.771B $1.782B $1.792B
YoY Change -1.42% -0.56% -7.07%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.102B $1.104B $1.098B
YoY Change
Total Liabilities & Shareholders Equity $4.256B $4.508B $4.431B
YoY Change 2.86% 1.74% -4.07%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $57.20M $60.20M $53.00M
YoY Change 37.83% 13.58% 19.1%
Depreciation, Depletion And Amortization $67.70M $73.50M $65.80M
YoY Change -0.15% 11.7% -12.03%
Cash From Operating Activities $238.2M $173.7M $177.6M
YoY Change 21.9% -2.2% 11.28%
INVESTING ACTIVITIES
Capital Expenditures -$62.40M -$54.70M -$42.50M
YoY Change 24.8% 28.71% -38.05%
Acquisitions
YoY Change
Other Investing Activities -$43.30M -$3.500M -$2.800M
YoY Change -2161.9% 25.0% -104.73%
Cash From Investing Activities -$105.7M -$58.20M -$45.30M
YoY Change 120.67% 28.48% 381.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -158.3M -79.30M -230.4M
YoY Change 33.59% -65.58% 149.08%
NET CHANGE
Cash From Operating Activities 238.2M 173.7M 177.6M
Cash From Investing Activities -105.7M -58.20M -45.30M
Cash From Financing Activities -158.3M -79.30M -230.4M
Net Change In Cash -25.80M 36.20M -98.10M
YoY Change -188.97% -136.9% -270.02%
FREE CASH FLOW
Cash From Operating Activities $238.2M $173.7M $177.6M
Capital Expenditures -$62.40M -$54.70M -$42.50M
Free Cash Flow $300.6M $228.4M $220.1M
YoY Change 22.49% 3.77% -3.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
6700000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001408075
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
327654649 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
GRAPHIC PACKAGING HOLDING CO
CY2014Q4 gpk Accrued Employee And Other Liabilities Current
AccruedEmployeeAndOtherLiabilitiesCurrent
219600000 USD
CY2015Q3 gpk Accrued Employee And Other Liabilities Current
AccruedEmployeeAndOtherLiabilitiesCurrent
247400000 USD
CY2014Q4 gpk Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax
-12500000 USD
CY2015Q3 gpk Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax
-14800000 USD
CY2014Q3 gpk Asset Impairment And Shutdown Charges
AssetImpairmentAndShutdownCharges
300000 USD
gpk Asset Impairment And Shutdown Charges
AssetImpairmentAndShutdownCharges
170700000 USD
CY2015Q3 gpk Asset Impairment And Shutdown Charges
AssetImpairmentAndShutdownCharges
1700000 USD
gpk Asset Impairment And Shutdown Charges
AssetImpairmentAndShutdownCharges
1700000 USD
gpk Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Before Tax Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOciIntoIncomeEffectivePortionBeforeTaxNet
7300000 USD
CY2014Q3 gpk Equity In Net Income Loss Of Subsidiaries
EquityInNetIncomeLossOfSubsidiaries
0 USD
gpk Equity In Net Income Loss Of Subsidiaries
EquityInNetIncomeLossOfSubsidiaries
0 USD
CY2015Q3 gpk Equity In Net Income Loss Of Subsidiaries
EquityInNetIncomeLossOfSubsidiaries
0 USD
gpk Equity In Net Income Loss Of Subsidiaries
EquityInNetIncomeLossOfSubsidiaries
0 USD
CY2014Q4 gpk Factoring Arrangement Amount Transferred Subjectto Continuing Involvement
FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement
127000000 USD
CY2015Q3 gpk Factoring Arrangement Amount Transferred Subjectto Continuing Involvement
FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement
294000000 USD
CY2014Q3 gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
6800000 USD
gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
185700000 USD
CY2015Q3 gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
8000000 USD
gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
14100000 USD
CY2014Q3 gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
52600000 USD
gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
46200000 USD
CY2015Q3 gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
59900000 USD
gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
172000000 USD
CY2014Q4 gpk Intercompany Assets Current
IntercompanyAssetsCurrent
0 USD
CY2015Q3 gpk Intercompany Assets Current
IntercompanyAssetsCurrent
0 USD
CY2014Q4 gpk Intercompany Payables
IntercompanyPayables
0 USD
CY2015Q3 gpk Intercompany Payables
IntercompanyPayables
0 USD
CY2014Q4 gpk Investment In Consolidated Subsidiaries
InvestmentInConsolidatedSubsidiaries
0 USD
CY2015Q3 gpk Investment In Consolidated Subsidiaries
InvestmentInConsolidatedSubsidiaries
0 USD
gpk Noncash Amountof Consideration Received
NoncashAmountofConsiderationReceived
13300000 USD
gpk Noncash Amountof Consideration Received
NoncashAmountofConsiderationReceived
0 USD
CY2014Q4 gpk Other Liabilities Including Accrued Pension And Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherLiabilitiesIncludingAccruedPensionAndOtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
390900000 USD
CY2015Q3 gpk Other Liabilities Including Accrued Pension And Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherLiabilitiesIncludingAccruedPensionAndOtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
320800000 USD
CY2014Q4 gpk Other Tangible And Intangible Assets Net
OtherTangibleAndIntangibleAssetsNet
445500000 USD
CY2015Q3 gpk Other Tangible And Intangible Assets Net
OtherTangibleAndIntangibleAssetsNet
446400000 USD
gpk Postretirement Benefit Period Expense Greater Or Less Than Funding
PostretirementBenefitPeriodExpenseGreaterOrLessThanFunding
-13900000 USD
gpk Postretirement Benefit Period Expense Greater Or Less Than Funding
PostretirementBenefitPeriodExpenseGreaterOrLessThanFunding
-28800000 USD
gpk Proceedsfrom Government Grant
ProceedsfromGovernmentGrant
26900000 USD
gpk Proceedsfrom Government Grant
ProceedsfromGovernmentGrant
0 USD
CY2015Q3 gpk Share Based Compensation Arrangement By Share Based Payment Award Number Of Plans
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfPlans
1 compensation_plan
CY2015Q1 gpk Stock Repurchased During Period Share Value
StockRepurchasedDuringPeriodShareValue
14.30
CY2015Q2 gpk Stock Repurchased During Period Share Value
StockRepurchasedDuringPeriodShareValue
13.98
CY2015Q3 gpk Stock Repurchased During Period Share Value
StockRepurchasedDuringPeriodShareValue
14.11
CY2015Q3 gpk Transferof Financial Assets Accounted For As Sales Amount Collectedby Financial Institution
TransferofFinancialAssetsAccountedForAsSalesAmountCollectedbyFinancialInstitution
614000000 USD
CY2015Q3 gpk Transferof Financial Assets Accounted For As Sales Amount Derecognized
TransferofFinancialAssetsAccountedForAsSalesAmountDerecognized
799000000 USD
CY2015Q3 gpk Transferof Financial Assets Accounted For As Sales Amount Fundedby Financial Institution
TransferofFinancialAssetsAccountedForAsSalesAmountFundedbyFinancialInstitution
178000000 USD
gpk Transferof Financial Assets Accounted For As Sales Amount Sold
TransferofFinancialAssetsAccountedForAsSalesAmountSold
330000000 USD
gpk Transferof Financial Assets Accounted For As Sales Amount Sold
TransferofFinancialAssetsAccountedForAsSalesAmountSold
114000000 USD
CY2015Q3 gpk Transferof Financial Assets Accounted For As Sales Receivable
TransferofFinancialAssetsAccountedForAsSalesReceivable
40000000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
424900000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
411600000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-334600000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-337500000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1796500000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1782300000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15700000 USD
CY2014Q4 us-gaap Assets
Assets
4331300000 USD
CY2015Q3 us-gaap Assets
Assets
4507800000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1220900000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1349600000 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2400000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8300000 USD
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5700000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
10100000 USD
CY2014Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
4100000 USD
CY2015Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
600000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2300000 USD
CY2014Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
3100000 USD
CY2015Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
2200000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52200000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55200000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81600000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-100000 USD
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
170000000 USD
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
327044500 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
327652728 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
327044500 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
327652728 shares
CY2014Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
3300000 USD
CY2015Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
3300000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
33400000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
170000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-400000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
32000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
33000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
42600000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
847600000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2636900000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
868100000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2545800000 USD
CY2014Q4 us-gaap Debt Current
DebtCurrent
32200000 USD
CY2015Q3 us-gaap Debt Current
DebtCurrent
33800000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
28800000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
90100000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
177200000 USD
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
180300000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
309300000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
429500000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
65800000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
202200000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
73500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
212800000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1100000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1300000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
16200000 USD
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-13100000 USD
us-gaap Dividends
Dividends
49400000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2600000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4400000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
118600000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
117400000 USD
us-gaap Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
3000000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-170400000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2600000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
1118100000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
1158500000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
91900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
77100000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
93500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
274300000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
400000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
300000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
900000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30900000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
102300000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
133100000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
117100000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2000000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
700000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
800000 shares
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
385600000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
379700000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
20400000 USD
us-gaap Interest Expense
InterestExpense
62000000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
16500000 USD
us-gaap Interest Expense
InterestExpense
51200000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
9400000 USD
CY2015Q3 us-gaap Interest Payable Current
InterestPayableCurrent
16600000 USD
CY2015Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1090000000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
1971200000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
1991900000 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
254900000 USD
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
254100000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
521800000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
569300000 USD
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
144300000 USD
CY2015Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
173800000 USD
CY2014Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
69700000 USD
CY2015Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
76600000 USD
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
52900000 USD
CY2015Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
64800000 USD
CY2015Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
24800000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4331300000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4507800000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
676700000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
692800000 USD
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
335500000 USD
CY2015Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1450300000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1942100000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1960400000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
32200000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
33800000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
1974300000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
1994200000 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1975600000 USD
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1993700000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1942100000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1960400000 USD
CY2015Q3 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
1
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-190300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-52600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-135300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-294100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
331200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
351000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
53000000 USD
us-gaap Net Income Loss
NetIncomeLoss
48200000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
60200000 USD
us-gaap Net Income Loss
NetIncomeLoss
172900000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-700000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
180700000 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
112300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
139100000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
110000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
325500000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
91600000 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
113400000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
32000000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
35300000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59900000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
66700000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-17200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
300000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-900000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-3800000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1400000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22900000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-14200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16200000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-25900000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-21000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14500000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2900000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-9600000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
78100000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74000000 USD
CY2014Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
7800000 USD
CY2015Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
9300000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-29300000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-18500000 USD
CY2014Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
300000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1300000 USD
CY2015Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-200000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
7900000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4400000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
23000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
32900000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14700000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
21300000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
173800000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
113600000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
151400000 USD
CY2014 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
201400000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
181700000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
312800000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
246800000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
949300000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
748900000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-10200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1100000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
167400000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
53000000 USD
us-gaap Profit Loss
ProfitLoss
47500000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
60200000 USD
us-gaap Profit Loss
ProfitLoss
172900000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1546800000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1553300000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
408300000 USD
CY2015Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
483200000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-14300000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1068600000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
704500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
46100000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
18700000 USD
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-21300000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-452900000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-343800000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1050000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3239400000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1070000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3135300000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
83600000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
279000000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
83700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
257800000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
2300000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
2200000 shares
CY2015Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
279328 shares
CY2015Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
285698 shares
CY2015Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1063401 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
23000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1012300000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
1104300000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1104300000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
330600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
330400000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
330400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
330700000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
328900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
328400000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
329700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
329900000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:100%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In addition, the preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and changes in these estimates are recorded when known.</font></div></div>

Files In Submission

Name View Source Status
0001408075-15-000044-index-headers.html Edgar Link pending
0001408075-15-000044-index.html Edgar Link pending
0001408075-15-000044.txt Edgar Link pending
0001408075-15-000044-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gpk-20150930.xml Edgar Link completed
gpk-20150930.xsd Edgar Link pending
gpk-20150930_cal.xml Edgar Link unprocessable
gpk-20150930_def.xml Edgar Link unprocessable
gpk-20150930_lab.xml Edgar Link unprocessable
gpk-20150930_pre.xml Edgar Link unprocessable
gpk0930201510-q.htm Edgar Link pending
gpk09302015ex311.htm Edgar Link pending
gpk09302015ex312.htm Edgar Link pending
gpk09302015ex321.htm Edgar Link pending
gpk09302015ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending