$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk

$gpk Overview Financials Valuation SEC Filings Company Website

2016 Q4 Form 10-Q Financial Statement

#000140807516000082 Filed on October 26, 2016

Income Statement

Concept	2016 Q4	2016 Q3	2015 Q3
Revenue	$1.057B	$1.104B	$1.070B
YoY Change	3.15%	3.15%	1.9%
Cost Of Revenue	$869.2M	$912.4M	$868.1M
YoY Change	7.06%	5.1%	2.42%
Gross Profit	$188.1M	$191.3M	$201.9M
YoY Change	-5.76%	-5.25%	-0.25%
Gross Profit Margin	17.79%	17.33%	18.87%
Selling, General & Admin	$95.00M	$78.90M	$83.70M
YoY Change	5.67%	-5.73%	0.12%
% of Gross Profit	50.51%	41.24%	41.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$75.20M	$78.20M	$73.50M
YoY Change	11.08%	6.39%	11.7%
% of Gross Profit	39.98%	40.88%	36.4%
Operating Expenses	$96.10M	$78.90M	$83.70M
YoY Change	0.73%	-5.73%	0.12%
Operating Profit	$78.10M	$105.1M	$110.0M
YoY Change	-23.13%	-4.45%	-2.05%
Interest Expense	-$21.40M	$20.00M	$16.50M
YoY Change	-13.36%	21.21%	-19.12%
% of Operating Profit	-27.4%	19.03%	15.0%
Other Income/Expense, Net
YoY Change
Pretax Income	$56.60M	$85.10M	$93.50M
YoY Change	-33.41%	-8.98%	1.74%
Income Tax	$21.90M	$28.00M	$33.60M
% Of Pretax Income	38.69%	32.9%	35.94%
Net Earnings	$34.90M	$57.80M	$60.20M
YoY Change	-38.99%	-3.99%	13.58%
Net Earnings / Revenue	3.3%	5.24%	5.63%
Basic Earnings Per Share	$0.11	$0.18	$0.18
Diluted Earnings Per Share	$0.11	$0.18	$0.18
COMMON SHARES
Basic Shares Outstanding	317.6M shares	319.7M shares	329.7M shares
Diluted Shares Outstanding		320.4M shares	330.4M shares

Balance Sheet

Concept	2016 Q4	2016 Q3	2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$59.10M	$45.70M	$81.50M
YoY Change	7.65%	-43.93%	47.64%
Cash & Equivalents	$59.10M	$45.70M	$81.50M
Short-Term Investments
Other Short-Term Assets	$46.10M	$40.00M	$35.30M
YoY Change	49.19%	13.31%	7.95%
Inventory	$582.9M	$591.9M	$569.3M
Prepaid Expenses	$34.10M
Receivables	$363.3M	$500.9M	$483.2M
Other Receivables	$63.50M	$0.00	$0.00
Total Short-Term Assets	$1.115B	$1.179B	$1.350B
YoY Change	4.51%	-12.68%	3.89%
LONG-TERM ASSETS
Property, Plant & Equipment	$1.752B	$1.768B	$1.553B
YoY Change	10.43%	13.79%	0.51%
Goodwill	$1.260B	$1.265B	$1.159B
YoY Change	7.92%	9.19%	3.3%
Intangibles	$445.3M	$462.4M	$379.7M
YoY Change	15.15%	21.78%	-5.31%
Long-Term Investments
YoY Change
Other Assets	$31.00M	$48.70M	$66.70M
YoY Change	-35.95%	-26.99%	4.87%
Total Long-Term Assets	$3.489B	$3.544B	$3.158B
YoY Change	9.38%	12.2%	0.85%
TOTAL ASSETS
Total Short-Term Assets	$1.115B	$1.179B	$1.350B
Total Long-Term Assets	$3.489B	$3.544B	$3.158B
Total Assets	$4.603B	$4.722B	$4.508B
YoY Change	8.16%	4.75%	1.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$466.5M	$426.8M	$411.6M
YoY Change	1.88%	3.69%	-2.49%
Accrued Expenses	$249.9M	$241.1M	$247.4M
YoY Change	22.5%	-2.55%	14.43%
Deferred Revenue
YoY Change
Short-Term Debt	$37.10M	$0.00	$0.00
YoY Change	243.52%
Long-Term Debt Due	$25.00M	$64.10M	$33.80M
YoY Change	0.0%	89.64%	-50.29%
Total Short-Term Liabilities	$779.8M	$732.0M	$692.8M
YoY Change	6.5%	5.66%	-1.91%
LONG-TERM LIABILITIES
Long-Term Debt	$2.089B	$2.191B	$1.960B
YoY Change	13.57%	11.76%	-2.53%
Other Long-Term Liabilities	$68.10M	$72.60M	$74.00M
YoY Change	-1.73%	-1.89%	-71.06%
Total Long-Term Liabilities	$2.157B	$2.264B	$2.034B
YoY Change	13.02%	11.26%	-10.26%
TOTAL LIABILITIES
Total Short-Term Liabilities	$779.8M	$732.0M	$692.8M
Total Long-Term Liabilities	$2.157B	$2.264B	$2.034B
Total Liabilities	$2.936B	$2.996B	$2.727B
YoY Change	11.21%	9.84%	-8.27%
SHAREHOLDERS EQUITY
Retained Earnings	-$268.0M	-$243.8M	-$343.8M
YoY Change	-17.99%	-29.09%	-30.46%
Common Stock	$1.709B	$1.731B	$1.782B
YoY Change	-3.5%	-2.88%	-0.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$1.057B	$1.108B	$1.104B
YoY Change
Total Liabilities & Shareholders Equity	$4.603B	$4.722B	$4.508B
YoY Change	8.16%	4.75%	1.74%

Cashflow Statement

Concept	2016 Q4	2016 Q3	2015 Q3
OPERATING ACTIVITIES
Net Income	$34.90M	$57.80M	$60.20M
YoY Change	-38.99%	-3.99%	13.58%
Depreciation, Depletion And Amortization	$75.20M	$78.20M	$73.50M
YoY Change	11.08%	6.39%	11.7%
Cash From Operating Activities	$247.1M	$147.3M	$173.7M
YoY Change	3.74%	-15.2%	-2.2%
INVESTING ACTIVITIES
Capital Expenditures	-$36.20M	-$72.40M	-$54.70M
YoY Change	-41.99%	32.36%	28.71%
Acquisitions
YoY Change
Other Investing Activities	-$1.900M	-$4.300M	-$3.500M
YoY Change	-95.61%	22.86%	25.0%
Cash From Investing Activities	-$38.10M	-$76.70M	-$58.20M
YoY Change	-63.95%	31.79%	28.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-193.2M	-63.40M	-79.30M
YoY Change	22.05%	-20.05%	-65.58%
NET CHANGE
Cash From Operating Activities	247.1M	147.3M	173.7M
Cash From Investing Activities	-38.10M	-76.70M	-58.20M
Cash From Financing Activities	-193.2M	-63.40M	-79.30M
Net Change In Cash	15.80M	7.200M	36.20M
YoY Change	-161.24%	-80.11%	-136.9%
FREE CASH FLOW
Cash From Operating Activities	$247.1M	$147.3M	$173.7M
Capital Expenditures	-$36.20M	-$72.40M	-$54.70M
Free Cash Flow	$283.3M	$219.7M	$228.4M
YoY Change	-5.76%	-3.81%	3.77%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	gpk	Asset Impairment And Shutdown Charges AssetImpairmentAndShutdownCharges	1700000	USD
CY2016Q3	gpk	Asset Impairment And Shutdown Charges AssetImpairmentAndShutdownCharges	0	USD
	gpk	Asset Impairment And Shutdown Charges AssetImpairmentAndShutdownCharges	0	USD
CY2016Q3	gpk	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax	-5300000	USD
CY2015Q3	gpk	Asset Impairment And Shutdown Charges AssetImpairmentAndShutdownCharges	1700000	USD
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
	dei	Document Period End Date DocumentPeriodEndDate	2016-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001408075
CY2016Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	317574918	shares
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	GRAPHIC PACKAGING HOLDING CO
CY2015Q4	gpk	Accrued Employee And Other Liabilities Current AccruedEmployeeAndOtherLiabilitiesCurrent	237700000	USD
CY2016Q3	gpk	Accrued Employee And Other Liabilities Current AccruedEmployeeAndOtherLiabilitiesCurrent	241100000	USD
CY2015Q4	gpk	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax	-13500000	USD
CY2016Q1	gpk	Business Combination Folding Carton Facilities Acquired Number BusinessCombinationFoldingCartonFacilitiesAcquiredNumber	2	folding_carton_facility
CY2015Q3	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	8000000	USD
	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	14100000	USD
CY2016Q3	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	7400000	USD
	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	23200000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	5100000	USD
	gpk	Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Before Tax Net DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOciIntoIncomeEffectivePortionBeforeTaxNet	10300000	USD
CY2015Q3	gpk	Equity In Net Income Loss Of Subsidiaries EquityInNetIncomeLossOfSubsidiaries	0	USD
	gpk	Equity In Net Income Loss Of Subsidiaries EquityInNetIncomeLossOfSubsidiaries	0	USD
CY2016Q3	gpk	Equity In Net Income Loss Of Subsidiaries EquityInNetIncomeLossOfSubsidiaries	0	USD
CY2015Q4	gpk	Factoring Arrangement Amount Transferred Subjectto Continuing Involvement FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement	282000000	USD
CY2016Q3	gpk	Factoring Arrangement Amount Transferred Subjectto Continuing Involvement FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement	347000000	USD
	gpk	Equity In Net Income Loss Of Subsidiaries EquityInNetIncomeLossOfSubsidiaries	0	USD
CY2015Q3	gpk	Transferof Financial Assets Accounted For As Sales Amount Fundedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountFundedbyFinancialInstitution	178000000	USD
CY2016Q3	gpk	Transferof Financial Assets Accounted For As Sales Amount Fundedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountFundedbyFinancialInstitution	95000000	USD
CY2016Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-382400000	USD
	gpk	Transferof Financial Assets Accounted For As Sales Amount Sold TransferofFinancialAssetsAccountedForAsSalesAmountSold	114000000	USD
	gpk	Transferof Financial Assets Accounted For As Sales Amount Sold TransferofFinancialAssetsAccountedForAsSalesAmountSold	33000000	USD
CY2015Q3	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	59900000	USD
	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	172000000	USD
CY2016Q3	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	57100000	USD
	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	191500000	USD
CY2015Q4	gpk	Intercompany Assets Current IntercompanyAssetsCurrent	0	USD
CY2016Q3	gpk	Intercompany Assets Current IntercompanyAssetsCurrent	0	USD
CY2015Q4	gpk	Intercompany Payables IntercompanyPayables	0	USD
CY2016Q3	gpk	Intercompany Payables IntercompanyPayables	0	USD
CY2015Q4	gpk	Investment In Consolidated Subsidiaries InvestmentInConsolidatedSubsidiaries	0	USD
CY2016Q3	gpk	Investment In Consolidated Subsidiaries InvestmentInConsolidatedSubsidiaries	0	USD
CY2015Q4	gpk	Longterm Debt Grossand Capital Lease Obligations LongtermDebtGrossandCapitalLeaseObligations	1852600000	USD
CY2016Q3	gpk	Longterm Debt Grossand Capital Lease Obligations LongtermDebtGrossandCapitalLeaseObligations	2207700000	USD
CY2015Q4	gpk	Longterm Debt Grossand Capital Lease Obligations Including Current Maturities LongtermDebtGrossandCapitalLeaseObligationsIncludingCurrentMaturities	1878400000	USD
CY2016Q3	gpk	Longterm Debt Grossand Capital Lease Obligations Including Current Maturities LongtermDebtGrossandCapitalLeaseObligationsIncludingCurrentMaturities	2233100000	USD
CY2015Q4	gpk	Other Liabilities Including Accrued Pension And Other Postretirement Defined Benefit Plan Liabilities Noncurrent OtherLiabilitiesIncludingAccruedPensionAndOtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent	316600000	USD
CY2016Q3	gpk	Other Liabilities Including Accrued Pension And Other Postretirement Defined Benefit Plan Liabilities Noncurrent OtherLiabilitiesIncludingAccruedPensionAndOtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent	320700000	USD
CY2015Q4	gpk	Other Tangible And Intangible Assets Net OtherTangibleAndIntangibleAssetsNet	435100000	USD
CY2016Q3	gpk	Other Tangible And Intangible Assets Net OtherTangibleAndIntangibleAssetsNet	511100000	USD
	gpk	Postretirement Benefit Period Expense Greater Less Than Funding PostretirementBenefitPeriodExpenseGreaterLessThanFunding	-28800000	USD
	gpk	Postretirement Benefit Period Expense Greater Less Than Funding PostretirementBenefitPeriodExpenseGreaterLessThanFunding	-24300000	USD
CY2016Q3	gpk	Share Based Compensation Arrangement By Share Based Payment Award Number Of Plans ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfPlans	1	compensation_plan
	gpk	Stock Repurchased During Period Share Value StockRepurchasedDuringPeriodShareValue	14.12
	gpk	Stock Repurchased During Period Share Value StockRepurchasedDuringPeriodShareValue	12.74
CY2015Q3	gpk	Transferof Financial Assets Accounted For As Sales Amount Collectedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountCollectedbyFinancialInstitution	614000000	USD
CY2016Q3	gpk	Transferof Financial Assets Accounted For As Sales Amount Collectedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountCollectedbyFinancialInstitution	878000000	USD
CY2015Q3	gpk	Transferof Financial Assets Accounted For As Sales Receivable TransferofFinancialAssetsAccountedForAsSalesReceivable	40000000	USD
CY2016Q3	gpk	Transferof Financial Assets Accounted For As Sales Receivable TransferofFinancialAssetsAccountedForAsSalesReceivable	23000000	USD
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	457900000	USD
CY2016Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	426800000	USD
CY2015Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-345700000	USD
CY2015Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	1771000000	USD
CY2016Q3	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	1731000000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	16200000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	15700000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	16200000	USD
CY2015Q4	us-gaap	Assets Assets	4256100000	USD
CY2016Q3	us-gaap	Assets Assets	4722100000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	1066800000	USD
CY2016Q3	us-gaap	Assets Current AssetsCurrent	1178500000	USD
CY2015Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	5700000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	10100000	USD
CY2016Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	58300000	USD
CY2015Q4	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	3200000	USD
CY2016Q3	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	3200000	USD
CY2015Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	324688717	shares
CY2016Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	318037318	shares
CY2016Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	5000000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	15400000	USD
CY2015Q3	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	600000	USD
	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	2300000	USD
CY2016Q3	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	2400000	USD
	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	7800000	USD
CY2015Q4	us-gaap	Capital Lease Obligations CapitalLeaseObligations	1800000	USD
CY2016Q3	us-gaap	Capital Lease Obligations CapitalLeaseObligations	1300000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	81600000	USD
CY2015Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	81500000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	54900000	USD
CY2016Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	45700000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-100000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-9200000	USD
CY2016Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.05
CY2016Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.05
CY2016Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.05
CY2015Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.05
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.15
CY2016Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.05
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.15
CY2015Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2016Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2016Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2015Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	324688717	shares
CY2016Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	318037318	shares
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	42600000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	170000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	156400000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	42600000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	170000000	USD
CY2016Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	58300000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	156400000	USD
CY2015Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	868100000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	2545800000	USD
CY2016Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	912400000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	2637100000	USD
CY2015Q4	us-gaap	Debt Current DebtCurrent	36600000	USD
CY2016Q3	us-gaap	Debt Current DebtCurrent	64100000	USD
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	119700000	USD
CY2016Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	98200000	USD
CY2015Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	13700000	USD
CY2016Q3	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	16800000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	90100000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	55100000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	266700000	USD
CY2016Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	370500000	USD
CY2015Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	73500000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	212800000	USD
CY2016Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	78200000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	224100000	USD
CY2016Q3	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	1300000	USD
CY2016Q3	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	5200000	USD
	us-gaap	Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred	-4000000	USD
	us-gaap	Dividends Dividends	48100000	USD
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.18
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.52
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.18
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.60
CY2015Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.18
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.52
CY2016Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.18
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.60
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.18
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.52
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.18
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.60
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-4400000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	800000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	1167800000	USD
CY2016Q3	us-gaap	Goodwill Goodwill	1265000000	USD
CY2015Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	93500000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	274300000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	85100000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	262800000	USD
CY2015Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	300000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	900000	USD
CY2016Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	700000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	1600000	USD
CY2015Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	33600000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	102300000	USD
CY2016Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	28000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	71300000	USD
CY2016Q2	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-22400000	USD
	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	117100000	USD
	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	86300000	USD
CY2015Q3	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	700000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	800000	shares
CY2016Q3	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	700000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	800000	shares
CY2015Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	386700000	USD
CY2016Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	462400000	USD
CY2015Q3	us-gaap	Interest Expense InterestExpense	16500000	USD
	us-gaap	Interest Expense InterestExpense	51200000	USD
CY2016Q3	us-gaap	Interest Expense InterestExpense	20000000	USD
	us-gaap	Interest Expense InterestExpense	55100000	USD
CY2015Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	265500000	USD
CY2016Q3	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	240800000	USD
CY2015Q4	us-gaap	Inventory Net InventoryNet	557100000	USD
CY2016Q3	us-gaap	Inventory Net InventoryNet	591900000	USD
CY2015Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	163000000	USD
CY2016Q3	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	198500000	USD
CY2015Q4	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	78200000	USD
CY2016Q3	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	82900000	USD
CY2015Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	50400000	USD
CY2016Q3	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	69700000	USD
CY2016Q3	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	22900000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	4256100000	USD
CY2016Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	4722100000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	732200000	USD
CY2016Q3	us-gaap	Liabilities Current LiabilitiesCurrent	732000000	USD
CY2016Q3	us-gaap	Line Of Credit LineOfCredit	339200000	USD
CY2016Q3	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	1481900000	USD
CY2016Q3	us-gaap	Line Of Credit Facility Remaining Borrowing Capacity LineOfCreditFacilityRemainingBorrowingCapacity	1119800000	USD
CY2015Q4	us-gaap	Long Term Debt LongTermDebt	1876600000	USD
CY2016Q3	us-gaap	Long Term Debt LongTermDebt	2231800000	USD
CY2015Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	1838900000	USD
CY2016Q3	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	2190900000	USD
CY2015Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	25800000	USD
CY2016Q3	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	25400000	USD
CY2015Q4	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	1891200000	USD
CY2016Q3	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	2282000000	USD
CY2015Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1838900000	USD
CY2016Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	2190900000	USD
CY2016Q3	us-gaap	Minority Interest Ownership Percentage By Parent MinorityInterestOwnershipPercentageByParent	1
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-52600000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	190100000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-294100000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-594400000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	351000000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-1400000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	2100000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	394300000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	60200000	USD
	us-gaap	Net Income Loss NetIncomeLoss	172900000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	57800000	USD
	us-gaap	Net Income Loss NetIncomeLoss	193100000	USD
CY2016Q3	us-gaap	Number Of Real Estate Properties NumberOfRealEstateProperties	7	paperboard_mill
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2015Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	110000000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	325500000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	105100000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	317900000	USD
CY2015Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	118000000	USD
CY2016Q3	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	142900000	USD
CY2015Q4	us-gaap	Other Assets Current OtherAssetsCurrent	30900000	USD
CY2016Q3	us-gaap	Other Assets Current OtherAssetsCurrent	40000000	USD
CY2015Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	48400000	USD
CY2016Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	48700000	USD
	us-gaap	Other Comprehensive Income Loss Before Reclassifications Net Of Tax OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax	-54500000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-3800000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-16200000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-25900000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-6800000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-26300000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-17600000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-2900000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	500000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-36700000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax	-2400000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax	-24400000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax	-5200000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax	15500000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax	-2100000	USD
CY2015Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	69300000	USD
CY2016Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	72600000	USD
CY2015Q4	us-gaap	Other Long Term Debt OtherLongTermDebt	1800000	USD
CY2016Q3	us-gaap	Other Long Term Debt OtherLongTermDebt	36000000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-21100000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-32600000	USD
CY2015Q3	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-200000	USD
	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	7900000	USD
CY2016Q3	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	100000	USD
	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-2000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	23000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	106400000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-1200000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	4100000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	5100000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	32900000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	48500000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	21300000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	10600000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	113600000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	331900000	USD
	us-gaap	Payments To Acquire Machinery And Equipment PaymentsToAcquireMachineryAndEquipment	8700000	USD
	us-gaap	Payments To Acquire Machinery And Equipment PaymentsToAcquireMachineryAndEquipment	9700000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	173000000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	248700000	USD
CY2015Q4	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	247300000	USD
CY2016Q3	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	248100000	USD
CY2015Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2016Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2016Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2016Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2016Q3	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2016Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	0	USD
	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	300000000	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	748900000	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	1013300000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-1100000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-500000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1586400000	USD
CY2016Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1767500000	USD
CY2015Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	423900000	USD
CY2016Q3	us-gaap	Receivables Net Current ReceivablesNetCurrent	500900000	USD
	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-17800000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	704500000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	933300000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	18700000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	18800000	USD
	us-gaap	Restricted Stock Value Shares Issued Net Of Tax Withholdings RestrictedStockValueSharesIssuedNetOfTaxWithholdings	-10600000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-326800000	USD
CY2016Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-243800000	USD
CY2015Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	1070000000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	3135300000	USD
CY2016Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	1103700000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	3240900000	USD
CY2015Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	83700000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	257800000	USD
CY2016Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	78900000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	260700000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod	2200000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod	1700000	shares
CY2015Q1	us-gaap	Stock Repurchase Program Authorized Amount1 StockRepurchaseProgramAuthorizedAmount1	250000000	USD
CY2016Q3	us-gaap	Stock Repurchase Program Remaining Authorized Repurchase Amount1 StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1	79000000	USD
	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	1628427	shares
	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	8448292	shares
	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	107600000	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	1101700000	USD
CY2016Q3	us-gaap	Stockholders Equity StockholdersEquity	1108000000	USD
CY2015Q3	us-gaap	Transfer Of Financial Assets Accounted For As Sales Amount Derecognized TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized	799000000	USD
CY2016Q3	us-gaap	Transfer Of Financial Assets Accounted For As Sales Amount Derecognized TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized	945000000	USD
CY2015Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	330400000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	330700000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	320400000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	322900000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	329700000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	329900000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	319700000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	322100000	shares
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:100%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In addition, the preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and changes in these estimates are recorded when known.</font></div></div>

Files In Submission

Name	View Source	Status
0001408075-16-000082-index-headers.html	Edgar Link	pending
0001408075-16-000082-index.html	Edgar Link	pending
0001408075-16-000082.txt	Edgar Link	pending
0001408075-16-000082-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
gpk-20160930.xml	Edgar Link	completed
gpk-20160930.xsd	Edgar Link	pending
gpk-20160930_cal.xml	Edgar Link	unprocessable
gpk-20160930_def.xml	Edgar Link	unprocessable
gpk-20160930_lab.xml	Edgar Link	unprocessable
gpk-20160930_pre.xml	Edgar Link	unprocessable
gpk0930201610-q.htm	Edgar Link	pending
gpk09302016ex311.htm	Edgar Link	pending
gpk09302016ex312.htm	Edgar Link	pending
gpk09302016ex321.htm	Edgar Link	pending
gpk09302016ex322.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk

2016 Q4 Form 10-Q Financial Statement

#000140807516000082 Filed on October 26, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GPK GRAPHIC PACKAGING HOLDING CO Stock $gpk

2016 Q4 Form 10-Q Financial Statement

#000140807516000082 Filed on October 26, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk