|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$492.5M
-25.47%
YoY
|
$660.8M
-12.66%
YoY
|
$756.6M
-27.91%
YoY
|
$1.050B
52.43%
YoY
|
$688.5M
74.89%
YoY
|
| Cost Of Revenue |
$151.6M
-14.16%
YoY
|
$176.6M
-27.47%
YoY
|
$243.5M
-32.87%
YoY
|
$362.7M
70.65%
YoY
|
$212.6M
61.64%
YoY
|
| Gross Profit |
$340.9M
-29.6%
YoY
|
$484.2M
-5.63%
YoY
|
$513.1M
-25.3%
YoY
|
$686.9M
44.3%
YoY
|
$476.0M
81.54%
YoY
|
| Selling, General & Admin |
$61.40M
-4.66%
YoY
|
$64.40M
12.78%
YoY
|
$57.10M
-12.96%
YoY
|
$65.60M
3.01%
YoY
|
$63.69M
-1.57%
YoY
|
| Research & Development |
$13.40M
-9.46%
YoY
|
$14.80M
-49.94%
YoY
|
$29.56M
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$117.2M
-10.33%
YoY
|
$130.7M
8.11%
YoY
|
$120.9M
25.04%
YoY
|
$96.69M
8.68%
YoY
|
$88.97M
-24.67%
YoY
|
| Operating Expenses |
$199.4M
-5.36%
YoY
|
$210.7M
-7.95%
YoY
|
$228.9M
22.05%
YoY
|
$187.6M
6.17%
YoY
|
$176.7M
-28.51%
YoY
|
| Operating Profit |
$141.5M
-48.26%
YoY
|
$273.5M
-3.76%
YoY
|
$284.2M
-43.08%
YoY
|
$499.3M
66.8%
YoY
|
$299.3M
1882.34%
YoY
|
| Interest Expense |
-$61.90M
97.76%
YoY
|
-$31.30M
-44.5%
YoY
|
-$56.40M
-32.6%
YoY
|
-$83.68M
-43.16%
YoY
|
-$147.2M
191.49%
YoY
|
| Other Income/Expense, Net |
$100.0K
-100.49%
YoY
|
-$20.46M
36.64%
YoY
|
-$14.98M
-27.7%
YoY
|
-$20.71M
6.77%
YoY
|
-$19.40M
22.78%
YoY
|
| Pretax Income |
$48.70M
-79.89%
YoY
|
$242.2M
12.91%
YoY
|
$214.5M
-45.68%
YoY
|
$394.9M
207.57%
YoY
|
$128.4M
-169.37%
YoY
|
| Income Tax |
-$1.000M
-100.69%
YoY
|
$145.8M
41.01%
YoY
|
$103.4M
-39.35%
YoY
|
$170.5M
153.41%
YoY
|
$67.27M
40.44%
YoY
|
| Net Earnings |
$49.70M
-48.43%
YoY
|
$96.38M
-13.25%
YoY
|
$111.1M
-50.5%
YoY
|
$224.4M
267.16%
YoY
|
$61.13M
-126.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.96
-47.37%
YoY
|
$1.84
-6.04%
YoY
|
$1.96
-47.85%
YoY
|
$3.75
-100.0%
YoY
|
$994.6K
-125.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$110.3M
-23.24%
YoY
|
$125.1M
-21.58%
YoY
|
$119.8M
-37.02%
YoY
|
$137.3M
-17.96%
YoY
|
$143.7M
-28.04%
YoY
|
$159.5M
-16.97%
YoY
|
$190.2M
4.32%
YoY
|
$167.4M
-8.27%
YoY
|
$199.7M
-13.53%
YoY
|
$192.1M
-25.61%
YoY
|
$182.3M
-41.42%
YoY
|
$182.5M
-26.75%
YoY
|
$231.0M
14.12%
YoY
|
$258.2M
48.44%
YoY
|
$311.2M
87.94%
YoY
|
$249.2M
69.96%
YoY
|
$202.4M
89.67%
YoY
|
$174.0M
77.34%
YoY
|
$165.6M
197.3%
YoY
|
$146.6M
10.06%
YoY
|
| Cost Of Revenue |
$42.60M
-11.8%
YoY
|
$34.50M
-16.83%
YoY
|
$33.60M
-24.15%
YoY
|
$36.05M
-9.54%
YoY
|
$48.30M
-25.12%
YoY
|
$41.48M
-31.09%
YoY
|
$44.30M
-29.32%
YoY
|
$39.85M
-27.55%
YoY
|
$64.50M
-17.78%
YoY
|
$60.20M
-30.95%
YoY
|
$62.68M
-46.03%
YoY
|
$55.00M
-32.07%
YoY
|
$78.45M
18.79%
YoY
|
$87.19M
78.23%
YoY
|
$116.1M
117.64%
YoY
|
$80.96M
77.69%
YoY
|
$66.04M
87.61%
YoY
|
$48.92M
59.86%
YoY
|
$53.36M
145.9%
YoY
|
$45.56M
5.71%
YoY
|
| Gross Profit |
$67.70M
-29.04%
YoY
|
$90.59M
-23.25%
YoY
|
$86.19M
-40.93%
YoY
|
$101.3M
-20.59%
YoY
|
$95.40M
-29.44%
YoY
|
$118.0M
-10.52%
YoY
|
$145.9M
21.94%
YoY
|
$127.6M
0.05%
YoY
|
$135.2M
-11.35%
YoY
|
$131.9M
-22.89%
YoY
|
$119.6M
-38.67%
YoY
|
$127.5M
-24.19%
YoY
|
$152.5M
11.85%
YoY
|
$171.1M
36.79%
YoY
|
$195.1M
73.82%
YoY
|
$168.2M
66.47%
YoY
|
$136.3M
90.69%
YoY
|
$125.1M
85.27%
YoY
|
$112.2M
230.11%
YoY
|
$101.0M
12.13%
YoY
|
| Selling, General & Admin |
$21.00M
25.75%
YoY
|
$18.14M
3.49%
YoY
|
$14.03M
-19.83%
YoY
|
$13.07M
-15.87%
YoY
|
$16.70M
1.21%
YoY
|
$17.53M
10.24%
YoY
|
$17.50M
23.97%
YoY
|
$15.53M
31.62%
YoY
|
$16.50M
-11.84%
YoY
|
$15.90M
-14.83%
YoY
|
$14.12M
1.64%
YoY
|
$11.80M
-17.64%
YoY
|
$18.72M
12.9%
YoY
|
$18.67M
17.02%
YoY
|
$13.89M
-14.85%
YoY
|
$14.33M
5.97%
YoY
|
$16.58M
-22.54%
YoY
|
$15.95M
30.76%
YoY
|
$16.31M
8.73%
YoY
|
$13.52M
-20.93%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$7.539M
-32.84%
YoY
|
$0.00
-100.0%
YoY
|
$5.883M
N/A
|
$200.0K
-97.51%
YoY
|
$11.23M
N/A
|
$3.398M
N/A
|
$0.00
N/A
|
$8.024M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$27.50M
-20.52%
YoY
|
$28.66M
-13.3%
YoY
|
$28.99M
-15.49%
YoY
|
$32.05M
11.81%
YoY
|
$34.60M
0.0%
YoY
|
$33.05M
10.92%
YoY
|
$34.30M
16.84%
YoY
|
$28.66M
5.36%
YoY
|
$34.60M
13.47%
YoY
|
$29.80M
39.15%
YoY
|
$29.36M
26.52%
YoY
|
$27.20M
26.04%
YoY
|
$30.49M
37.56%
YoY
|
$21.42M
-9.41%
YoY
|
$23.20M
12.67%
YoY
|
$21.58M
-4.37%
YoY
|
$22.17M
-23.03%
YoY
|
$23.64M
-11.46%
YoY
|
$20.59M
-11.61%
YoY
|
$22.57M
-42.58%
YoY
|
| Operating Expenses |
$47.10M
-7.28%
YoY
|
$58.19M
-8.08%
YoY
|
$48.07M
-13.55%
YoY
|
$50.89M
16.68%
YoY
|
$50.80M
-34.54%
YoY
|
$63.31M
22.92%
YoY
|
$55.60M
10.9%
YoY
|
$43.61M
-14.32%
YoY
|
$77.60M
8.88%
YoY
|
$51.50M
5.8%
YoY
|
$50.14M
38.46%
YoY
|
$50.90M
62.12%
YoY
|
$71.27M
52.36%
YoY
|
$48.68M
7.33%
YoY
|
$36.21M
-20.17%
YoY
|
$31.40M
-17.03%
YoY
|
$46.78M
-54.0%
YoY
|
$45.35M
11.15%
YoY
|
$45.36M
-0.75%
YoY
|
$37.84M
-36.72%
YoY
|
| Operating Profit |
$20.60M
-53.81%
YoY
|
$32.40M
-40.79%
YoY
|
$38.12M
-57.78%
YoY
|
$50.42M
-39.95%
YoY
|
$44.60M
-22.57%
YoY
|
$54.72M
-31.95%
YoY
|
$90.30M
29.91%
YoY
|
$83.96M
9.6%
YoY
|
$57.60M
-29.09%
YoY
|
$80.40M
-34.31%
YoY
|
$69.51M
-56.25%
YoY
|
$76.60M
-44.0%
YoY
|
$81.23M
-9.3%
YoY
|
$122.4M
53.55%
YoY
|
$158.9M
137.57%
YoY
|
$136.8M
116.48%
YoY
|
$89.56M
-396.56%
YoY
|
$79.70M
198.52%
YoY
|
$66.88M
-671.61%
YoY
|
$63.19M
108.55%
YoY
|
| Interest Expense |
-$14.60M
25.86%
YoY
|
-$11.05M
112.44%
YoY
|
-$9.551M
241.11%
YoY
|
-$11.83M
115.11%
YoY
|
-$11.60M
22.11%
YoY
|
-$5.202M
-46.92%
YoY
|
-$2.800M
-82.01%
YoY
|
-$5.500M
-58.33%
YoY
|
-$9.500M
-735.88%
YoY
|
-$9.800M
-137.06%
YoY
|
-$15.56M
-7.2%
YoY
|
-$13.20M
-86.08%
YoY
|
$1.494M
-111.52%
YoY
|
$26.44M
-227.49%
YoY
|
-$16.77M
-70.6%
YoY
|
-$94.85M
67.97%
YoY
|
-$12.96M
-63.89%
YoY
|
-$20.74M
109.51%
YoY
|
-$57.03M
256.46%
YoY
|
-$56.47M
-599.69%
YoY
|
| Other Income/Expense, Net |
-$1.974M
-82.19%
YoY
|
-$1.502M
-47.46%
YoY
|
-$324.0K
-89.66%
YoY
|
-$13.07M
285.52%
YoY
|
-$11.08M
218.79%
YoY
|
-$2.859M
-39.17%
YoY
|
-$3.133M
-11.52%
YoY
|
-$3.390M
5.08%
YoY
|
-$3.476M
8.59%
YoY
|
-$4.700M
-10.93%
YoY
|
-$3.541M
-50.5%
YoY
|
-$3.226M
-36.51%
YoY
|
-$3.201M
7.45%
YoY
|
-$5.277M
57.48%
YoY
|
-$7.154M
-24.1%
YoY
|
-$5.081M
39.47%
YoY
|
-$2.979M
-29.07%
YoY
|
-$3.351M
-14.08%
YoY
|
-$9.426M
124.43%
YoY
|
-$3.643M
7.15%
YoY
|
| Pretax Income |
$6.000M
-81.82%
YoY
|
$19.84M
-57.47%
YoY
|
-$2.743M
-103.13%
YoY
|
$25.52M
-66.01%
YoY
|
$33.00M
-5.17%
YoY
|
$46.66M
-29.2%
YoY
|
$87.50M
73.59%
YoY
|
$75.07M
18.4%
YoY
|
$34.80M
-56.24%
YoY
|
$65.90M
-54.09%
YoY
|
$50.41M
-62.65%
YoY
|
$63.40M
71.96%
YoY
|
$79.52M
42.07%
YoY
|
$143.6M
108.29%
YoY
|
$135.0M
32110.5%
YoY
|
$36.87M
1095.88%
YoY
|
$55.98M
-152.91%
YoY
|
$68.92M
474.33%
YoY
|
$419.0K
-101.31%
YoY
|
$3.083M
-105.2%
YoY
|
| Income Tax |
-$25.00M
-242.05%
YoY
|
$3.988M
-81.49%
YoY
|
$7.592M
-87.72%
YoY
|
$12.45M
-72.26%
YoY
|
$17.60M
107.06%
YoY
|
$21.55M
-47.69%
YoY
|
$61.80M
271.02%
YoY
|
$44.87M
20.95%
YoY
|
$8.500M
-68.91%
YoY
|
$41.20M
-41.29%
YoY
|
$16.66M
-75.18%
YoY
|
$37.10M
532.57%
YoY
|
$27.34M
43.44%
YoY
|
$70.17M
119.93%
YoY
|
$67.10M
2224.25%
YoY
|
$5.865M
-56.3%
YoY
|
$19.06M
42.22%
YoY
|
$31.91M
95.75%
YoY
|
$2.887M
-123.86%
YoY
|
$13.42M
-55.71%
YoY
|
| Net Earnings |
$31.10M
103.27%
YoY
|
$15.86M
-36.85%
YoY
|
-$10.34M
-140.21%
YoY
|
$13.07M
-56.71%
YoY
|
$15.30M
-41.83%
YoY
|
$25.11M
1.23%
YoY
|
$25.70M
-23.85%
YoY
|
$30.19M
14.8%
YoY
|
$26.30M
-49.61%
YoY
|
$24.80M
-66.2%
YoY
|
$33.75M
-50.27%
YoY
|
$26.30M
-15.17%
YoY
|
$52.19M
41.35%
YoY
|
$73.38M
98.27%
YoY
|
$67.86M
-2849.64%
YoY
|
$31.00M
-399.93%
YoY
|
$36.92M
-130.97%
YoY
|
$37.01M
-941.18%
YoY
|
-$2.468M
-87.6%
YoY
|
-$10.34M
-88.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.60
100.44%
YoY
|
$0.30
-37.5%
YoY
|
-$0.20
-140.27%
YoY
|
$0.25
-53.7%
YoY
|
$0.30
-36.52%
YoY
|
$0.48
9.09%
YoY
|
$0.49
-16.63%
YoY
|
$0.54
19.3%
YoY
|
$0.47
-47.24%
YoY
|
$0.44
-100.0%
YoY
|
$0.59
-100.0%
YoY
|
$0.45
-100.0%
YoY
|
$0.89
-100.0%
YoY
|
$1.230M
105.0%
YoY
|
$1.120M
-2900.0%
YoY
|
$510.0K
-400.0%
YoY
|
$595.0K
-128.05%
YoY
|
$600.0K
-948.18%
YoY
|
-$40.00K
-87.9%
YoY
|
-$170.0K
-88.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
51.71M
0.9%
YoY
|
N/A
|
N/A
|
N/A
|
51.25M
-7.37%
YoY
|
N/A
|
N/A
|
N/A
|
55.33M
-3.98%
YoY
|
N/A
|
N/A
|
N/A
|
57.62M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...