|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.40M
18.14%
YoY
|
-$56.20M
-75.67%
YoY
|
-$231.0M
27.07%
YoY
|
-$181.8M
651.8%
YoY
|
-$24.18M
-26.11%
YoY
|
| Depreciation, Depletion And Amortization |
$19.82M
-18.9%
YoY
|
$24.44M
-9.41%
YoY
|
$26.97M
56.26%
YoY
|
$17.26M
596.61%
YoY
|
$2.478M
240.67%
YoY
|
| Cash From Operating Activities |
-$62.52M
222.06%
YoY
|
-$19.41M
257.61%
YoY
|
-$5.428M
-120.49%
YoY
|
$26.49M
-142.95%
YoY
|
-$61.67M
451.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.54M
408.26%
YoY
|
$4.828M
-44.29%
YoY
|
$8.666M
-92.01%
YoY
|
$108.4M
-171.33%
YoY
|
-$152.0M
26011.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
$6.000K
-94.5%
YoY
|
$109.0K
-100.52%
YoY
|
-$20.85M
-58.49%
YoY
|
-$50.23M
-72.32%
YoY
|
-$181.5M
2419.86%
YoY
|
| Cash From Investing Activities |
-$70.19M
-2302.35%
YoY
|
$3.187M
-110.8%
YoY
|
-$29.52M
-81.39%
YoY
|
-$158.6M
-52.42%
YoY
|
-$333.5M
4184.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.550M
62.02%
YoY
|
$5.277M
283.78%
YoY
|
$1.375M
249.87%
YoY
|
$393.0K
2083.33%
YoY
|
$18.00K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$156.3M
504.76%
YoY
|
$25.85M
-30.21%
YoY
|
$37.04M
-70.16%
YoY
|
$124.1M
-68.81%
YoY
|
$397.9M
967.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$62.52M
222.06%
YoY
|
-$19.41M
257.61%
YoY
|
-$5.428M
-120.49%
YoY
|
$26.49M
-142.95%
YoY
|
-$61.67M
451.57%
YoY
|
| Cash From Investing Activities |
-$70.19M
-2302.35%
YoY
|
$3.187M
-110.8%
YoY
|
-$29.52M
-81.39%
YoY
|
-$158.6M
-52.42%
YoY
|
-$333.5M
4184.23%
YoY
|
| Cash From Financing Activities |
$156.3M
504.76%
YoY
|
$25.85M
-30.21%
YoY
|
$37.04M
-70.16%
YoY
|
$124.1M
-68.81%
YoY
|
$397.9M
967.33%
YoY
|
| Net Change In Cash |
$23.61M
145.32%
YoY
|
$9.623M
632.34%
YoY
|
$1.314M
-118.31%
YoY
|
-$7.178M
-354.63%
YoY
|
$2.819M
-84.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.52M
222.06%
YoY
|
-$19.41M
257.61%
YoY
|
-$5.428M
-120.49%
YoY
|
$26.49M
-142.95%
YoY
|
-$61.67M
451.57%
YoY
|
| Capital Expenditures |
$24.54M
408.26%
YoY
|
$4.828M
-44.29%
YoY
|
$8.666M
-92.01%
YoY
|
$108.4M
-171.33%
YoY
|
-$152.0M
26011.6%
YoY
|
| Free Cash Flow |
-$87.06M
259.15%
YoY
|
-$24.24M
71.98%
YoY
|
-$14.09M
-82.8%
YoY
|
-$81.93M
-190.71%
YoY
|
$90.32M
-952.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.95M
612.25%
YoY
|
-$32.35M
1669.47%
YoY
|
-$13.01M
-49.07%
YoY
|
-$19.05M
-43.85%
YoY
|
-$4.205M
-213.13%
YoY
|
-$1.828M
-98.18%
YoY
|
-$25.55M
17.35%
YoY
|
-$33.93M
-44.09%
YoY
|
$3.717M
-107.64%
YoY
|
-$100.3M
-16.5%
YoY
|
-$21.77M
199.42%
YoY
|
-$60.68M
135.53%
YoY
|
-$48.65M
69.07%
YoY
|
-$120.2M
370.66%
YoY
|
-$7.271M
-83.04%
YoY
|
-$25.76M
-161.03%
YoY
|
-$28.77M
-1540.76%
YoY
|
-$25.53M
215.68%
YoY
|
-$42.87M
156.18%
YoY
|
$42.22M
-3159.13%
YoY
|
| Depreciation, Depletion And Amortization |
$6.375M
22.57%
YoY
|
$5.070M
5.98%
YoY
|
$4.705M
-37.54%
YoY
|
$4.711M
-23.41%
YoY
|
$5.201M
-12.37%
YoY
|
$4.784M
-22.41%
YoY
|
$7.533M
-3.48%
YoY
|
$6.151M
-22.78%
YoY
|
$5.935M
-3.7%
YoY
|
$6.166M
-20.54%
YoY
|
$7.805M
60.99%
YoY
|
$7.966M
74.43%
YoY
|
$6.163M
133.27%
YoY
|
$7.760M
427.53%
YoY
|
$4.848M
1210.27%
YoY
|
$4.567M
1131.0%
YoY
|
$2.642M
893.23%
YoY
|
$1.471M
1143.13%
YoY
|
$370.0K
-39.25%
YoY
|
$371.0K
106.11%
YoY
|
| Cash From Operating Activities |
-$193.0K
-95.13%
YoY
|
-$37.71M
310.4%
YoY
|
-$17.75M
-578.65%
YoY
|
-$3.096M
-16.68%
YoY
|
-$3.959M
-61.25%
YoY
|
-$9.188M
180.98%
YoY
|
$3.709M
-124.61%
YoY
|
-$3.716M
-171.32%
YoY
|
-$10.22M
-232.62%
YoY
|
-$3.270M
-124.13%
YoY
|
-$15.07M
629.48%
YoY
|
$5.210M
-151.97%
YoY
|
$7.703M
-69.22%
YoY
|
$13.55M
-384.66%
YoY
|
-$2.066M
-94.13%
YoY
|
-$10.02M
34.42%
YoY
|
$25.03M
-275.75%
YoY
|
-$4.760M
-18.31%
YoY
|
-$35.21M
557.68%
YoY
|
-$7.458M
554.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.57M
266.88%
YoY
|
$59.74M
90410.61%
YoY
|
$7.008M
710.17%
YoY
|
$397.0K
-86.83%
YoY
|
$2.880M
226.53%
YoY
|
$66.00K
-197.06%
YoY
|
$865.0K
-133.12%
YoY
|
$3.015M
-30.37%
YoY
|
$882.0K
-87.44%
YoY
|
-$68.00K
-100.28%
YoY
|
-$2.612M
-77.72%
YoY
|
$4.330M
-111.57%
YoY
|
$7.021M
-119.86%
YoY
|
$23.92M
-119.31%
YoY
|
-$11.72M
-48.03%
YoY
|
-$37.42M
2915.31%
YoY
|
-$35.36M
713.04%
YoY
|
-$123.8M
448137.42%
YoY
|
-$22.56M
3967.92%
YoY
|
-$1.241M
-4236.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.510M
-597.95%
YoY
|
$2.482M
-83.56%
YoY
|
-$3.595M
-49.98%
YoY
|
-$763.0K
-180.23%
YoY
|
$1.709M
-301.53%
YoY
|
$15.10M
-324.79%
YoY
|
-$7.187M
8.65%
YoY
|
$951.0K
-108.08%
YoY
|
-$848.0K
-119.95%
YoY
|
-$6.717M
-76.28%
YoY
|
-$6.615M
-44.54%
YoY
|
-$11.77M
-43.82%
YoY
|
$4.250M
-61.25%
YoY
|
-$28.32M
-79.9%
YoY
|
-$11.93M
-27.44%
YoY
|
-$20.95M
78.01%
YoY
|
$10.97M
-188.62%
YoY
|
-$140.9M
1953.06%
YoY
|
-$16.44M
4741.54%
YoY
|
-$11.77M
117590.0%
YoY
|
| Cash From Investing Activities |
-$22.84M
1850.13%
YoY
|
-$57.26M
-480.86%
YoY
|
-$10.60M
31.68%
YoY
|
-$1.160M
-43.8%
YoY
|
-$1.171M
-32.31%
YoY
|
$15.03M
-326.09%
YoY
|
-$8.052M
101.15%
YoY
|
-$2.064M
-87.18%
YoY
|
-$1.730M
-37.48%
YoY
|
-$6.649M
-87.27%
YoY
|
-$4.003M
-83.07%
YoY
|
-$16.10M
-72.42%
YoY
|
-$2.767M
-88.66%
YoY
|
-$52.23M
-80.27%
YoY
|
-$23.65M
-39.35%
YoY
|
-$58.37M
348.65%
YoY
|
-$24.39M
45.81%
YoY
|
-$264.7M
3742.53%
YoY
|
-$38.99M
4261.73%
YoY
|
-$13.01M
25920.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.506M
27.47%
YoY
|
N/A
|
N/A
|
N/A
|
$1.966M
56.03%
YoY
|
N/A
|
N/A
|
N/A
|
$1.260M
450.22%
YoY
|
N/A
|
N/A
|
N/A
|
$229.0K
4480.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.60M
124.9%
YoY
|
$95.91M
2845.64%
YoY
|
$48.79M
1194.14%
YoY
|
$6.899M
19.36%
YoY
|
$4.714M
-63.85%
YoY
|
$3.256M
-75.45%
YoY
|
$3.770M
-65.66%
YoY
|
$5.780M
-72.33%
YoY
|
$13.04M
-261.06%
YoY
|
$13.26M
-65.14%
YoY
|
$10.98M
3.78%
YoY
|
$20.89M
-60.78%
YoY
|
-$8.097M
-136.45%
YoY
|
$38.05M
-84.59%
YoY
|
$10.58M
-18.78%
YoY
|
$53.27M
193.97%
YoY
|
$22.21M
-81.48%
YoY
|
$246.9M
716.63%
YoY
|
$13.03M
84.66%
YoY
|
$18.12M
674.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$193.0K
-95.13%
YoY
|
-$37.71M
310.4%
YoY
|
-$17.75M
-578.65%
YoY
|
-$3.096M
-16.68%
YoY
|
-$3.959M
-61.25%
YoY
|
-$9.188M
180.98%
YoY
|
$3.709M
-124.61%
YoY
|
-$3.716M
-171.32%
YoY
|
-$10.22M
-232.62%
YoY
|
-$3.270M
-124.13%
YoY
|
-$15.07M
629.48%
YoY
|
$5.210M
-151.97%
YoY
|
$7.703M
-69.22%
YoY
|
$13.55M
-384.66%
YoY
|
-$2.066M
-94.13%
YoY
|
-$10.02M
34.42%
YoY
|
$25.03M
-275.75%
YoY
|
-$4.760M
-18.31%
YoY
|
-$35.21M
557.68%
YoY
|
-$7.458M
554.21%
YoY
|
| Cash From Investing Activities |
-$22.84M
1850.13%
YoY
|
-$57.26M
-480.86%
YoY
|
-$10.60M
31.68%
YoY
|
-$1.160M
-43.8%
YoY
|
-$1.171M
-32.31%
YoY
|
$15.03M
-326.09%
YoY
|
-$8.052M
101.15%
YoY
|
-$2.064M
-87.18%
YoY
|
-$1.730M
-37.48%
YoY
|
-$6.649M
-87.27%
YoY
|
-$4.003M
-83.07%
YoY
|
-$16.10M
-72.42%
YoY
|
-$2.767M
-88.66%
YoY
|
-$52.23M
-80.27%
YoY
|
-$23.65M
-39.35%
YoY
|
-$58.37M
348.65%
YoY
|
-$24.39M
45.81%
YoY
|
-$264.7M
3742.53%
YoY
|
-$38.99M
4261.73%
YoY
|
-$13.01M
25920.0%
YoY
|
| Cash From Financing Activities |
$10.60M
124.9%
YoY
|
$95.91M
2845.64%
YoY
|
$48.79M
1194.14%
YoY
|
$6.899M
19.36%
YoY
|
$4.714M
-63.85%
YoY
|
$3.256M
-75.45%
YoY
|
$3.770M
-65.66%
YoY
|
$5.780M
-72.33%
YoY
|
$13.04M
-261.06%
YoY
|
$13.26M
-65.14%
YoY
|
$10.98M
3.78%
YoY
|
$20.89M
-60.78%
YoY
|
-$8.097M
-136.45%
YoY
|
$38.05M
-84.59%
YoY
|
$10.58M
-18.78%
YoY
|
$53.27M
193.97%
YoY
|
$22.21M
-81.48%
YoY
|
$246.9M
716.63%
YoY
|
$13.03M
84.66%
YoY
|
$18.12M
674.36%
YoY
|
| Net Change In Cash |
-$12.43M
2887.26%
YoY
|
$947.0K
-89.59%
YoY
|
$20.43M
-3665.97%
YoY
|
$2.643M
N/A
|
-$416.0K
-124.93%
YoY
|
$9.101M
172.16%
YoY
|
-$573.0K
-92.92%
YoY
|
$0.00
-100.0%
YoY
|
$1.669M
-155.93%
YoY
|
$3.344M
-630.79%
YoY
|
-$8.094M
-46.52%
YoY
|
$10.00M
-166.11%
YoY
|
-$2.984M
-113.06%
YoY
|
-$630.0K
-97.21%
YoY
|
-$15.13M
-75.26%
YoY
|
-$15.13M
544.25%
YoY
|
$22.85M
-74.31%
YoY
|
-$22.62M
-229.17%
YoY
|
-$61.18M
-7686.09%
YoY
|
-$2.348M
-304.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.0K
-95.13%
YoY
|
-$37.71M
310.4%
YoY
|
-$17.75M
-578.65%
YoY
|
-$3.096M
-16.68%
YoY
|
-$3.959M
-61.25%
YoY
|
-$9.188M
180.98%
YoY
|
$3.709M
-124.61%
YoY
|
-$3.716M
-171.32%
YoY
|
-$10.22M
-232.62%
YoY
|
-$3.270M
-124.13%
YoY
|
-$15.07M
629.48%
YoY
|
$5.210M
-151.97%
YoY
|
$7.703M
-69.22%
YoY
|
$13.55M
-384.66%
YoY
|
-$2.066M
-94.13%
YoY
|
-$10.02M
34.42%
YoY
|
$25.03M
-275.75%
YoY
|
-$4.760M
-18.31%
YoY
|
-$35.21M
557.68%
YoY
|
-$7.458M
554.21%
YoY
|
| Capital Expenditures |
$10.57M
266.88%
YoY
|
$59.74M
90410.61%
YoY
|
$7.008M
710.17%
YoY
|
$397.0K
-86.83%
YoY
|
$2.880M
226.53%
YoY
|
$66.00K
-197.06%
YoY
|
$865.0K
-133.12%
YoY
|
$3.015M
-30.37%
YoY
|
$882.0K
-87.44%
YoY
|
-$68.00K
-100.28%
YoY
|
-$2.612M
-77.72%
YoY
|
$4.330M
-111.57%
YoY
|
$7.021M
-119.86%
YoY
|
$23.92M
-119.31%
YoY
|
-$11.72M
-48.03%
YoY
|
-$37.42M
2915.31%
YoY
|
-$35.36M
713.04%
YoY
|
-$123.8M
448137.42%
YoY
|
-$22.56M
3967.92%
YoY
|
-$1.241M
-4236.67%
YoY
|
| Free Cash Flow |
-$10.76M
57.32%
YoY
|
-$97.45M
953.0%
YoY
|
-$24.76M
-970.64%
YoY
|
-$3.493M
-48.11%
YoY
|
-$6.839M
-38.38%
YoY
|
-$9.254M
189.01%
YoY
|
$2.844M
-122.83%
YoY
|
-$6.731M
-864.89%
YoY
|
-$11.10M
-1727.27%
YoY
|
-$3.202M
-69.12%
YoY
|
-$12.46M
-229.04%
YoY
|
$880.0K
-96.79%
YoY
|
$682.0K
-98.87%
YoY
|
-$10.37M
-108.71%
YoY
|
$9.655M
-176.28%
YoY
|
$27.40M
-540.65%
YoY
|
$60.39M
-710.46%
YoY
|
$119.1M
-2153.46%
YoY
|
-$12.66M
163.71%
YoY
|
-$6.217M
431.37%
YoY
|
Loading...