|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$408.4M
-79.85%
YoY
|
-$2.027B
38.3%
YoY
|
-$1.466B
-72.85%
YoY
|
-$5.399B
332.7%
YoY
|
-$1.248B
N/A
|
| Depreciation, Depletion And Amortization |
$18.01M
-8.69%
YoY
|
$19.72M
-87.57%
YoY
|
$158.7M
2.54%
YoY
|
$154.8M
164.78%
YoY
|
$58.45M
N/A
|
| Cash From Operating Activities |
-$299.0M
-48.19%
YoY
|
-$577.2M
-3.13%
YoY
|
-$595.8M
6.14%
YoY
|
-$561.3M
-18.43%
YoY
|
-$688.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$909.0K
-82.55%
YoY
|
$5.208M
-59.59%
YoY
|
$12.89M
-43.62%
YoY
|
$22.86M
-67.31%
YoY
|
$69.93M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$84.14M
-84.58%
YoY
|
-$545.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$414.7M
N/A
|
| Cash From Investing Activities |
-$85.05M
-84.56%
YoY
|
-$551.0M
4175.71%
YoY
|
-$12.89M
-43.62%
YoY
|
-$22.86M
-106.63%
YoY
|
$344.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.811M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$423.3M
-65.98%
YoY
|
$1.244B
168.3%
YoY
|
$463.8M
-23.32%
YoY
|
$604.8M
53.22%
YoY
|
$394.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$299.0M
-48.19%
YoY
|
-$577.2M
-3.13%
YoY
|
-$595.8M
6.14%
YoY
|
-$561.3M
-18.43%
YoY
|
-$688.1M
N/A
|
| Cash From Investing Activities |
-$85.05M
-84.56%
YoY
|
-$551.0M
4175.71%
YoY
|
-$12.89M
-43.62%
YoY
|
-$22.86M
-106.63%
YoY
|
$344.8M
N/A
|
| Cash From Financing Activities |
$423.3M
-65.98%
YoY
|
$1.244B
168.3%
YoY
|
$463.8M
-23.32%
YoY
|
$604.8M
53.22%
YoY
|
$394.7M
N/A
|
| Net Change In Cash |
$39.12M
-66.3%
YoY
|
$116.1M
-180.09%
YoY
|
-$144.9M
-801.97%
YoY
|
$20.65M
-59.85%
YoY
|
$51.42M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$299.0M
-48.19%
YoY
|
-$577.2M
-3.13%
YoY
|
-$595.8M
6.14%
YoY
|
-$561.3M
-18.43%
YoY
|
-$688.1M
N/A
|
| Capital Expenditures |
$909.0K
-82.55%
YoY
|
$5.208M
-59.59%
YoY
|
$12.89M
-43.62%
YoY
|
$22.86M
-67.31%
YoY
|
$69.93M
N/A
|
| Free Cash Flow |
-$299.9M
-48.5%
YoY
|
-$582.4M
-4.32%
YoY
|
-$608.7M
4.2%
YoY
|
-$584.2M
-22.94%
YoY
|
-$758.1M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$93.19M
-12.26%
YoY
|
-$99.18M
2.17%
YoY
|
-$88.98M
-29.21%
YoY
|
-$114.0M
-92.81%
YoY
|
-$106.2M
-51.48%
YoY
|
-$97.07M
-93.38%
YoY
|
-$125.7M
-34.89%
YoY
|
-$1.585B
721.23%
YoY
|
-$218.9M
13.04%
YoY
|
-$1.466B
N/A
|
-$136.4M
16.4%
YoY
|
| Depreciation, Depletion And Amortization |
$4.210M
-10.33%
YoY
|
$33.47M
-15.13%
YoY
|
$33.47M
0.0%
YoY
|
$33.47M
-15.02%
YoY
|
$4.695M
-88.26%
YoY
|
$39.44M
-74.45%
YoY
|
$33.47M
N/A
|
$39.39M
N/A
|
$40.00M
N/A
|
$154.4M
N/A
|
$4.326M
-19.49%
YoY
|
| Cash From Operating Activities |
-$86.99M
-8.44%
YoY
|
-$63.79M
-31.77%
YoY
|
-$63.25M
-39.53%
YoY
|
-$76.97M
-55.2%
YoY
|
-$95.01M
-54.16%
YoY
|
-$93.49M
-81.09%
YoY
|
-$104.6M
N/A
|
-$171.8M
N/A
|
-$207.3M
N/A
|
-$494.3M
N/A
|
-$101.5M
-24.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$503.0K
711.29%
YoY
|
$94.00K
-68.98%
YoY
|
$384.0K
-60.45%
YoY
|
$369.0K
-73.38%
YoY
|
$62.00K
-97.57%
YoY
|
$303.0K
-97.4%
YoY
|
$971.0K
N/A
|
$1.386M
N/A
|
$2.548M
N/A
|
$11.67M
N/A
|
$1.213M
-45.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$92.94M
-733.37%
YoY
|
-$236.6M
-56.65%
YoY
|
$67.06M
N/A
|
$70.74M
N/A
|
$14.67M
N/A
|
-$545.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$71.69M
-56.68%
YoY
|
| Cash From Investing Activities |
-$93.44M
-739.5%
YoY
|
-$236.7M
-56.66%
YoY
|
$66.67M
-6966.43%
YoY
|
$70.37M
-5177.13%
YoY
|
$14.61M
-673.43%
YoY
|
-$546.1M
555.1%
YoY
|
-$971.0K
N/A
|
-$1.386M
N/A
|
-$2.548M
N/A
|
-$83.36M
N/A
|
$70.48M
-56.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$233.1M
14912.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$423.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$932.3M
N/A
|
$312.0M
N/A
|
$231.3M
N/A
|
$232.5M
155932.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$86.99M
-8.44%
YoY
|
-$63.79M
-31.77%
YoY
|
-$63.25M
-39.53%
YoY
|
-$76.97M
-55.2%
YoY
|
-$95.01M
-54.16%
YoY
|
-$93.49M
-81.09%
YoY
|
-$104.6M
N/A
|
-$171.8M
N/A
|
-$207.3M
N/A
|
-$494.3M
N/A
|
-$101.5M
-24.68%
YoY
|
| Cash From Investing Activities |
-$93.44M
-739.5%
YoY
|
-$236.7M
-56.66%
YoY
|
$66.67M
-6966.43%
YoY
|
$70.37M
-5177.13%
YoY
|
$14.61M
-673.43%
YoY
|
-$546.1M
555.1%
YoY
|
-$971.0K
N/A
|
-$1.386M
N/A
|
-$2.548M
N/A
|
-$83.36M
N/A
|
$70.48M
-56.84%
YoY
|
| Cash From Financing Activities |
N/A
|
$423.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$932.3M
N/A
|
$312.0M
N/A
|
$231.3M
N/A
|
$232.5M
155932.89%
YoY
|
| Net Change In Cash |
-$180.4M
124.53%
YoY
|
$122.8M
-119.2%
YoY
|
$3.428M
-103.25%
YoY
|
-$6.596M
-100.87%
YoY
|
-$80.34M
-178.64%
YoY
|
-$639.6M
84.66%
YoY
|
-$105.6M
N/A
|
$759.1M
N/A
|
$102.2M
N/A
|
-$346.4M
N/A
|
$201.5M
603.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.99M
-8.44%
YoY
|
-$63.79M
-31.77%
YoY
|
-$63.25M
-39.53%
YoY
|
-$76.97M
-55.2%
YoY
|
-$95.01M
-54.16%
YoY
|
-$93.49M
-81.09%
YoY
|
-$104.6M
N/A
|
-$171.8M
N/A
|
-$207.3M
N/A
|
-$494.3M
N/A
|
-$101.5M
-24.68%
YoY
|
| Capital Expenditures |
$503.0K
711.29%
YoY
|
$94.00K
-68.98%
YoY
|
$384.0K
-60.45%
YoY
|
$369.0K
-73.38%
YoY
|
$62.00K
-97.57%
YoY
|
$303.0K
-97.4%
YoY
|
$971.0K
N/A
|
$1.386M
N/A
|
$2.548M
N/A
|
$11.67M
N/A
|
$1.213M
-45.38%
YoY
|
| Free Cash Flow |
-$87.49M
-7.97%
YoY
|
-$63.88M
-31.89%
YoY
|
-$63.63M
-39.72%
YoY
|
-$77.33M
-55.35%
YoY
|
-$95.07M
-54.69%
YoY
|
-$93.79M
-81.46%
YoY
|
-$105.6M
N/A
|
-$173.2M
N/A
|
-$209.8M
N/A
|
-$506.0M
N/A
|
-$102.7M
-25.02%
YoY
|
Loading...