|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.15M
-80.12%
YoY
|
-$207.1M
166.65%
YoY
|
-$77.65M
90.2%
YoY
|
-$40.83M
-159.73%
YoY
|
$68.35M
-269.03%
YoY
|
| Depreciation, Depletion And Amortization |
$8.030M
23.29%
YoY
|
$6.513M
86.51%
YoY
|
$3.492M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$2.667M
-69.54%
YoY
|
$8.756M
-83.19%
YoY
|
$52.10M
-11.55%
YoY
|
$58.90M
-2.33%
YoY
|
$60.30M
197.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.800M
109.61%
YoY
|
$2.767M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$304.8M
-30.41%
YoY
|
$438.0M
-21.98%
YoY
|
$561.4M
37.39%
YoY
|
$408.6M
192.36%
YoY
|
$139.8M
-59.09%
YoY
|
| Cash From Investing Activities |
$299.0M
-31.3%
YoY
|
$435.2M
-22.48%
YoY
|
$561.4M
37.39%
YoY
|
$408.6M
192.36%
YoY
|
$139.8M
-59.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.662M
-25.71%
YoY
|
$7.621M
-26.0%
YoY
|
$10.30M
-34.47%
YoY
|
$15.71M
-11.73%
YoY
|
$17.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$336.1M
-36.44%
YoY
|
-$528.7M
-4.64%
YoY
|
-$554.5M
4.29%
YoY
|
-$531.7M
63.6%
YoY
|
-$325.0M
68.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.667M
-69.54%
YoY
|
$8.756M
-83.19%
YoY
|
$52.10M
-11.55%
YoY
|
$58.90M
-2.33%
YoY
|
$60.30M
197.71%
YoY
|
| Cash From Investing Activities |
$299.0M
-31.3%
YoY
|
$435.2M
-22.48%
YoY
|
$561.4M
37.39%
YoY
|
$408.6M
192.36%
YoY
|
$139.8M
-59.09%
YoY
|
| Cash From Financing Activities |
-$336.1M
-36.44%
YoY
|
-$528.7M
-4.64%
YoY
|
-$554.5M
4.29%
YoY
|
-$531.7M
63.6%
YoY
|
-$325.0M
68.87%
YoY
|
| Net Change In Cash |
-$34.40M
-59.4%
YoY
|
-$84.75M
-243.51%
YoY
|
$59.05M
-192.08%
YoY
|
-$64.13M
-48.66%
YoY
|
-$124.9M
-173.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.667M
-69.54%
YoY
|
$8.756M
-83.19%
YoY
|
$52.10M
-11.55%
YoY
|
$58.90M
-2.33%
YoY
|
$60.30M
197.71%
YoY
|
| Capital Expenditures |
$5.800M
109.61%
YoY
|
$2.767M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.133M
-152.31%
YoY
|
$5.989M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.426M
-65.42%
YoY
|
-$27.41M
-35.41%
YoY
|
$3.035M
-109.78%
YoY
|
-$13.36M
-78.81%
YoY
|
-$7.015M
-90.54%
YoY
|
-$42.44M
148.55%
YoY
|
-$31.02M
48.18%
YoY
|
-$63.07M
-1351.1%
YoY
|
-$74.12M
119.11%
YoY
|
-$17.07M
73.3%
YoY
|
-$20.94M
-17.91%
YoY
|
$5.041M
-136.71%
YoY
|
-$33.83M
-829.7%
YoY
|
-$9.852M
-232.01%
YoY
|
-$25.50M
-236.9%
YoY
|
-$13.73M
-196.23%
YoY
|
$4.636M
-83.44%
YoY
|
$7.463M
-67.76%
YoY
|
$18.63M
-175.53%
YoY
|
| Depreciation, Depletion And Amortization |
$2.049M
40.44%
YoY
|
$2.193M
13.45%
YoY
|
$2.224M
9.99%
YoY
|
$2.154M
78.02%
YoY
|
$1.459M
8.23%
YoY
|
$1.933M
-44.64%
YoY
|
$2.022M
44.43%
YoY
|
$1.210M
N/A
|
$1.348M
N/A
|
$3.492M
N/A
|
$1.400M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.408M
-57.83%
YoY
|
$3.122M
10306.67%
YoY
|
$4.519M
-25.77%
YoY
|
$736.0K
-25.43%
YoY
|
-$5.710M
-445.85%
YoY
|
$30.00K
-99.69%
YoY
|
$6.088M
-62.02%
YoY
|
$987.0K
-93.8%
YoY
|
$1.651M
-84.22%
YoY
|
$9.680M
-46.61%
YoY
|
$16.03M
-10.88%
YoY
|
$15.93M
66.76%
YoY
|
$10.46M
-20.9%
YoY
|
$18.13M
18.69%
YoY
|
$17.99M
25.76%
YoY
|
$9.551M
-29.73%
YoY
|
$13.23M
-22.77%
YoY
|
$15.28M
-196.74%
YoY
|
$14.30M
282.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.414M
76.53%
YoY
|
$769.0K
-60.89%
YoY
|
$1.727M
N/A
|
$1.890M
N/A
|
$801.0K
N/A
|
$1.966M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$34.39M
-74.87%
YoY
|
$91.09M
-61.78%
YoY
|
$97.35M
112.84%
YoY
|
$81.97M
379.6%
YoY
|
$136.8M
-21.11%
YoY
|
$238.3M
52.14%
YoY
|
$45.74M
-78.4%
YoY
|
$17.09M
-12.39%
YoY
|
$173.5M
-26.91%
YoY
|
$156.6M
-42.23%
YoY
|
$211.8M
-332.68%
YoY
|
$19.51M
-320.45%
YoY
|
$237.3M
-504.78%
YoY
|
$271.2M
-378.4%
YoY
|
-$91.02M
-139.32%
YoY
|
-$8.849M
-113.76%
YoY
|
-$58.63M
-141.56%
YoY
|
-$97.40M
-129.31%
YoY
|
| Cash From Investing Activities |
$173.6M
116.82%
YoY
|
$32.97M
-75.76%
YoY
|
$90.32M
-61.79%
YoY
|
$95.62M
109.06%
YoY
|
$80.08M
368.54%
YoY
|
$136.0M
-21.57%
YoY
|
$236.4M
50.88%
YoY
|
$45.74M
-78.4%
YoY
|
$17.09M
-12.39%
YoY
|
$173.5M
-26.91%
YoY
|
$156.6M
-42.23%
YoY
|
$211.8M
-332.68%
YoY
|
$19.51M
-320.45%
YoY
|
$237.3M
-504.78%
YoY
|
$271.2M
-378.4%
YoY
|
-$91.02M
-139.32%
YoY
|
-$8.849M
-113.76%
YoY
|
-$58.63M
-141.56%
YoY
|
-$97.40M
-129.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$306.0K
-87.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.525M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.118M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$207.1M
134.28%
YoY
|
-$29.93M
-79.54%
YoY
|
-$116.8M
-46.04%
YoY
|
-$100.9M
-13.0%
YoY
|
-$88.41M
77.06%
YoY
|
-$146.3M
-45.3%
YoY
|
-$216.5M
30.46%
YoY
|
-$116.0M
-34.73%
YoY
|
-$49.93M
-188.16%
YoY
|
-$267.5M
-18.69%
YoY
|
-$166.0M
-43.77%
YoY
|
-$177.7M
-477.79%
YoY
|
$56.64M
24.59%
YoY
|
-$329.0M
-556.04%
YoY
|
-$295.2M
-1607.02%
YoY
|
$47.02M
-117.74%
YoY
|
$45.46M
-129.99%
YoY
|
$72.13M
-146.51%
YoY
|
$19.59M
-153.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.408M
-57.83%
YoY
|
$3.122M
10306.67%
YoY
|
$4.519M
-25.77%
YoY
|
$736.0K
-25.43%
YoY
|
-$5.710M
-445.85%
YoY
|
$30.00K
-99.69%
YoY
|
$6.088M
-62.02%
YoY
|
$987.0K
-93.8%
YoY
|
$1.651M
-84.22%
YoY
|
$9.680M
-46.61%
YoY
|
$16.03M
-10.88%
YoY
|
$15.93M
66.76%
YoY
|
$10.46M
-20.9%
YoY
|
$18.13M
18.69%
YoY
|
$17.99M
25.76%
YoY
|
$9.551M
-29.73%
YoY
|
$13.23M
-22.77%
YoY
|
$15.28M
-196.74%
YoY
|
$14.30M
282.43%
YoY
|
| Cash From Investing Activities |
$173.6M
116.82%
YoY
|
$32.97M
-75.76%
YoY
|
$90.32M
-61.79%
YoY
|
$95.62M
109.06%
YoY
|
$80.08M
368.54%
YoY
|
$136.0M
-21.57%
YoY
|
$236.4M
50.88%
YoY
|
$45.74M
-78.4%
YoY
|
$17.09M
-12.39%
YoY
|
$173.5M
-26.91%
YoY
|
$156.6M
-42.23%
YoY
|
$211.8M
-332.68%
YoY
|
$19.51M
-320.45%
YoY
|
$237.3M
-504.78%
YoY
|
$271.2M
-378.4%
YoY
|
-$91.02M
-139.32%
YoY
|
-$8.849M
-113.76%
YoY
|
-$58.63M
-141.56%
YoY
|
-$97.40M
-129.31%
YoY
|
| Cash From Financing Activities |
-$207.1M
134.28%
YoY
|
-$29.93M
-79.54%
YoY
|
-$116.8M
-46.04%
YoY
|
-$100.9M
-13.0%
YoY
|
-$88.41M
77.06%
YoY
|
-$146.3M
-45.3%
YoY
|
-$216.5M
30.46%
YoY
|
-$116.0M
-34.73%
YoY
|
-$49.93M
-188.16%
YoY
|
-$267.5M
-18.69%
YoY
|
-$166.0M
-43.77%
YoY
|
-$177.7M
-477.79%
YoY
|
$56.64M
24.59%
YoY
|
-$329.0M
-556.04%
YoY
|
-$295.2M
-1607.02%
YoY
|
$47.02M
-117.74%
YoY
|
$45.46M
-129.99%
YoY
|
$72.13M
-146.51%
YoY
|
$19.59M
-153.66%
YoY
|
| Net Change In Cash |
-$35.91M
155.75%
YoY
|
$6.163M
-160.22%
YoY
|
-$22.00M
-184.91%
YoY
|
-$4.527M
-93.46%
YoY
|
-$14.04M
-54.98%
YoY
|
-$10.23M
-87.86%
YoY
|
$25.91M
286.69%
YoY
|
-$69.23M
-238.25%
YoY
|
-$31.19M
-136.01%
YoY
|
-$84.33M
14.75%
YoY
|
$6.700M
-211.15%
YoY
|
$50.07M
-245.35%
YoY
|
$86.61M
73.77%
YoY
|
-$73.49M
-355.4%
YoY
|
-$6.028M
-90.51%
YoY
|
-$34.45M
71.71%
YoY
|
$49.84M
-171.1%
YoY
|
$28.78M
-196.56%
YoY
|
-$63.51M
-121.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.408M
-57.83%
YoY
|
$3.122M
10306.67%
YoY
|
$4.519M
-25.77%
YoY
|
$736.0K
-25.43%
YoY
|
-$5.710M
-445.85%
YoY
|
$30.00K
-99.69%
YoY
|
$6.088M
-62.02%
YoY
|
$987.0K
-93.8%
YoY
|
$1.651M
-84.22%
YoY
|
$9.680M
-46.61%
YoY
|
$16.03M
-10.88%
YoY
|
$15.93M
66.76%
YoY
|
$10.46M
-20.9%
YoY
|
$18.13M
18.69%
YoY
|
$17.99M
25.76%
YoY
|
$9.551M
-29.73%
YoY
|
$13.23M
-22.77%
YoY
|
$15.28M
-196.74%
YoY
|
$14.30M
282.43%
YoY
|
| Capital Expenditures |
N/A
|
$1.414M
76.53%
YoY
|
$769.0K
-60.89%
YoY
|
$1.727M
N/A
|
$1.890M
N/A
|
$801.0K
N/A
|
$1.966M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$1.708M
-321.53%
YoY
|
$3.750M
-9.02%
YoY
|
-$991.0K
N/A
|
-$7.600M
N/A
|
-$771.0K
N/A
|
$4.122M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...