|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.706B
-23.75%
YoY
|
$10.11B
4.68%
YoY
|
$9.654B
7.56%
YoY
|
$8.976B
5.3%
YoY
|
$8.524B
14.82%
YoY
|
| Cost Of Revenue |
$2.113B
-43.79%
YoY
|
$3.760B
0.87%
YoY
|
$3.728B
-1.35%
YoY
|
$3.779B
0.13%
YoY
|
$3.774B
3.37%
YoY
|
| Gross Profit |
$5.592B
-11.87%
YoY
|
$6.346B
7.07%
YoY
|
$5.927B
14.05%
YoY
|
$5.197B
9.41%
YoY
|
$4.750B
25.9%
YoY
|
| Selling, General & Admin |
$4.121B
-3.84%
YoY
|
$4.285B
5.19%
YoY
|
$4.074B
15.58%
YoY
|
$3.525B
3.93%
YoY
|
$3.391B
17.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.229B
-34.0%
YoY
|
$1.862B
4.82%
YoY
|
$1.777B
6.87%
YoY
|
$1.662B
-1.71%
YoY
|
$1.691B
4.77%
YoY
|
| Operating Expenses |
$4.121B
-3.84%
YoY
|
$4.285B
5.19%
YoY
|
$4.074B
15.58%
YoY
|
$3.525B
3.93%
YoY
|
$3.391B
17.79%
YoY
|
| Operating Profit |
$1.755B
-24.81%
YoY
|
$2.334B
35.96%
YoY
|
$1.716B
168.12%
YoY
|
$640.2M
-52.89%
YoY
|
$1.359B
52.01%
YoY
|
| Interest Expense |
-$478.4M
6.22%
YoY
|
-$450.3M
-17.59%
YoY
|
-$546.4M
35.46%
YoY
|
-$403.4M
30.68%
YoY
|
-$308.7M
9.0%
YoY
|
| Other Income/Expense, Net |
-$494.5M
6.39%
YoY
|
-$464.8M
-14.94%
YoY
|
-$546.4M
31.41%
YoY
|
-$415.8M
32.29%
YoY
|
-$314.3M
4.78%
YoY
|
| Pretax Income |
$884.4M
-29.58%
YoY
|
$1.256B
110.01%
YoY
|
$598.0M
-416.34%
YoY
|
-$189.0M
-135.16%
YoY
|
$537.6M
176.84%
YoY
|
| Income Tax |
$251.6M
-14.76%
YoY
|
$295.1M
41.2%
YoY
|
$209.0M
25.39%
YoY
|
$166.7M
-1.38%
YoY
|
$169.0M
119.09%
YoY
|
| Net Earnings |
$1.400B
-10.84%
YoY
|
$1.570B
59.23%
YoY
|
$986.2M
784.57%
YoY
|
$111.5M
-88.45%
YoY
|
$965.5M
65.17%
YoY
|
| Basic Earnings Per Share |
$5.79
-6.31%
YoY
|
$6.18
63.49%
YoY
|
$3.78
821.95%
YoY
|
$0.41
-87.58%
YoY
|
$3.30
69.23%
YoY
|
| Diluted Earnings Per Share |
$5.78
-6.17%
YoY
|
$6.16
63.4%
YoY
|
$3.77
842.5%
YoY
|
$0.40
-87.84%
YoY
|
$3.29
68.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
241.6M shares
-4.98%
YoY
|
254.3M shares
-2.62%
YoY
|
261.1M shares
-5.11%
YoY
|
275.2M shares
-5.97%
YoY
|
292.7M shares
-2.19%
YoY
|
| Diluted Shares Outstanding |
242.0M shares
-5.04%
YoY
|
254.8M shares
-2.62%
YoY
|
261.7M shares
-5.04%
YoY
|
275.6M shares
-6.16%
YoY
|
293.7M shares
-2.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.970B
23.12%
YoY
|
$1.933B
-23.16%
YoY
|
$2.008B
-22.83%
YoY
|
$1.957B
-23.83%
YoY
|
$2.412B
-0.33%
YoY
|
$2.515B
3.35%
YoY
|
$2.602B
5.08%
YoY
|
$2.569B
4.74%
YoY
|
$2.420B
5.57%
YoY
|
$2.434B
8.03%
YoY
|
$2.476B
8.33%
YoY
|
$2.452B
7.52%
YoY
|
$2.292B
6.32%
YoY
|
$2.253B
2.69%
YoY
|
$2.285B
3.77%
YoY
|
$2.281B
6.71%
YoY
|
$2.156B
8.35%
YoY
|
$2.194B
13.67%
YoY
|
$2.202B
14.84%
YoY
|
| Cost Of Revenue |
$1.274B
38.26%
YoY
|
$569.0M
-40.24%
YoY
|
$556.7M
-41.21%
YoY
|
$498.8M
-46.85%
YoY
|
$921.2M
-0.13%
YoY
|
$952.3M
3.25%
YoY
|
$946.9M
3.43%
YoY
|
$938.5M
-0.37%
YoY
|
$922.4M
-2.68%
YoY
|
$922.3M
-0.61%
YoY
|
$915.5M
-1.69%
YoY
|
$942.0M
-2.11%
YoY
|
$947.8M
-0.98%
YoY
|
$927.9M
-4.14%
YoY
|
$931.2M
-1.37%
YoY
|
$962.3M
2.78%
YoY
|
$957.2M
3.45%
YoY
|
$968.0M
4.97%
YoY
|
$944.2M
4.8%
YoY
|
| Gross Profit |
$1.696B
13.76%
YoY
|
$1.364B
-12.75%
YoY
|
$1.451B
-12.31%
YoY
|
$1.458B
-10.57%
YoY
|
$1.491B
-0.46%
YoY
|
$1.563B
3.41%
YoY
|
$1.655B
6.05%
YoY
|
$1.630B
7.93%
YoY
|
$1.498B
11.39%
YoY
|
$1.512B
14.07%
YoY
|
$1.560B
15.22%
YoY
|
$1.511B
14.55%
YoY
|
$1.345B
12.14%
YoY
|
$1.325B
8.08%
YoY
|
$1.354B
7.63%
YoY
|
$1.319B
9.78%
YoY
|
$1.199B
12.62%
YoY
|
$1.226B
21.63%
YoY
|
$1.258B
23.73%
YoY
|
| Selling, General & Admin |
$1.712B
67.16%
YoY
|
$825.0M
-12.0%
YoY
|
$1.017B
-13.76%
YoY
|
$1.031B
-2.52%
YoY
|
$1.024B
-2.06%
YoY
|
$937.5M
3.44%
YoY
|
$1.179B
17.67%
YoY
|
$1.058B
11.8%
YoY
|
$1.046B
0.23%
YoY
|
$906.3M
6.91%
YoY
|
$1.002B
9.06%
YoY
|
$946.0M
9.6%
YoY
|
$1.043B
26.72%
YoY
|
$847.7M
5.12%
YoY
|
$918.8M
7.07%
YoY
|
$863.2M
2.93%
YoY
|
$823.1M
4.26%
YoY
|
$806.4M
24.04%
YoY
|
$858.1M
18.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$117.6M
-73.99%
YoY
|
$336.0M
-26.42%
YoY
|
$303.2M
-36.12%
YoY
|
$296.5M
-36.92%
YoY
|
$452.1M
-1.96%
YoY
|
$456.7M
1.78%
YoY
|
$474.6M
3.48%
YoY
|
$470.0M
1.68%
YoY
|
$461.1M
13.21%
YoY
|
$448.7M
11.98%
YoY
|
$458.6M
13.1%
YoY
|
$462.2M
8.09%
YoY
|
$407.3M
-4.98%
YoY
|
$400.7M
-5.76%
YoY
|
$405.5M
-3.12%
YoY
|
$427.6M
1.31%
YoY
|
$428.7M
0.73%
YoY
|
$425.2M
4.47%
YoY
|
$418.6M
2.87%
YoY
|
| Operating Expenses |
$1.712B
67.16%
YoY
|
$825.0M
-12.0%
YoY
|
$1.017B
-13.76%
YoY
|
$1.031B
-2.52%
YoY
|
$1.024B
-2.06%
YoY
|
$937.5M
3.44%
YoY
|
$1.179B
17.67%
YoY
|
$1.058B
11.8%
YoY
|
$1.046B
0.23%
YoY
|
$906.3M
6.91%
YoY
|
$1.002B
9.06%
YoY
|
$946.0M
9.6%
YoY
|
$1.043B
26.72%
YoY
|
$847.7M
5.12%
YoY
|
$918.8M
7.07%
YoY
|
$863.2M
2.93%
YoY
|
$823.1M
4.26%
YoY
|
$806.4M
24.04%
YoY
|
$858.1M
18.12%
YoY
|
| Operating Profit |
-$15.65M
-103.32%
YoY
|
$538.8M
-13.88%
YoY
|
$778.0M
63.59%
YoY
|
$427.2M
-25.39%
YoY
|
$470.9M
4.12%
YoY
|
$625.6M
3.36%
YoY
|
$475.6M
-14.8%
YoY
|
$572.6M
1.44%
YoY
|
$452.3M
697.13%
YoY
|
$605.3M
26.79%
YoY
|
$558.2M
44.45%
YoY
|
$564.5M
-206.54%
YoY
|
$56.74M
-84.91%
YoY
|
$477.4M
13.78%
YoY
|
$386.4M
-3.41%
YoY
|
-$529.9M
-246.14%
YoY
|
$375.9M
36.58%
YoY
|
$419.6M
66.51%
YoY
|
$400.1M
37.76%
YoY
|
| Interest Expense |
-$205.7M
91.67%
YoY
|
-$136.1M
21.83%
YoY
|
-$120.2M
27.01%
YoY
|
-$115.6M
-2.95%
YoY
|
-$107.3M
-14.06%
YoY
|
-$111.7M
-14.6%
YoY
|
-$94.66M
-31.2%
YoY
|
-$119.1M
-17.5%
YoY
|
-$124.9M
15.79%
YoY
|
-$130.8M
19.29%
YoY
|
-$137.6M
22.85%
YoY
|
-$144.4M
53.34%
YoY
|
-$107.8M
23.13%
YoY
|
-$109.7M
34.07%
YoY
|
-$112.0M
47.42%
YoY
|
-$94.14M
28.01%
YoY
|
-$87.59M
13.75%
YoY
|
-$81.79M
10.23%
YoY
|
-$75.98M
45.83%
YoY
|
| Other Income/Expense, Net |
-$208.8M
77.41%
YoY
|
-$9.270M
274.39%
YoY
|
-$122.3M
21.61%
YoY
|
-$116.7M
-5.75%
YoY
|
-$117.7M
-6.73%
YoY
|
-$2.476M
-44.82%
YoY
|
-$100.6M
-28.35%
YoY
|
-$123.9M
547.65%
YoY
|
-$126.2M
12.91%
YoY
|
-$4.487M
25.41%
YoY
|
-$140.4M
22.28%
YoY
|
-$19.12M
-80.13%
YoY
|
-$111.8M
22.08%
YoY
|
-$3.578M
34.16%
YoY
|
-$114.8M
51.31%
YoY
|
-$96.23M
28.14%
YoY
|
-$91.57M
16.05%
YoY
|
-$2.667M
2.58%
YoY
|
-$75.87M
43.16%
YoY
|
| Pretax Income |
-$224.5M
-163.57%
YoY
|
$23.95M
-96.67%
YoY
|
$655.7M
74.85%
YoY
|
$310.5M
-30.82%
YoY
|
$353.2M
8.32%
YoY
|
$719.0M
95.42%
YoY
|
$375.0M
-10.25%
YoY
|
$448.8M
2.16%
YoY
|
$326.0M
-692.17%
YoY
|
$367.9M
24.97%
YoY
|
$417.8M
53.82%
YoY
|
$439.3M
-170.16%
YoY
|
-$55.06M
-119.36%
YoY
|
$294.4M
24.47%
YoY
|
$271.6M
-16.22%
YoY
|
-$626.1M
-317.8%
YoY
|
$284.4M
44.83%
YoY
|
$236.5M
35.0%
YoY
|
$324.2M
36.57%
YoY
|
| Income Tax |
-$11.84M
-120.18%
YoY
|
-$111.0M
-178.99%
YoY
|
$199.3M
247.36%
YoY
|
$118.3M
52.05%
YoY
|
$58.68M
202.74%
YoY
|
$140.5M
1415.75%
YoY
|
$57.38M
-2.64%
YoY
|
$77.83M
-54.8%
YoY
|
$19.38M
-161.73%
YoY
|
$9.272M
-80.46%
YoY
|
$58.94M
313.44%
YoY
|
$172.2M
226.31%
YoY
|
-$31.40M
-160.13%
YoY
|
$47.44M
26.74%
YoY
|
$14.26M
-71.56%
YoY
|
$52.78M
-13.21%
YoY
|
$52.22M
152.57%
YoY
|
$37.43M
107.97%
YoY
|
$50.12M
17.0%
YoY
|
| Net Earnings |
-$1.800B
-688.71%
YoY
|
$217.5M
-61.65%
YoY
|
$635.2M
101.57%
YoY
|
$241.6M
-35.52%
YoY
|
$305.7M
-2.42%
YoY
|
$567.2M
56.98%
YoY
|
$315.1M
-12.91%
YoY
|
$374.8M
36.7%
YoY
|
$313.3M
-2937.67%
YoY
|
$361.3M
44.92%
YoY
|
$361.8M
24.57%
YoY
|
$274.1M
-140.74%
YoY
|
-$11.04M
-104.51%
YoY
|
$249.3M
19.6%
YoY
|
$290.5M
-2.12%
YoY
|
-$673.0M
-355.32%
YoY
|
$244.7M
24.43%
YoY
|
$208.5M
14.13%
YoY
|
$296.7M
34.29%
YoY
|
| Basic Earnings Per Share |
-$6.59
-631.45%
YoY
|
N/A
|
$2.65
113.71%
YoY
|
$0.99
-32.65%
YoY
|
$1.24
1.64%
YoY
|
N/A
|
$1.24
-10.79%
YoY
|
$1.47
40.0%
YoY
|
$1.22
-3150.0%
YoY
|
N/A
|
$1.39
31.13%
YoY
|
$1.05
-143.39%
YoY
|
-$0.04
-104.6%
YoY
|
N/A
|
$1.06
3.92%
YoY
|
-$2.42
-371.91%
YoY
|
$0.87
31.82%
YoY
|
N/A
|
$1.02
37.84%
YoY
|
| Diluted Earnings Per Share |
-$6.59
-631.45%
YoY
|
$0.91
-59.48%
YoY
|
$2.64
112.9%
YoY
|
$0.99
-32.65%
YoY
|
$1.24
1.64%
YoY
|
$2.25
62.82%
YoY
|
$1.24
-10.79%
YoY
|
$1.47
40.13%
YoY
|
$1.22
-3150.0%
YoY
|
$1.38
48.23%
YoY
|
$1.39
32.38%
YoY
|
$1.05
-143.35%
YoY
|
-$0.04
-104.6%
YoY
|
$0.93
-100.0%
YoY
|
$1.05
3.96%
YoY
|
-$2.42
-371.91%
YoY
|
$0.87
31.82%
YoY
|
$722.8K
118484929.98%
YoY
|
$1.01
36.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
279.9M shares
13.04%
YoY
|
236.7M shares
-6.98%
YoY
|
242.6M shares
-4.65%
YoY
|
243.9M shares
-4.45%
YoY
|
247.6M shares
-4.02%
YoY
|
254.5M shares
-2.26%
YoY
|
254.4M shares
-2.14%
YoY
|
255.2M shares
-2.56%
YoY
|
258.0M shares
-1.96%
YoY
|
260.4M shares
-3.7%
YoY
|
260.0M shares
-6.19%
YoY
|
262.0M shares
-5.83%
YoY
|
263.2M shares
-6.72%
YoY
|
270.4M shares
-6.81%
YoY
|
277.2M shares
-4.92%
YoY
|
278.2M shares
-5.67%
YoY
|
282.1M shares
-4.83%
YoY
|
290.2M shares
-3.07%
YoY
|
291.5M shares
-2.59%
YoY
|
| Diluted Shares Outstanding |
273.2M shares
10.54%
YoY
|
N/A
|
240.2M shares
-5.78%
YoY
|
243.6M shares
-4.54%
YoY
|
247.2M shares
-4.05%
YoY
|
N/A
|
254.9M shares
-2.31%
YoY
|
255.2M shares
-2.36%
YoY
|
257.6M shares
-2.1%
YoY
|
N/A
|
260.9M shares
-5.26%
YoY
|
261.3M shares
-6.06%
YoY
|
263.1M shares
-6.88%
YoY
|
N/A
|
275.4M shares
-5.84%
YoY
|
278.2M shares
-6.06%
YoY
|
282.6M shares
-5.07%
YoY
|
N/A
|
292.5M shares
-2.66%
YoY
|
Loading...