2023 Q4 Form 10-Q Financial Statement
#000165495423014364 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $31.96M | $19.56M | |
YoY Change | 63.39% | -50.69% | |
Cost Of Revenue | $20.65M | $12.94M | |
YoY Change | 59.53% | -61.46% | |
Gross Profit | $11.31M | $6.618M | |
YoY Change | 70.96% | 8.71% | |
Gross Profit Margin | 35.4% | 33.83% | |
Selling, General & Admin | $25.62M | $25.28M | |
YoY Change | 1.34% | -10.6% | |
% of Gross Profit | 226.43% | 381.96% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.874M | $23.76M | |
YoY Change | -92.11% | 1192.36% | |
% of Gross Profit | 16.56% | 358.94% | |
Operating Expenses | $25.62M | $36.84M | |
YoY Change | -30.46% | 16.6% | |
Operating Profit | -$14.30M | -$158.0M | |
YoY Change | -90.95% | 519.59% | |
Interest Expense | $6.832M | $1.184M | |
YoY Change | 477.04% | -239.16% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.315M | -$1.045M | |
YoY Change | 217.24% | -102.73% | |
Pretax Income | $29.77M | -$159.1M | |
YoY Change | -118.71% | -71.52% | |
Income Tax | $6.807M | $24.46M | |
% Of Pretax Income | 22.87% | ||
Net Earnings | $22.96M | -$148.0M | |
YoY Change | -115.51% | -73.63% | |
Net Earnings / Revenue | 71.83% | -756.79% | |
Basic Earnings Per Share | $0.08 | -$0.09 | |
Diluted Earnings Per Share | $0.08 | -$1.42 | |
COMMON SHARES | |||
Basic Shares Outstanding | 288.3M shares | 288.4M shares | 103.1M |
Diluted Shares Outstanding | 300.3M shares | 94.49M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $107.1M | ||
YoY Change | -51.32% | ||
Cash & Equivalents | $22.54M | $32.30M | $107.1M |
Short-Term Investments | |||
Other Short-Term Assets | $2.711M | $3.194M | $15.83M |
YoY Change | -55.15% | -79.82% | -1.03% |
Inventory | $18.37M | $15.24M | $15.54M |
Prepaid Expenses | $3.954M | $9.869M | |
Receivables | $1.773M | $2.812M | $2.155M |
Other Receivables | $389.8K | ||
Total Short-Term Assets | $52.86M | $58.61M | $141.0M |
YoY Change | -55.28% | -58.44% | -49.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $39.17M | $39.27M | $15.56M |
YoY Change | 158.59% | 152.4% | -78.24% |
Goodwill | $0.00 | $11.07M | |
YoY Change | |||
Intangibles | $46.10M | $75.63M | $118.9M |
YoY Change | -53.61% | -36.4% | |
Long-Term Investments | $2.488M | ||
YoY Change | -25.33% | ||
Other Assets | $2.006M | ||
YoY Change | 89.36% | ||
Total Long-Term Assets | $173.5M | $218.5M | $181.6M |
YoY Change | 6.9% | 20.35% | -36.93% |
TOTAL ASSETS | |||
Total Short-Term Assets | $52.86M | $58.61M | $141.0M |
Total Long-Term Assets | $173.5M | $218.5M | $181.6M |
Total Assets | $226.4M | $277.1M | $322.6M |
YoY Change | -19.3% | -14.09% | -43.4% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.34M | $9.626M | |
YoY Change | 109.95% | 25.03% | |
Accrued Expenses | $18.12M | ||
YoY Change | -30.71% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $931.1K | ||
YoY Change | |||
Long-Term Debt Due | $62.78K | ||
YoY Change | 1133.4% | ||
Total Short-Term Liabilities | $87.73M | $80.06M | $41.68M |
YoY Change | 139.02% | 92.08% | -34.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $36.73M | ||
YoY Change | -0.11% | ||
Other Long-Term Liabilities | $23.44M | ||
YoY Change | 28.81% | ||
Total Long-Term Liabilities | $163.0M | $60.17M | |
YoY Change | 170.86% | 9.47% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $87.73M | $80.06M | $41.68M |
Total Long-Term Liabilities | $163.0M | $60.17M | |
Total Liabilities | $233.6M | $243.0M | $127.4M |
YoY Change | 95.53% | 90.8% | -21.97% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$110.8M | -$68.66M | -$804.8M |
YoY Change | -113.26% | -91.47% | |
Common Stock | $2.874M | $0.00 | $965.0M |
YoY Change | -99.71% | -100.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$7.382M | $33.96M | $160.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $226.4M | $277.1M | $322.6M |
YoY Change | -19.3% | -14.09% | -43.4% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $22.96M | -$148.0M | |
YoY Change | -115.51% | -73.63% | |
Depreciation, Depletion And Amortization | $1.874M | $23.76M | |
YoY Change | -92.11% | 1192.36% | |
Cash From Operating Activities | -$60.90M | ||
YoY Change | 214.88% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.733M | ||
YoY Change | -136.7% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.903M | ||
YoY Change | -100.96% | ||
Cash From Investing Activities | $3.170M | ||
YoY Change | -100.51% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.413M | ||
YoY Change | -130.79% | ||
NET CHANGE | |||
Cash From Operating Activities | -60.90M | ||
Cash From Investing Activities | 3.170M | ||
Cash From Financing Activities | -7.413M | ||
Net Change In Cash | -65.14M | ||
YoY Change | -89.5% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$60.90M | ||
Capital Expenditures | $2.733M | ||
Free Cash Flow | -$63.63M | ||
YoY Change | 435.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001876945 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2023Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
288290900 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94797102 | shares |
CY2023Q3 | glfc |
Issuance Of Equity For Debt Extinguishment Amount
IssuanceOfEquityForDebtExtinguishmentAmount
|
609320 | usd |
glfc |
Shares Issued For Conversion Of Debt Amount
SharesIssuedForConversionOfDebtAmount
|
27460467 | usd | |
CY2023Q3 | glfc |
Preferred Distribution Payable Converted To Equity Shares
PreferredDistributionPayableConvertedToEquityShares
|
8552956 | shares |
CY2023Q3 | glfc |
Issuance Of Equity For Debt Extinguishment Shares
IssuanceOfEquityForDebtExtinguishmentShares
|
566991 | shares |
CY2023Q3 | glfc |
Issuance Of Equity For Debt Extinguishment Loan Amount
IssuanceOfEquityForDebtExtinguishmentLoanAmount
|
609320 | usd |
glfc |
Operating Lease Right Of Use Asset Assumed On Business Acquisition
OperatingLeaseRightOfUseAssetAssumedOnBusinessAcquisition
|
0 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56348 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Gold Flora Corporation | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
93-2261104 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3165 Red Hill Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Costa Mesa | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92626 | ||
dei |
City Area Code
CityAreaCode
|
669 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
279-5390 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
288278819 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32296501 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5217071 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2811753 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2186516 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
15236142 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
7819652 | usd |
CY2023Q3 | glfc |
Notes Receivable Current
NotesReceivableCurrent
|
124155 | usd |
CY2022Q4 | glfc |
Notes Receivable Current
NotesReceivableCurrent
|
47502 | usd |
CY2023Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
997416 | usd |
CY2022Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3194295 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3954236 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4399336 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
58614498 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19670077 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39269693 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25979812 | usd |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
61386924 | usd |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
52172257 | usd |
CY2023Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
244550 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
0 | usd |
CY2023Q3 | glfc |
Investments In Fair Value Through Profit Or Loss
InvestmentsInFairValueThroughProfitOrLoss
|
1312846 | usd |
CY2022Q4 | glfc |
Investments In Fair Value Through Profit Or Loss
InvestmentsInFairValueThroughProfitOrLoss
|
0 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
75625389 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
37782500 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
11067896 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
11067896 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
23702812 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9907085 | usd |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
5909764 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
5346137 | usd |
CY2023Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
218519874 | usd |
CY2022Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
142255687 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
277134372 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
161925764 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
25660695 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
13220354 | usd |
CY2023Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1792326 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
2929075 | usd |
CY2023Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
24925152 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4830803 | usd |
CY2023Q3 | glfc |
Amount Due To Related Parties Current
AmountDueToRelatedPartiesCurrent
|
2005000 | usd |
CY2022Q4 | glfc |
Amount Due To Related Parties Current
AmountDueToRelatedPartiesCurrent
|
2005000 | usd |
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
4632553 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
15532272 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
13846582 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
15718424 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2277156 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
468564 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2847516 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
161008 | usd |
CY2023Q3 | glfc |
Liabilities Held For Sale Current
LiabilitiesHeldForSaleCurrent
|
389416 | usd |
CY2022Q4 | glfc |
Liabilities Held For Sale Current
LiabilitiesHeldForSaleCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
80062086 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
53179810 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
13508595 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
17672223 | usd |
CY2023Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
19727123 | usd |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
27819721 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
26181777 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9687727 | usd |
CY2023Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
86053351 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
68273899 | usd |
CY2023Q3 | glfc |
Preferred Distributions Payable Non Current
PreferredDistributionsPayableNonCurrent
|
0 | usd |
CY2022Q4 | glfc |
Preferred Distributions Payable Non Current
PreferredDistributionsPayableNonCurrent
|
7728179 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
17492109 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1124089 | usd |
CY2023Q3 | glfc |
Security Deposits And Other Long Term Liabilities Non Current
SecurityDepositsAndOtherLongTermLiabilitiesNonCurrent
|
20000 | usd |
CY2022Q4 | glfc |
Security Deposits And Other Long Term Liabilities Non Current
SecurityDepositsAndOtherLongTermLiabilitiesNonCurrent
|
20000 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
162982955 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
132325838 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
243045041 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
185505648 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
288290900 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94797102 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
102616764 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
43634430 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68656776 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67388105 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33959988 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23753675 | usd |
CY2023Q3 | us-gaap |
Nonredeemable Noncontrolling Interest
NonredeemableNoncontrollingInterest
|
129343 | usd |
CY2022Q4 | us-gaap |
Nonredeemable Noncontrolling Interest
NonredeemableNoncontrollingInterest
|
173791 | usd |
CY2023Q3 | glfc |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Amount
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAmount
|
34089331 | usd |
CY2022Q4 | glfc |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Amount
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAmount
|
-23579884 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
277134372 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
161925764 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
31960179 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
16419777 | usd |
us-gaap |
Revenues
Revenues
|
62568709 | usd | |
us-gaap |
Revenues
Revenues
|
49475131 | usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
20646157 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12130431 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
43268725 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
38017000 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
11314022 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
4289346 | usd |
us-gaap |
Gross Profit
GrossProfit
|
19299984 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
11458131 | usd | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25617834 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5913124 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
43222408 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20111426 | usd | |
CY2023Q3 | glfc |
Change In Fair Value Of Investments At Fair Value Through Profit Or Loss
ChangeInFairValueOfInvestmentsAtFairValueThroughProfitOrLoss
|
0 | usd |
CY2022Q3 | glfc |
Change In Fair Value Of Investments At Fair Value Through Profit Or Loss
ChangeInFairValueOfInvestmentsAtFairValueThroughProfitOrLoss
|
0 | usd |
glfc |
Change In Fair Value Of Investments At Fair Value Through Profit Or Loss
ChangeInFairValueOfInvestmentsAtFairValueThroughProfitOrLoss
|
4375000 | usd | |
glfc |
Change In Fair Value Of Investments At Fair Value Through Profit Or Loss
ChangeInFairValueOfInvestmentsAtFairValueThroughProfitOrLoss
|
0 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
25617834 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5913124 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
47597408 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
20111426 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14303812 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1623778 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28297424 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8653295 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
6831947 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
5684408 | usd |
us-gaap |
Interest Expense
InterestExpense
|
16373265 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
15144412 | usd | |
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1440207 | usd |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1440207 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
CY2023Q3 | glfc |
Gain Loss On Bargain Purchase
GainLossOnBargainPurchase
|
49025606 | usd |
CY2022Q3 | glfc |
Gain Loss On Bargain Purchase
GainLossOnBargainPurchase
|
0 | usd |
glfc |
Gain Loss On Bargain Purchase
GainLossOnBargainPurchase
|
49025606 | usd | |
glfc |
Gain Loss On Bargain Purchase
GainLossOnBargainPurchase
|
0 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3315360 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-214021 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4917689 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-762856 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
29765000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7094165 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7832399 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-23034851 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6806747 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1343514 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8320741 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3354711 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22958253 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8437679 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-488342 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-26389562 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
18823 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
-36357 | usd |
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
-44448 | usd | |
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
-141438 | usd | |
CY2023Q3 | glfc |
Net Income Loss Attributable To Shareholders Of The Company
NetIncomeLossAttributableToShareholdersOfTheCompany
|
22939430 | usd |
CY2022Q3 | glfc |
Net Income Loss Attributable To Shareholders Of The Company
NetIncomeLossAttributableToShareholdersOfTheCompany
|
-8401322 | usd |
glfc |
Net Income Loss Attributable To Shareholders Of The Company
NetIncomeLossAttributableToShareholdersOfTheCompany
|
-443894 | usd | |
glfc |
Net Income Loss Attributable To Shareholders Of The Company
NetIncomeLossAttributableToShareholdersOfTheCompany
|
-26248124 | usd | |
CY2023Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
30710 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
403614 | usd |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
824777 | usd | |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
1197681 | usd | |
CY2023Q3 | glfc |
Net Income Loss Attributable To Gold Flora Corp
NetIncomeLossAttributableToGoldFloraCorp
|
22908720 | usd |
CY2022Q3 | glfc |
Net Income Loss Attributable To Gold Flora Corp
NetIncomeLossAttributableToGoldFloraCorp
|
-8804936 | usd |
glfc |
Net Income Loss Attributable To Gold Flora Corp
NetIncomeLossAttributableToGoldFloraCorp
|
-1268671 | usd | |
glfc |
Net Income Loss Attributable To Gold Flora Corp
NetIncomeLossAttributableToGoldFloraCorp
|
-27445805 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
273642363 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94492442 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
154766984 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94334120 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
300318094 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94492442 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154766984 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94334120 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-19400828 | usd |
CY2022Q3 | glfc |
After Effect Of Retroactive Application Of Recapitalization Amount
AfterEffectOfRetroactiveApplicationOfRecapitalizationAmount
|
-19400828 | usd |
CY2022Q3 | glfc |
Distributions Net
DistributionsNet
|
-46886 | usd |
CY2022Q3 | glfc |
Accrued Preferred Distribution To Members Amount
AccruedPreferredDistributionToMembersAmount
|
-403614 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
47059 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8437679 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-28241948 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-47712025 | usd |
CY2023Q3 | glfc |
After Effect Of Retroactive Application Of Recapitalization Amount
AfterEffectOfRetroactiveApplicationOfRecapitalizationAmount
|
-47712025 | usd |
CY2023Q3 | glfc |
Distributions Net
DistributionsNet
|
-7789 | usd |
CY2022Q3 | glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd |
CY2023Q3 | glfc |
Shares Issued For Vesting Of Restricted Amount
SharesIssuedForVestingOfRestrictedAmount
|
-30710 | usd |
glfc |
Preferred Distribution Payable Converted To Equity Amount
PreferredDistributionPayableConvertedToEquityAmount
|
8552956 | usd | |
CY2023Q3 | glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd |
CY2023Q3 | glfc |
Excersie Of Equity Rights On Prior Acqusition Amount
ExcersieOfEquityRightsOnPriorAcqusitionAmount
|
0 | usd |
CY2023Q3 | glfc |
Cancellation Of Common Shares Related To Earnout Amount
CancellationOfCommonSharesRelatedToEarnoutAmount
|
0 | usd |
glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd | |
glfc |
Fair Value Of Shares Issued In A Business Combination Amount
FairValueOfSharesIssuedInABusinessCombinationAmount
|
21318268 | usd | |
CY2023Q3 | glfc |
Shares Issued For Contingent Consideration Amendment Amount
SharesIssuedForContingentConsiderationAmendmentAmount
|
175000 | usd |
glfc |
Shares Issued For Contingent Consideration Amendment Amount
SharesIssuedForContingentConsiderationAmendmentAmount
|
175000 | usd | |
glfc |
Issuance Of Equity For Debt Extinguishment Amount
IssuanceOfEquityForDebtExtinguishmentAmount
|
609320 | usd | |
glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd | |
glfc |
Cancellation Of Common Stock Related To Participation Units Amount
CancellationOfCommonStockRelatedToParticipationUnitsAmount
|
0 | usd | |
glfc |
Acquisition Date True Up Amount
AcquisitionDateTrueUpAmount
|
0 | usd | |
glfc |
Exercise Of Equity Rights On Prior Acquisition Amount
ExerciseOfEquityRightsOnPriorAcquisitionAmount
|
0 | usd | |
glfc |
Cancellation Of Common Shares Related To Earnout Amount
CancellationOfCommonSharesRelatedToEarnoutAmount
|
0 | usd | |
glfc |
Shares Issued For Vesting Of Restricted Amount
SharesIssuedForVestingOfRestrictedAmount
|
0 | usd | |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22958253 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3415894 | usd |
glfc |
After Effect Of Retroactive Application Of Recapitalization Amount
AfterEffectOfRetroactiveApplicationOfRecapitalizationAmount
|
-3415894 | usd | |
glfc |
Distributions Net
DistributionsNet
|
-116479 | usd | |
glfc |
Equity Component Of Convertible Debt
EquityComponentOfConvertibleDebt
|
1920500 | usd | |
glfc |
Accrued Preferred Distribution To Members Amount
AccruedPreferredDistributionToMembersAmount
|
-1197681 | usd | |
glfc |
Shares Issued For Stately Penalty Relief Of Liability Amount
SharesIssuedForStatelyPenaltyReliefOfLiabilityAmount
|
599915 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
357253 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-26389562 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-28241948 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-23579884 | usd |
glfc |
After Effect Of Retroactive Application Of Recapitalization Amount
AfterEffectOfRetroactiveApplicationOfRecapitalizationAmount
|
-23579884 | usd | |
glfc |
Contributions Netamount
ContributionsNetamount
|
2661 | usd | |
CY2022Q3 | glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd |
glfc |
Accrued Preferred Distribution To Members Amount
AccruedPreferredDistributionToMembersAmount
|
-824777 | usd | |
glfc |
Preferred Distribution Payable Converted To Equity Amount
PreferredDistributionPayableConvertedToEquityAmount
|
8552956 | usd | |
glfc |
Preferred Distribution Payable Converted To Equity Amount
PreferredDistributionPayableConvertedToEquityAmount
|
8552956 | usd | |
glfc |
Preferred Distribution Payable Converted To Equity Amount
PreferredDistributionPayableConvertedToEquityAmount
|
8552956 | usd | |
CY2023Q3 | glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd |
CY2023Q3 | glfc |
Excersie Of Equity Rights On Prior Acqusition Amount
ExcersieOfEquityRightsOnPriorAcqusitionAmount
|
0 | usd |
CY2023Q3 | glfc |
Cancellation Of Common Shares Related To Earnout Amount
CancellationOfCommonSharesRelatedToEarnoutAmount
|
0 | usd |
glfc |
Fair Value Of Shares Issued In A Business Combination Amount
FairValueOfSharesIssuedInABusinessCombinationAmount
|
21318268 | usd | |
glfc |
Fair Value Of Shares Issued In A Business Combination Amount
FairValueOfSharesIssuedInABusinessCombinationAmount
|
21318268 | usd | |
glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd | |
CY2023Q3 | glfc |
Conversion Of Broker Unit Amount
ConversionOfBrokerUnitAmount
|
296671 | usd |
CY2023Q3 | glfc |
Shares Issued For Contingent Consideration Amendment Amount
SharesIssuedForContingentConsiderationAmendmentAmount
|
175000 | usd |
glfc |
Shares Issued For Contingent Consideration Amendment Amount
SharesIssuedForContingentConsiderationAmendmentAmount
|
175000 | usd | |
glfc |
Shares Issued For Contingent Consideration Amendment Amount
SharesIssuedForContingentConsiderationAmendmentAmount
|
175000 | usd | |
glfc |
Issuance Of Equity For Debt Extinguishment Amount
IssuanceOfEquityForDebtExtinguishmentAmount
|
609320 | usd | |
glfc |
Issuance Of Equity For Debt Extinguishment Amount
IssuanceOfEquityForDebtExtinguishmentAmount
|
609320 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
566991 | usd | |
glfc |
Retroactive Application Of Recapitalization Amount
RetroactiveApplicationOfRecapitalizationAmount
|
0 | usd | |
glfc |
Cancellation Of Common Stock Related To Participation Units Amount
CancellationOfCommonStockRelatedToParticipationUnitsAmount
|
0 | usd | |
glfc |
Acquisition Date True Up Amount
AcquisitionDateTrueUpAmount
|
0 | usd | |
glfc |
Exercise Of Equity Rights On Prior Acquisition Amount
ExerciseOfEquityRightsOnPriorAcquisitionAmount
|
0 | usd | |
glfc |
Cancellation Of Common Shares Related To Earnout Amount
CancellationOfCommonSharesRelatedToEarnoutAmount
|
0 | usd | |
glfc |
Shares Issued For Vesting Of Restricted Amount
SharesIssuedForVestingOfRestrictedAmount
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-488342 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-68656776 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
488342 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
26389562 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10197104 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5967319 | usd | |
glfc |
Gain Losses On Bargain Purchase
GainLossesOnBargainPurchase
|
49025606 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1440207 | usd | |
glfc |
Non Cash Portion Of Operating Lease Expense
NonCashPortionOfOperatingLeaseExpense
|
625373 | usd | |
glfc |
Non Cash Portion Of Operating Lease Expense
NonCashPortionOfOperatingLeaseExpense
|
-79545 | usd | |
glfc |
Noncash Interest Expense On Finance Leases Added To Principal
NoncashInterestExpenseOnFinanceLeasesAddedToPrincipal
|
1903213 | usd | |
glfc |
Noncash Interest Expense On Finance Leases Added To Principal
NoncashInterestExpenseOnFinanceLeasesAddedToPrincipal
|
2784589 | usd | |
glfc |
Gain Loss On Forgiveness Of Convertible Debentures
GainLossOnForgivenessOfConvertibleDebentures
|
300922 | usd | |
glfc |
Gain Loss On Forgiveness Of Convertible Debentures
GainLossOnForgivenessOfConvertibleDebentures
|
0 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-4375000 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4109180 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
440791 | usd | |
glfc |
Debt Discount Amortization
DebtDiscountAmortization
|
17624 | usd | |
glfc |
Debt Discount Amortization
DebtDiscountAmortization
|
434143 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1477163 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3577837 | usd | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
566991 | usd | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
357253 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
327522 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
30645 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-619162 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
830804 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
164767 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1158788 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-39414 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-1893945 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1023874 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2719925 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5636355 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-339000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
6199276 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1620849 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-24821465 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10440717 | usd | |
us-gaap |
Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
|
47502 | usd | |
us-gaap |
Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
|
192645 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
38457 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
763607 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6751404 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
55306235 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
54551673 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6558759 | usd | |
glfc |
Proceeds From Convertible Notes Net Of Issue Costs
ProceedsFromConvertibleNotesNetOfIssueCosts
|
0 | usd | |
glfc |
Proceeds From Convertible Notes Net Of Issue Costs
ProceedsFromConvertibleNotesNetOfIssueCosts
|
10300000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
285000 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-1234304 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4695562 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5000000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1175799 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1094511 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
44344 | usd | |
glfc |
Repayments Of Consideration Payable
RepaymentsOfConsiderationPayable
|
0 | usd | |
glfc |
Repayments Of Consideration Payable
RepaymentsOfConsiderationPayable
|
10111359 | usd | |
glfc |
Proceeds From Contributions Net
ProceedsFromContributionsNet
|
2661 | usd | |
glfc |
Proceeds From Contributions Net
ProceedsFromContributionsNet
|
0 | usd | |
glfc |
Proceeds From Distributions Net
ProceedsFromDistributionsNet
|
0 | usd | |
glfc |
Proceeds From Distributions Net
ProceedsFromDistributionsNet
|
-116479 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2000000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | usd | |
glfc |
Proceeds From Lease Incentive Payments Received
ProceedsFromLeaseIncentivePaymentsReceived
|
1370938 | usd | |
glfc |
Proceeds From Lease Incentive Payments Received
ProceedsFromLeaseIncentivePaymentsReceived
|
3695160 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2650778 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5183777 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
27079430 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11815699 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5217071 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17455239 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32296501 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5639540 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
14112014 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
10633507 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8320741 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3354711 | usd | |
glfc |
Obtaining Property And Equipment In Exchange For Finance Lease Liabilities
ObtainingPropertyAndEquipmentInExchangeForFinanceLeaseLiabilities
|
3382830 | usd | |
glfc |
Obtaining Property And Equipment In Exchange For Finance Lease Liabilities
ObtainingPropertyAndEquipmentInExchangeForFinanceLeaseLiabilities
|
1953979 | usd | |
glfc |
Other Current Assets Reclassed To Property Plant And Equipment
OtherCurrentAssetsReclassedToPropertyPlantAndEquipment
|
2175000 | usd | |
glfc |
Other Current Assets Reclassed To Property Plant And Equipment
OtherCurrentAssetsReclassedToPropertyPlantAndEquipment
|
0 | usd | |
glfc |
Notes Receivable Offset With Accrued Expense
NotesReceivableOffsetWithAccruedExpense
|
0 | usd | |
glfc |
Notes Receivable Offset With Accrued Expense
NotesReceivableOffsetWithAccruedExpense
|
1551225 | usd | |
glfc |
Equity Issued To Offset Accrued Expense
EquityIssuedToOffsetAccruedExpense
|
471671 | usd | |
glfc |
Equity Issued To Offset Accrued Expense
EquityIssuedToOffsetAccruedExpense
|
599915 | usd | |
glfc |
Equity Component Of Convertible Debt
EquityComponentOfConvertibleDebt
|
0 | usd | |
glfc |
Equity Component Of Convertible Debt
EquityComponentOfConvertibleDebt
|
1920500 | usd | |
glfc |
Reclass Of Equipment Deposits To Property And Equipment
ReclassOfEquipmentDepositsToPropertyAndEquipment
|
1044202 | usd | |
glfc |
Reclass Of Equipment Deposits To Property And Equipment
ReclassOfEquipmentDepositsToPropertyAndEquipment
|
0 | usd | |
glfc |
Conversion Of Preferred Dividends Payable To Equity
ConversionOfPreferredDividendsPayableToEquity
|
8552956 | usd | |
glfc |
Conversion Of Preferred Dividends Payable To Equity
ConversionOfPreferredDividendsPayableToEquity
|
0 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2063839 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
824777 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
1197681 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
27460467 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | usd | |
glfc |
Conversion Of Earnout Liability To Notes Payable
ConversionOfEarnoutLiabilityToNotesPayable
|
2200000 | usd | |
glfc |
Conversion Of Earnout Liability To Notes Payable
ConversionOfEarnoutLiabilityToNotesPayable
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2347526 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.</strong></p></td><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NATURE OF OPERATIONS</strong></p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Gold Flora, LLC (“Gold Flora” or the “Company”) is a California limited liability company that was formed on November 15, 2016 and is a vertically integrated single-state operator that, through various subsidiaries, has cultivation, manufacturing, distribution and retail operations in California. While the nature of the Company’s operations is legalized and approved by the State of California, it is considered to be an illegal activity under the Controlled Substances Act of the United States of America (the “CSA”). Accordingly, certain additional risks and uncertainties are present as discussed in the following notes.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On October 1, 2019, the Company and GF Distribution LLC, a subsidiary, entered into an asset purchase and contribution agreement to purchase substantially all assets of Shelf Life Inc. (“SLI”). SLI sold its assets to GF Distribution in exchange to GF Distribution’s obligation to pay up to $5.2 million in cash and SLI contributed the goodwill related to the assets in exchange for a 3.1% membership interest in GF Distribution (represented by 31 Class B membership interests of GF Distribution LLC). The transaction closed on October 1, 2019 as evidenced by the executed Bill of Sale. The Company’s registered office is located at 3165 Red Hill Avenue, Costa Mesa, CA 92626.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 11, 2021, the Company entered into an asset contribution agreement to purchase substantially all assets of Stately, a Canadian based company focused on the development and acquisition of cannabis brands in the U.S. Stately contributed primarily cash and a note receivable for an aggregate total of $8,314,456, net of issuance costs. In exchange, the Company issued 8,694,421 Class C units along with a warrant to purchase 2,741,359 Class C units.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On September 30, 2021, the Company closed in one transaction the acquisition of Higher Level of Care Hollister, Inc. and Higher Level of Care, Seaside, Inc. (“Higher Level of Care”). Total consideration was $26,712,732 with $8,792,732 paid in cash, $7,328,000 paid via equity rights in Gold Flora LLC, and $10,592,000 paid via a secured note payable to the sellers of Higher Level of Care.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On December 31, 2021, the Company closed on the acquisition of Captain Kirk Services, Inc. dba Airfield Supply Co. (“Airfield”). Total consideration was $36,458,879 with $10,111,359 to be paid in cash, $2,765,520 paid via Class C units issued by Gold Flora, and $9,990,000 paid via a secured note payable to the sellers of Airfield and a potential earnout of $13,592,000.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On July 7, 2023, the Company completed a reverse merger with TPCO Holding Corp. In connection with the transaction, the Company was deemed to be the accounting acquirer and TPCO Holding Corp. was the legal acquirer, and for the purpose of facilitating the merger, a new entity, Gold Flora Corporation (“GFC” or “the Company”) was formed. Pursuant to the reverse merger, TPCO Holding Corp., Stately Capital Corporation and GFC, amalgamated. The surviving amalgamated company was named GFC and re-domiciled to Delaware, United States and serves as the parent entity for the Gold Flora group of companies. GFC acquired all of the issued and outstanding membership units of the Gold Flora, LLC as well as all of the outstanding shares of Blocker and Blocker2. See Note 8 for further information.</p> | ||
CY2021Q1 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
8314456 | usd |
CY2021Q3 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
26712732 | usd |
CY2021Q3 | glfc |
Cash Consideration
CashConsideration
|
7328000 | usd |
CY2021Q3 | us-gaap |
Secured Debt
SecuredDebt
|
10592000 | usd |
CY2021 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
36458879 | usd |
CY2021 | glfc |
Cash Consideration
CashConsideration
|
10111359 | usd |
CY2021Q4 | us-gaap |
Secured Debt
SecuredDebt
|
9990000 | usd |
CY2021Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
13592000 | usd |
CY2023Q3 | glfc |
Retained Earning Accumulated Deficit
RetainedEarningAccumulatedDeficit
|
-33959988 | usd |
CY2022Q4 | glfc |
Retained Earning Accumulated Deficit
RetainedEarningAccumulatedDeficit
|
-23753675 | usd |
glfc |
Net Loss Income
NetLossIncome
|
-443894 | usd | |
glfc |
Net Loss Income
NetLossIncome
|
-26248124 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-24821465 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10440717 | usd | |
us-gaap |
Revenue Recognition Leases
RevenueRecognitionLeases
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Revenue is recognized by the Company in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Through application of the standard, the Company recognizes revenue to depict the transfer of promised goods or services to the customer in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In order to recognize revenue under ASU 2014-09, the Company applies the following five (5) steps:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:4%;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Identify a customer along with a corresponding contract;</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Identify the performance obligation(s) in the contract to transfer goods or provide distinct services to a customer;</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Determine the transaction price the Company expects to be entitled to in exchange for transferring promised goods or services to a customer;</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Allocate the transaction price to the performance obligation(s) in the contract; and</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Recognize revenue when or as the Company satisfies the performance obligation(s).</p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Revenues consist of wholesale and retail operations of cannabis, which are generally recognized at a point in time when control over the goods have been transferred to the customer and is recorded net of sales discounts. Payment is typically due upon transferring the goods to the customer or within a specified time period permitted under the Company’s credit policy.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Revenue is recognized upon the satisfaction of the performance obligation. The Company satisfies its performance obligation and transfers control upon delivery and acceptance by the customer. Revenues, net, are disaggregated for the three and nine months ended September 30, 2023 and 2022 as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong> Three Months Ended </strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong> Nine Months Ended </strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>September 30, </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2023</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>September 30, </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>September 30, </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2023</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>September 30, </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Wholesale</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,716,729</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,270,104</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,480,500</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,303,418</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Retail</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">28,243,450</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">14,149,673</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">53,088,209</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">43,171,713</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">31,960,179</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">16,419,777</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">62,568,709</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">49,475,131</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company has a customer loyalty program whereby customers are awarded points with instore and online delivery purchases. Once a customer achieves a certain point level, points can be used to pay for the purchase of product, up to a maximum number of points per transaction. Points expire after six months of no activity in a customer’s account.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Unredeemed awards are recorded as deferred revenue. At the time customers redeem points, the redemption is recorded as an increase to revenue. Deferred revenue is included in other accrued expenses within accounts payable and accrued liabilities.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s return policy conforms to the Medicinal and Adult-Use Cannabis Regulation and Safety Act (“MAUCRSA”), which was signed into law in September 2017 and creates the general framework for the regulation of commercial medicinal and adult-use cannabis in California. The Company determined that no provision for returns or refunds was necessary at September 30, 2023 and December 31, 2022.</p> | ||
CY2023Q3 | us-gaap |
Revenues
Revenues
|
31960179 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
16419777 | usd |
us-gaap |
Revenues
Revenues
|
62568709 | usd | |
us-gaap |
Revenues
Revenues
|
49475131 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
1840245 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
1735156 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1678533 | usd |
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
514788 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2861198 | usd | |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1716946 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
324192 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5847005 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3430249 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7672191 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4065211 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
15236142 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
7819652 | usd |
CY2023Q3 | glfc |
Prepaid Expenses
PrepaidExpenses
|
1322288 | usd |
CY2022Q4 | glfc |
Prepaid Expenses
PrepaidExpenses
|
1958821 | usd |
CY2023Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1183154 | usd |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
167345 | usd |
CY2023Q3 | glfc |
Prepaid Inventory
PrepaidInventory
|
305939 | usd |
CY2022Q4 | glfc |
Prepaid Inventory
PrepaidInventory
|
98170 | usd |
CY2023Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
10720 | usd |
CY2022Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
0 | usd |
CY2023Q3 | glfc |
Prepaid Deposits
PrepaidDeposits
|
1132135 | usd |
CY2022Q4 | glfc |
Prepaid Deposits
PrepaidDeposits
|
2175000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3954236 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4399336 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1544365 | usd | |
CY2023Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
5853485 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
52081633 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
34923359 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12811940 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8943547 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39269693 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25979812 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
1873857 | usd |
us-gaap |
Depreciation
Depreciation
|
4074979 | usd | |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
1056035 | usd |
us-gaap |
Depreciation
Depreciation
|
2454763 | usd | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
83272000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
41250000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7646611 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3467500 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
75625389 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
37782500 | usd |
CY2023Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2635778 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4179111 | usd | |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
771666 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2336250 | usd | |
CY2022Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2783118 | usd |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
11968057 | usd | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
8127023 | usd | |
CY2023Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
406338 | usd |
CY2022Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
15972 | usd |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1094511 | usd | |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
11067896 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
12593229 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
8093543 | usd |
CY2023Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
3454693 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
326612 | usd |
CY2023Q3 | glfc |
Accrued Purchase
AccruedPurchase
|
2001 | usd |
CY2022Q4 | glfc |
Accrued Purchase
AccruedPurchase
|
54398 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9610772 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4745801 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
25660695 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
13220354 | usd |
glfc |
Finance Lease Asset And Finance Lease Liability
FinanceLeaseAssetAndFinanceLeaseLiability
|
3382830 | usd | |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1410900 | usd |
CY2022Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
565780 | usd |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2398539 | usd | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1553601 | usd | |
CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
3372722 | usd |
CY2022Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
2285239 | usd |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
8548565 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
6764213 | usd | |
CY2023Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
608670 | usd |
CY2022Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
582689 | usd |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
44344 | usd | |
CY2023Q3 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
2939045 | usd |
CY2022Q3 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
1364640 | usd |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
6633083 | usd | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
3268897 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1237409 | usd |
CY2022Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
419747 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2210878 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1270565 | usd | |
CY2023Q3 | glfc |
Leases Incentive Payments Received
LeasesIncentivePaymentsReceived
|
1370938 | usd |
CY2022Q3 | glfc |
Leases Incentive Payments Received
LeasesIncentivePaymentsReceived
|
0 | usd |
glfc |
Leases Incentive Payments Received
LeasesIncentivePaymentsReceived
|
1370938 | usd | |
glfc |
Leases Incentive Payments Received
LeasesIncentivePaymentsReceived
|
3695160 | usd | |
CY2023Q3 | glfc |
Right Of Use Assets Recognized For Finance Lease
RightOfUseAssetsRecognizedForFinanceLease
|
0 | usd |
CY2022Q3 | glfc |
Right Of Use Assets Recognized For Finance Lease
RightOfUseAssetsRecognizedForFinanceLease
|
1725737 | usd |
glfc |
Right Of Use Assets Recognized For Finance Lease
RightOfUseAssetsRecognizedForFinanceLease
|
3382830 | usd | |
glfc |
Right Of Use Assets Recognized For Finance Lease
RightOfUseAssetsRecognizedForFinanceLease
|
1953979 | usd | |
CY2023Q3 | glfc |
Finance Lease Right Of Use Asset Assumed On Business Acqustion
FinanceLeaseRightOfUseAssetAssumedOnBusinessAcqustion
|
7774852 | usd |
CY2022Q3 | glfc |
Finance Lease Right Of Use Asset Assumed On Business Acqustion
FinanceLeaseRightOfUseAssetAssumedOnBusinessAcqustion
|
0 | usd |
glfc |
Finance Lease Right Of Use Asset Assumed On Business Acqustion
FinanceLeaseRightOfUseAssetAssumedOnBusinessAcqustion
|
7774852 | usd | |
glfc |
Finance Lease Right Of Use Asset Assumed On Business Acqustion
FinanceLeaseRightOfUseAssetAssumedOnBusinessAcqustion
|
0 | usd | |
CY2023Q3 | glfc |
Right Of Use Assets Recognized For Operating Lease
RightOfUseAssetsRecognizedForOperatingLease
|
118873 | usd |
CY2022Q3 | glfc |
Right Of Use Assets Recognized For Operating Lease
RightOfUseAssetsRecognizedForOperatingLease
|
0 | usd |
glfc |
Right Of Use Assets Recognized For Operating Lease
RightOfUseAssetsRecognizedForOperatingLease
|
2063839 | usd | |
glfc |
Right Of Use Assets Recognized For Operating Lease
RightOfUseAssetsRecognizedForOperatingLease
|
0 | usd | |
CY2023Q3 | glfc |
Operating Lease Right Of Use Asset Assumed On Business Acquisition
OperatingLeaseRightOfUseAssetAssumedOnBusinessAcquisition
|
12813509 | usd |
CY2022Q3 | glfc |
Operating Lease Right Of Use Asset Assumed On Business Acquisition
OperatingLeaseRightOfUseAssetAssumedOnBusinessAcquisition
|
0 | usd |
glfc |
Operating Lease Right Of Use Asset Assumed On Business Acquisition
OperatingLeaseRightOfUseAssetAssumedOnBusinessAcquisition
|
12813509 | usd | |
glfc |
Finance Lease Weighted Average Remaining Lease Term
FinanceLeaseWeightedAverageRemainingLeaseTerm
|
P23Y4M13D | ||
CY2022 | glfc |
Finance Lease Weighted Average Remaining Lease Term
FinanceLeaseWeightedAverageRemainingLeaseTerm
|
P26Y10M28D | |
glfc |
Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
|
P7Y9M10D | ||
CY2022 | glfc |
Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
|
P9Y10M6D | |
CY2023Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.1600 | pure |
CY2022Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.1458 | pure |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1400 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1257 | pure |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1658932 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
3717118 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
6693749 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
14981400 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6738199 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
15373987 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
6766344 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
15769161 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
5786609 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
14802040 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
21460001 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
348240740 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
49103834 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
412884446 | usd |
CY2023Q3 | glfc |
Operating Lease Interest Payment On Liability
OperatingLeaseInterestPaymentOnLiability
|
-20644901 | usd |
CY2023Q3 | glfc |
Finance Lease Interest Payments On Liability
FinanceLeaseInterestPaymentsOnLiability
|
-323983579 | usd |
CY2023Q3 | glfc |
Present Value Of Operating Lease Liabilities
PresentValueOfOperatingLeaseLiabilities
|
28458933 | usd |
CY2023Q3 | glfc |
Present Value Of Finance Lease Liabilities
PresentValueOfFinanceLeaseLiabilities
|
88900867 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2277156 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2847516 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
26181777 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
86053351 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
29141778 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
31637340 | usd |
CY2023Q3 | us-gaap |
Receivables With Imputed Interest Amortization Amount
ReceivablesWithImputedInterestAmortizationAmount
|
100911 | usd |
CY2022Q4 | us-gaap |
Receivables With Imputed Interest Amortization Amount
ReceivablesWithImputedInterestAmortizationAmount
|
118535 | usd |
CY2023Q3 | glfc |
Total Notes Payables
TotalNotesPayables
|
29040867 | usd |
CY2022Q4 | glfc |
Total Notes Payables
TotalNotesPayables
|
31518805 | usd |
CY2023Q3 | glfc |
Less Current Portion Of Notes Payable
LessCurrentPortionOfNotesPayable
|
-15532272 | usd |
CY2022Q4 | glfc |
Less Current Portion Of Notes Payable
LessCurrentPortionOfNotesPayable
|
-13846582 | usd |
CY2023Q3 | glfc |
Notes Payable Net Of Current Portion
NotesPayableNetOfCurrentPortion
|
13508595 | usd |
CY2022Q4 | glfc |
Notes Payable Net Of Current Portion
NotesPayableNetOfCurrentPortion
|
17672223 | usd |
glfc |
Finance Lease Principal Payment
FinanceLeasePrincipalPayment
|
5000000 | usd | |
glfc |
Proceeds From Advances For Notes Payable
ProceedsFromAdvancesForNotesPayable
|
5000000 | usd | |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
125114 | usd | |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
19727123 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
47786487 | usd |
CY2023Q3 | glfc |
Less Unamortized Discount Due To Imputed Interest
LessUnamortizedDiscountDueToImputedInterest
|
0 | usd |
CY2022Q4 | glfc |
Less Unamortized Discount Due To Imputed Interest
LessUnamortizedDiscountDueToImputedInterest
|
4248342 | usd |
CY2023Q3 | glfc |
Total Convertible Notes Payable
TotalConvertibleNotesPayable
|
19727123 | usd |
CY2022Q4 | glfc |
Total Convertible Notes Payable
TotalConvertibleNotesPayable
|
43538145 | usd |
CY2023Q3 | glfc |
Less Current Portion Of Convertible Notes Payable
LessCurrentPortionOfConvertibleNotesPayable
|
0 | usd |
CY2022Q4 | glfc |
Less Current Portion Of Convertible Notes Payable
LessCurrentPortionOfConvertibleNotesPayable
|
-15718424 | usd |
CY2023Q3 | glfc |
Convertible Notes Payable Net Of Current Portion
ConvertibleNotesPayableNetOfCurrentPortion
|
19727123 | usd |
CY2022Q4 | glfc |
Convertible Notes Payable Net Of Current Portion
ConvertibleNotesPayableNetOfCurrentPortion
|
27819721 | usd |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
566991 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
357253 | usd | |
CY2023Q2 | glfc |
Grant Date Fair Value
GrantDateFairValue
|
1.21 | |
CY2022Q4 | glfc |
Grant Date Fair Value
GrantDateFairValue
|
1.49 | |
glfc |
Share Based Compensation Arrangement By Share Based Payment Award Options Acquisition In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAcquisitionInPeriod
|
225940 | shares | |
glfc |
Share Based Compensation Arrangements By Share Based Payment Award Options Aquisition In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsAquisitionInPeriodWeightedAverageExercisePrice
|
7.79 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
66429 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
6.71 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
8874 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
7.63 | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
150637 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.28 | |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P4Y7D | ||
CY2023Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
150637 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
8.28 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
0 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
139083 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
8.22 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y3D | ||
CY2023Q3 | glfc |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableOutstandingAggregateIntrinsicValue
|
0 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P2Y | ||
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P2Y4M24D | |
CY2023Q3 | glfc |
Amount Notes Receivable Related Parties
AmountNotesReceivableRelatedParties
|
1400744 | usd |
CY2022Q3 | glfc |
Amount Notes Receivable Related Parties
AmountNotesReceivableRelatedParties
|
7482779 | usd |
CY2023Q3 | glfc |
Due From Related Partie
DueFromRelatedPartie
|
1821036 | usd |
CY2022Q4 | glfc |
Due From Related Partie
DueFromRelatedPartie
|
2993035 | usd |
glfc |
Description Of The Merger Tpco
DescriptionOfTheMergerTpco
|
An amount was calculated based on the TPCO closing share price of $0.17696 on June 14, 2023 (being the last trading date prior to the date of the TPCO shareholders meeting held to authorize the arrangement involving TPCO and Gold Flora and recorded as a component of accounts payable and accrued liabilities in the accompanying consolidated balance sheet. Certain of the dissenting TPCO shareholders have asserted that the fair value of their shares is higher than the trading price, at least US$0.9847 per share | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7094165 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7832399 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-23034851 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6806747 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1343514 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8320741 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3354711 | usd | |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.229 | pure |
CY2022Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.189 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.062 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.146 | pure | |
glfc |
Concentration Risk Credit Risk From Financial Instruments Gross
ConcentrationRiskCreditRiskFromFinancialInstrumentsGross
|
41873160 | usd | |
glfc |
Concentration Risk Credit Risk From Receivables Allowance Of Credit Losses
ConcentrationRiskCreditRiskFromReceivablesAllowanceOfCreditLosses
|
-486437 | usd | |
glfc |
Concentration Risk Credit Risk From Financial Instruments Net
ConcentrationRiskCreditRiskFromFinancialInstrumentsNet
|
41386723 | usd | |
CY2023Q3 | glfc |
Less Intercompany Of Assets
LessIntercompanyOfAssets
|
-17378256 | usd |
CY2022Q4 | glfc |
Less Intercompany Of Assets
LessIntercompanyOfAssets
|
-96769508 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
277134372 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
161925764 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
31960179 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
16419777 | usd |
us-gaap |
Revenues
Revenues
|
62568709 | usd | |
us-gaap |
Revenues
Revenues
|
49475131 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5465009 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2033736 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10197104 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5967319 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
6831947 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
5684408 | usd |
us-gaap |
Interest Expense
InterestExpense
|
16373265 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
15144412 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6806747 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1343514 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8320741 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3354711 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12978397 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2653875 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23269352 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8170093 | usd | |
CY2023Q3 | glfc |
Allowance For Accounts Receivable And Notes Receivable
AllowanceForAccountsReceivableAndNotesReceivable
|
4125 | usd |
CY2022Q3 | glfc |
Allowance For Accounts Receivable And Notes Receivable
AllowanceForAccountsReceivableAndNotesReceivable
|
4168 | usd |
glfc |
Allowance For Accounts Receivable And Notes Receivable
AllowanceForAccountsReceivableAndNotesReceivable
|
327522 | usd | |
glfc |
Allowance For Accounts Receivable And Notes Receivable
AllowanceForAccountsReceivableAndNotesReceivable
|
30645 | usd | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1150830 | usd |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
179195 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1738308 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
398248 | usd | |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
5883431 | usd |
CY2022Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1387454 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
8659711 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
6213151 | usd | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
468920 | usd |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
47059 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
566991 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
357253 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1678533 | usd |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
514788 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2861198 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1544365 | usd | |
CY2023Q3 | glfc |
Depreciation And Amortization Of Right Of Use Assets Finance And Operating Lease
DepreciationAndAmortizationOfRightOfUseAssetsFinanceAndOperatingLease
|
817821 | usd |
CY2022Q3 | glfc |
Depreciation And Amortization Of Right Of Use Assets Finance And Operating Lease
DepreciationAndAmortizationOfRightOfUseAssetsFinanceAndOperatingLease
|
354918 | usd |
glfc |
Depreciation And Amortization Of Right Of Use Assets Finance And Operating Lease
DepreciationAndAmortizationOfRightOfUseAssetsFinanceAndOperatingLease
|
1620215 | usd | |
glfc |
Depreciation And Amortization Of Right Of Use Assets Finance And Operating Lease
DepreciationAndAmortizationOfRightOfUseAssetsFinanceAndOperatingLease
|
1061421 | usd | |
CY2023Q3 | glfc |
Amortization Of Intangible Assets Net
AmortizationOfIntangibleAssetsNet
|
2635778 | usd |
CY2022Q3 | glfc |
Amortization Of Intangible Assets Net
AmortizationOfIntangibleAssetsNet
|
771666 | usd |
glfc |
Amortization Of Intangible Assets Net
AmortizationOfIntangibleAssetsNet
|
4179111 | usd | |
glfc |
Amortization Of Intangible Assets Net
AmortizationOfIntangibleAssetsNet
|
2336250 | usd | |
CY2023Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
25617834 | usd |
CY2022Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
5913124 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
43222408 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
20111426 | usd | |
CY2023Q3 | glfc |
Net Income Losses
NetIncomeLosses
|
22939430 | usd |
CY2022Q3 | glfc |
Net Income Losses
NetIncomeLosses
|
-8401322 | usd |
glfc |
Net Income Losses
NetIncomeLosses
|
-443894 | usd | |
glfc |
Net Income Losses
NetIncomeLosses
|
-26248124 | usd | |
CY2023Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
30710 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
403614 | usd |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
824777 | usd | |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
1197681 | usd | |
CY2023Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
22908720 | usd |
CY2022Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-8804936 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-1268671 | usd | |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-27445805 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
273642363 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94492442 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
154766984 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94334120 | shares | |
CY2023Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
300318094 | shares |
CY2022Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
94492442 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
154766984 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
94334120 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
69343000 | shares |