$GRAM
Gold Flora Corp. Stock $gram

$gram Overview Financials Valuation SEC Filings Company Website

2024 Q1 Form 10-K Financial Statement

#000187694524000033 Filed on April 05, 2024

Income Statement

Concept	2024 Q1	2023 Q4	2023
Revenue	$32.15M		$90.96M
YoY Change	78.09%		8.76%
Cost Of Revenue	$22.12M		$58.49M
YoY Change	115.36%		1.5%
Gross Profit	$10.03M		$32.47M
YoY Change	28.89%		24.85%
Gross Profit Margin	31.19%		35.7%
Selling, General & Admin	$18.97M		$63.78M
YoY Change	103.38%		16.27%
% of Gross Profit	189.11%		196.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$4.050M		$13.16M
YoY Change	48.63%		-50.87%
% of Gross Profit	40.38%		40.54%
Operating Expenses	$18.97M		$79.22M
YoY Change	-14.19%		-42.75%
Operating Profit	-$8.937M		-$46.75M
YoY Change	-37.59%		-80.76%
Interest Expense	$4.328M		$19.64M
YoY Change	242.42%		298.44%
% of Operating Profit
Other Income/Expense, Net	-$3.780M		$14.22M
YoY Change	319.81%		-25612.11%
Pretax Income
YoY Change
Income Tax	$987.0K		$10.14M
% Of Pretax Income
Net Earnings	-$13.64M		-$42.62M
YoY Change	-17.41%		-82.43%
Net Earnings / Revenue	-42.41%		-46.85%
Basic Earnings Per Share	-$0.05		-$0.23
Diluted Earnings Per Share	-$0.05		-$0.23
COMMON SHARES
Basic Shares Outstanding	287.5M shares	288.3M shares	188.4M shares
Diluted Shares Outstanding	287.5M shares		188.4M shares

Balance Sheet

Concept	2024 Q1	2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents	$14.22M	$22.54M
Short-Term Investments
Other Short-Term Assets	$2.756M	$2.711M
YoY Change	-54.4%	-55.15%
Inventory	$20.05M	$18.37M
Prepaid Expenses
Receivables	$2.845M	$1.773M
Other Receivables
Total Short-Term Assets	$51.41M	$52.86M
YoY Change	-48.53%	-55.28%
LONG-TERM ASSETS
Property, Plant & Equipment	$37.88M	$39.17M
YoY Change	154.97%	158.59%
Goodwill		$0.00
YoY Change
Intangibles	$44.99M	$46.10M
YoY Change	-53.89%	-53.61%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$169.2M	$173.5M
YoY Change	6.47%	6.9%
TOTAL ASSETS
Total Short-Term Assets	$51.41M	$52.86M
Total Long-Term Assets	$169.2M	$173.5M
Total Assets	$220.6M	$226.4M
YoY Change	-14.76%	-19.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$15.49M	$13.34M
YoY Change	175.56%	109.95%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$97.15M	$87.73M
YoY Change	189.64%	139.02%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities	$97.15M	$87.73M
Total Long-Term Liabilities
Total Liabilities	$241.4M	$233.6M
YoY Change	114.31%	95.53%
SHAREHOLDERS EQUITY
Retained Earnings	-$124.5M	-$110.8M
YoY Change	-85.39%	-113.26%
Common Stock	$2.875M	$2.874M
YoY Change	-99.71%	-99.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$20.83M	-$7.382M
YoY Change
Total Liabilities & Shareholders Equity	$220.6M	$226.4M
YoY Change	-14.76%	-19.3%

Cashflow Statement

Concept	2024 Q1	2023
OPERATING ACTIVITIES
Net Income	-$13.64M	-$42.62M
YoY Change	-17.41%	-82.43%
Depreciation, Depletion And Amortization	$4.050M	$13.16M
YoY Change	48.63%	-50.87%
Cash From Operating Activities	-$4.359M	-$31.18M
YoY Change	-68.04%	-56.6%
INVESTING ACTIVITIES
Capital Expenditures	$651.0K	$1.753M
YoY Change	165.94%	-47.24%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	-$680.0K	$54.20M
YoY Change	-71.85%	-1731.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-$3.278M	-$5.698M
YoY Change	114.11%	-5.41%
NET CHANGE
Cash From Operating Activities	-$4.359M	-$31.18M
Cash From Investing Activities	-$680.0K	$54.20M
Cash From Financing Activities	-$3.278M	-$5.698M
Net Change In Cash	-$8.317M	$17.32M
YoY Change	-52.71%	-121.33%
FREE CASH FLOW
Cash From Operating Activities	-$4.359M	-$31.18M
Capital Expenditures	$651.0K	$1.753M
Free Cash Flow	-$5.010M	-$32.94M
YoY Change	-63.92%	-56.19%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2023	dei	Entity Central Index Key EntityCentralIndexKey	0001876945
CY2023	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2023	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2023
CY2023	dei	Amendment Flag AmendmentFlag	false
CY2023	dei	Entity Registrant Name EntityRegistrantName	Gold Flora Corporation
CY2023Q3	gram	Recapitalization Exchange Ratio RecapitalizationExchangeRatio	0.6565
CY2023Q3	gram	Recapitalization Exchange Ratio RecapitalizationExchangeRatio	0.6565
CY2023	dei	Document Annual Report DocumentAnnualReport	true
CY2023	dei	Document Period End Date DocumentPeriodEndDate	2023-12-31
CY2023	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2023	dei	Document Transition Report DocumentTransitionReport	false
CY2023	dei	Entity File Number EntityFileNumber	000-56348
CY2023	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	DE
CY2023	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	93-2261104
CY2023	dei	Entity Address Address Line1 EntityAddressAddressLine1	3165 Red Hill Avenue
CY2023	dei	Entity Address City Or Town EntityAddressCityOrTown	Costa Mesa
CY2023	dei	Entity Address State Or Province EntityAddressStateOrProvince	CA
CY2023	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	92626
CY2023	dei	City Area Code CityAreaCode	949
CY2023	dei	Local Phone Number LocalPhoneNumber	252-1908
CY2023	dei	Security12g Title Security12gTitle	Common Stock, par value $0.01 per share
CY2023	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2023	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2023	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2023	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
CY2023	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2023	dei	Entity Small Business EntitySmallBusiness	true
CY2023	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	true
CY2023	dei	Entity Ex Transition Period EntityExTransitionPeriod	false
CY2023	dei	Icfr Auditor Attestation Flag IcfrAuditorAttestationFlag	false
CY2023	dei	Document Fin Stmt Error Correction Flag DocumentFinStmtErrorCorrectionFlag	false
CY2023	dei	Entity Shell Company EntityShellCompany	false
CY2023Q2	dei	Entity Public Float EntityPublicFloat	12772938	usd
CY2024Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	287527727	shares
CY2023	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	90964000	usd
CY2022	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	65659000	usd
CY2023	us-gaap	Cost Of Revenue CostOfRevenue	58490000	usd
CY2022	us-gaap	Cost Of Revenue CostOfRevenue	49966000	usd
CY2023	us-gaap	Gross Profit GrossProfit	32474000	usd
CY2022	us-gaap	Gross Profit GrossProfit	15693000	usd
CY2023	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	63776000	usd
CY2022	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	26110000	usd
CY2023	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	11068000	usd
CY2022	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	usd
CY2023	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	4375000	usd
CY2022	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-13592000	usd
CY2023	us-gaap	Operating Expenses OperatingExpenses	79219000	usd
CY2022	us-gaap	Operating Expenses OperatingExpenses	12518000	usd
CY2023	us-gaap	Operating Income Loss OperatingIncomeLoss	-46745000	usd
CY2022	us-gaap	Operating Income Loss OperatingIncomeLoss	3175000	usd
CY2023	us-gaap	Interest Expense Debt InterestExpenseDebt	6055000	usd
CY2022	us-gaap	Interest Expense Debt InterestExpenseDebt	5722000	usd
CY2023	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	11940000	usd
CY2022	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	9254000	usd
CY2023	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	1642000	usd
CY2022	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	5730000	usd
CY2023	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-1440000	usd
CY2022	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	usd
CY2023	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	30213000	usd
CY2022	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	0	usd
CY2023	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	5087000	usd
CY2022	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1270000	usd
CY2023	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	14223000	usd
CY2022	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-19436000	usd
CY2023	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	-32522000	usd
CY2022	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	-16261000	usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10138000	usd
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5262000	usd
CY2023	us-gaap	Profit Loss ProfitLoss	-42660000	usd
CY2022	us-gaap	Profit Loss ProfitLoss	-21523000	usd
CY2023	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-40000	usd
CY2022	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-199000	usd
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-42620000	usd
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-21324000	usd
CY2023	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	825000	usd
CY2022	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	1601000	usd
CY2023	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-43445000	usd
CY2022	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-22925000	usd
CY2023	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	90964000	usd
CY2022	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	65659000	usd
CY2023	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	31334000	usd
CY2022	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	6850000	usd
CY2023	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	583000	usd
CY2022	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	373000	usd
CY2023	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	2722000	usd
CY2022	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	919000	usd
CY2023	us-gaap	Labor And Related Expense LaborAndRelatedExpense	14474000	usd
CY2022	us-gaap	Labor And Related Expense LaborAndRelatedExpense	9015000	usd
CY2023	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	740000	usd
CY2022	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	392000	usd
CY2023	us-gaap	Operating Lease Expense OperatingLeaseExpense	4324000	usd
CY2022	us-gaap	Operating Lease Expense OperatingLeaseExpense	2059000	usd
CY2023	gram	Depreciation And Finance Lease Right Of Use Asset Amortization DepreciationAndFinanceLeaseRightOfUseAssetAmortization	5311000	usd
CY2022	gram	Depreciation And Finance Lease Right Of Use Asset Amortization DepreciationAndFinanceLeaseRightOfUseAssetAmortization	3394000	usd
CY2023	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4288000	usd
CY2022	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3108000	usd
CY2023	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	63776000	usd
CY2022	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	26110000	usd
CY2023	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	11068000	usd
CY2023	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	4375000	usd
CY2022	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-13592000	usd
CY2023	us-gaap	Interest Expense Debt InterestExpenseDebt	6055000	usd
CY2022	us-gaap	Interest Expense Debt InterestExpenseDebt	5722000	usd
CY2023	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	11940000	usd
CY2022	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	9254000	usd
CY2023	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	1642000	usd
CY2022	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	5730000	usd
CY2023	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-1440000	usd
CY2022	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	usd
CY2023	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	30213000	usd
CY2022	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	0	usd
CY2023	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	5087000	usd
CY2022	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1270000	usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10138000	usd
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5262000	usd
CY2023	dei	Auditor Firm AuditorFirmId	324
CY2023	dei	Auditor Name AuditorName	Macias Gini & O'Connell LLP
CY2023	dei	Auditor Location AuditorLocation	Irvine, CA
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	22538000	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5217000	usd
CY2023Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1773000	usd
CY2022Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	2187000	usd
CY2023Q4	us-gaap	Inventory Net InventoryNet	18372000	usd
CY2022Q4	us-gaap	Inventory Net InventoryNet	7820000	usd
CY2023Q4	gram	Current Portion Of Notes Receivable CurrentPortionOfNotesReceivable	459000	usd
CY2022Q4	gram	Current Portion Of Notes Receivable CurrentPortionOfNotesReceivable	48000	usd
CY2023Q4	gram	Business Combination Recognized Identifiable Asset Acquired And Liability Assumed Assets Held For Sale BusinessCombinationRecognizedIdentifiableAssetAcquiredAndLiabilityAssumedAssetsHeldForSale	362000	usd
CY2022Q4	gram	Business Combination Recognized Identifiable Asset Acquired And Liability Assumed Assets Held For Sale BusinessCombinationRecognizedIdentifiableAssetAcquiredAndLiabilityAssumedAssetsHeldForSale	0	usd
CY2023Q4	gram	Business Combination Recognized Identifiable Asset Acquired And Liability Assumed Indemnification Assets Current BusinessCombinationRecognizedIdentifiableAssetAcquiredAndLiabilityAssumedIndemnificationAssetsCurrent	3194000	usd
CY2022Q4	gram	Business Combination Recognized Identifiable Asset Acquired And Liability Assumed Indemnification Assets Current BusinessCombinationRecognizedIdentifiableAssetAcquiredAndLiabilityAssumedIndemnificationAssetsCurrent	0	usd
CY2023Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	6165000	usd
CY2022Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	4399000	usd
CY2023Q4	us-gaap	Assets Current AssetsCurrent	52863000	usd
CY2022Q4	us-gaap	Assets Current AssetsCurrent	19671000	usd
CY2023Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	39166000	usd
CY2022Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	25980000	usd
CY2023Q4	us-gaap	Finance Lease Right Of Use Asset FinanceLeaseRightOfUseAsset	60400000	usd
CY2022Q4	us-gaap	Finance Lease Right Of Use Asset FinanceLeaseRightOfUseAsset	52172000	usd
CY2023Q4	gram	Notes Receivable Net Of Current Portion NotesReceivableNetOfCurrentPortion	208000	usd
CY2022Q4	gram	Notes Receivable Net Of Current Portion NotesReceivableNetOfCurrentPortion	0	usd
CY2023Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	46101000	usd
CY2022Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	37783000	usd
CY2023Q4	us-gaap	Goodwill Goodwill	0	usd
CY2022Q4	us-gaap	Goodwill Goodwill	11068000	usd
CY2023Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	23655000	usd
CY2022Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	9907000	usd
CY2023Q4	gram	Deposits And Other Long Term Assets DepositsAndOtherLongTermAssets	3973000	usd
CY2022Q4	gram	Deposits And Other Long Term Assets DepositsAndOtherLongTermAssets	5346000	usd
CY2023Q4	us-gaap	Assets Assets	226366000	usd
CY2022Q4	us-gaap	Assets Assets	161927000	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	27342000	usd
CY2022Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	13220000	usd
CY2023Q4	us-gaap	Interest Payable Current InterestPayableCurrent	1365000	usd
CY2022Q4	us-gaap	Interest Payable Current InterestPayableCurrent	2929000	usd
CY2023Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	27886000	usd
CY2022Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	4831000	usd
CY2023Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	2005000	usd
CY2022Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	2005000	usd
CY2023Q4	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	4342000	usd
CY2022Q4	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	0	usd
CY2023Q4	us-gaap	Other Notes Payable Current OtherNotesPayableCurrent	18952000	usd
CY2022Q4	us-gaap	Other Notes Payable Current OtherNotesPayableCurrent	13847000	usd
CY2023Q4	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	0	usd
CY2022Q4	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	15718000	usd
CY2023Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	2562000	usd
CY2022Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	469000	usd
CY2023Q4	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	2990000	usd
CY2022Q4	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	161000	usd
CY2023Q4	gram	Business Combination Recognized Identifiable Asset Acquired And Liability Assumed Liabilities Held For Sale Current BusinessCombinationRecognizedIdentifiableAssetAcquiredAndLiabilityAssumedLiabilitiesHeldForSaleCurrent	282000	usd
CY2022Q4	gram	Business Combination Recognized Identifiable Asset Acquired And Liability Assumed Liabilities Held For Sale Current BusinessCombinationRecognizedIdentifiableAssetAcquiredAndLiabilityAssumedLiabilitiesHeldForSaleCurrent	0	usd
CY2023Q4	us-gaap	Liabilities Current LiabilitiesCurrent	87726000	usd
CY2022Q4	us-gaap	Liabilities Current LiabilitiesCurrent	53180000	usd
CY2023Q4	us-gaap	Other Long Term Notes Payable OtherLongTermNotesPayable	9189000	usd
CY2022Q4	us-gaap	Other Long Term Notes Payable OtherLongTermNotesPayable	17672000	usd
CY2023Q4	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	20546000	usd
CY2022Q4	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	27820000	usd
CY2023Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	25817000	usd
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	9688000	usd
CY2023Q4	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	85122000	usd
CY2022Q4	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	68274000	usd
CY2023Q4	gram	Preferred Distributions Payable Non Current PreferredDistributionsPayableNonCurrent	0	usd
CY2022Q4	gram	Preferred Distributions Payable Non Current PreferredDistributionsPayableNonCurrent	7728000	usd
CY2023Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	5150000	usd
CY2022Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	1124000	usd
CY2023Q4	gram	Security Deposit Liability And Other Long Term Liabilities Non Current SecurityDepositLiabilityAndOtherLongTermLiabilitiesNonCurrent	64000	usd
CY2022Q4	gram	Security Deposit Liability And Other Long Term Liabilities Non Current SecurityDepositLiabilityAndOtherLongTermLiabilitiesNonCurrent	20000	usd
CY2023Q4	us-gaap	Liabilities Liabilities	233614000	usd
CY2022Q4	us-gaap	Liabilities Liabilities	185506000	usd
CY2023Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		usd
CY2022Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		usd
CY2022Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2023Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2023Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	450000000	shares
CY2022Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	450000000	shares
CY2023Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	287478982	shares
CY2023Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	287478982	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	94797102	shares
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	94797102	shares
CY2023Q4	us-gaap	Common Stock Value CommonStockValue	2874000	usd
CY2022Q4	us-gaap	Common Stock Value CommonStockValue	948000	usd
CY2023Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	100577000	usd
CY2022Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	42687000	usd
CY2023Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-110833000	usd
CY2022Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-67388000	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	-7382000	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	-23753000	usd
CY2023Q4	us-gaap	Minority Interest MinorityInterest	134000	usd
CY2022Q4	us-gaap	Minority Interest MinorityInterest	174000	usd
CY2023Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-7248000	usd
CY2022Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-23579000	usd
CY2023Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	226366000	usd
CY2022Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	161927000	usd
CY2023	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	90964000	usd
CY2022	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	65659000	usd
CY2023	us-gaap	Cost Of Revenue CostOfRevenue	58490000	usd
CY2022	us-gaap	Cost Of Revenue CostOfRevenue	49966000	usd
CY2023	us-gaap	Gross Profit GrossProfit	32474000	usd
CY2022	us-gaap	Gross Profit GrossProfit	15693000	usd
CY2023	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	63776000	usd
CY2022	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	26110000	usd
CY2023	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	11068000	usd
CY2022	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	usd
CY2023	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	4375000	usd
CY2022	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-13592000	usd
CY2023	us-gaap	Operating Expenses OperatingExpenses	79219000	usd
CY2022	us-gaap	Operating Expenses OperatingExpenses	12518000	usd
CY2023	us-gaap	Operating Income Loss OperatingIncomeLoss	-46745000	usd
CY2022	us-gaap	Operating Income Loss OperatingIncomeLoss	3175000	usd
CY2023	us-gaap	Interest Expense Debt InterestExpenseDebt	6055000	usd
CY2022	us-gaap	Interest Expense Debt InterestExpenseDebt	5722000	usd
CY2023	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	11940000	usd
CY2022	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	9254000	usd
CY2023	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	1642000	usd
CY2022	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	5730000	usd
CY2023	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-1440000	usd
CY2022	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	usd
CY2023	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	30213000	usd
CY2022	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	0	usd
CY2023	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	5087000	usd
CY2022	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1270000	usd
CY2023	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	14223000	usd
CY2022	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-19436000	usd
CY2023	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	-32522000	usd
CY2022	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	-16261000	usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10138000	usd
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5262000	usd
CY2023	us-gaap	Profit Loss ProfitLoss	-42660000	usd
CY2022	us-gaap	Profit Loss ProfitLoss	-21523000	usd
CY2023	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-40000	usd
CY2022	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-199000	usd
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-42620000	usd
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-21324000	usd
CY2023	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	825000	usd
CY2022	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	1601000	usd
CY2023	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-43445000	usd
CY2022	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-22925000	usd
CY2023	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.23
CY2022	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.24
CY2023	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.23
CY2022	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.24
CY2023	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	188391331	shares
CY2022	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	94535955	shares
CY2023	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	188391331	shares
CY2022	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	94535955	shares
CY2022	gram	Adjustments To Additional Paid In Capital Contributions From Reverse Recapitalization Transaction AdjustmentsToAdditionalPaidInCapitalContributionsFromReverseRecapitalizationTransaction	48000	usd
CY2022	us-gaap	Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt	1921000	usd
CY2022	gram	Accrued Preferred Distribution To Members AccruedPreferredDistributionToMembers	1601000	usd
CY2022	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	600000	usd
CY2022	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	392000	usd
CY2022	us-gaap	Profit Loss ProfitLoss	-21523000	usd
CY2022Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-23579000	usd
CY2022Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-23579000	usd
CY2023	gram	Adjustments To Additional Paid In Capital Contributions From Reverse Recapitalization Transaction AdjustmentsToAdditionalPaidInCapitalContributionsFromReverseRecapitalizationTransaction	664000	usd
CY2023	gram	Stock Repurchased And Retired During Period Value Participation Units StockRepurchasedAndRetiredDuringPeriodValueParticipationUnits	0	usd
CY2023	gram	Stock Issued During Period Value Acquisitions True Up Adjustment StockIssuedDuringPeriodValueAcquisitionsTrueUpAdjustment	0	usd
CY2023	gram	Exercise Of Equity Rights On Prior Acquisition Amount ExerciseOfEquityRightsOnPriorAcquisitionAmount	0	usd
CY2023	gram	Cancellation Of Common Shares Amount CancellationOfCommonSharesAmount	0	usd
CY2023	gram	Accrued Preferred Distribution To Members AccruedPreferredDistributionToMembers	825000	usd
CY2023	gram	Preferred Distribution Payable Converted To Equity Amount PreferredDistributionPayableConvertedToEquityAmount	8553000	usd
CY2023	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	21318000	usd
CY2023	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	27460000	usd
CY2023	gram	Conversion Of Broker Units Amount ConversionOfBrokerUnitsAmount	297000	usd
CY2023	gram	Stock Issued During Period Value Contingent Consideration Amendment StockIssuedDuringPeriodValueContingentConsiderationAmendment	175000	usd
CY2023	gram	Stock Issued During Period Value Extinguishment Of Convertible Debt StockIssuedDuringPeriodValueExtinguishmentOfConvertibleDebt	609000	usd
CY2023	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	740000	usd
CY2023	us-gaap	Profit Loss ProfitLoss	-42660000	usd
CY2023Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-7248000	usd
CY2023	us-gaap	Profit Loss ProfitLoss	-42660000	usd
CY2022	us-gaap	Profit Loss ProfitLoss	-21523000	usd
CY2023	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	13164000	usd
CY2022	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8406000	usd
CY2023	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	30213000	usd
CY2022	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	0	usd
CY2023	us-gaap	Asset Impairment Charges AssetImpairmentCharges	11068000	usd
CY2022	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	usd
CY2023	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	86000	usd
CY2022	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	0	usd
CY2023	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-1440000	usd
CY2022	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	usd
CY2023	gram	Non Cash Portion Of Operating Lease Expense NonCashPortionOfOperatingLeaseExpense	593000	usd
CY2022	gram	Non Cash Portion Of Operating Lease Expense NonCashPortionOfOperatingLeaseExpense	-47000	usd
CY2023	gram	Finance Lease Interest Expense Noncash FinanceLeaseInterestExpenseNoncash	2147000	usd
CY2022	gram	Finance Lease Interest Expense Noncash FinanceLeaseInterestExpenseNoncash	3530000	usd
CY2023	gram	Interest Expense Debt Noncash InterestExpenseDebtNoncash	280000	usd
CY2022	gram	Interest Expense Debt Noncash InterestExpenseDebtNoncash	301000	usd
CY2023	gram	Gain Loss On Extinguishment Of Convertible Debt GainLossOnExtinguishmentOfConvertibleDebt	301000	usd
CY2022	gram	Gain Loss On Extinguishment Of Convertible Debt GainLossOnExtinguishmentOfConvertibleDebt	0	usd
CY2023	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	4375000	usd
CY2022	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-13592000	usd
CY2023	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	3683000	usd
CY2022	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	692000	usd
CY2023	us-gaap	Inventory Write Down InventoryWriteDown	1594000	usd
CY2022	us-gaap	Inventory Write Down InventoryWriteDown	428000	usd
CY2023	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	37000	usd
CY2022	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	460000	usd
CY2023	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1605000	usd
CY2022	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	5151000	usd
CY2023	us-gaap	Share Based Compensation ShareBasedCompensation	740000	usd
CY2022	us-gaap	Share Based Compensation ShareBasedCompensation	392000	usd
CY2023	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	583000	usd
CY2022	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	373000	usd
CY2023	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-1080000	usd
CY2022	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	759000	usd
CY2023	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-106000	usd
CY2022	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	173000	usd
CY2023	us-gaap	Increase Decrease In Security Deposits IncreaseDecreaseInSecurityDeposits	848000	usd
CY2022	us-gaap	Increase Decrease In Security Deposits IncreaseDecreaseInSecurityDeposits	-2557000	usd
CY2023	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	5754000	usd
CY2022	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-2544000	usd
CY2023	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-3954000	usd
CY2022	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-1590000	usd
CY2023	gram	Increase Decrease In Accrued Interest And Accrued Taxes Payable IncreaseDecreaseInAccruedInterestAndAccruedTaxesPayable	8443000	usd
CY2022	gram	Increase Decrease In Accrued Interest And Accrued Taxes Payable IncreaseDecreaseInAccruedInterestAndAccruedTaxesPayable	2821000	usd
CY2023	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-31182000	usd
CY2022	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-15143000	usd
CY2023	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	314000	usd
CY2022	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	0	usd
CY2023	us-gaap	Proceeds From Collection Of Notes Receivable ProceedsFromCollectionOfNotesReceivable	49000	usd
CY2022	us-gaap	Proceeds From Collection Of Notes Receivable ProceedsFromCollectionOfNotesReceivable	193000	usd
CY2023	us-gaap	Payments To Acquire Notes Receivable PaymentsToAcquireNotesReceivable	38000	usd
CY2022	us-gaap	Payments To Acquire Notes Receivable PaymentsToAcquireNotesReceivable	47000	usd
CY2023	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1753000	usd
CY2022	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	7727000	usd
CY2023	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	55629000	usd
CY2022	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	0	usd
CY2023	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	54201000	usd
CY2022	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-7581000	usd
CY2023	us-gaap	Proceeds From Convertible Debt ProceedsFromConvertibleDebt	0	usd
CY2022	us-gaap	Proceeds From Convertible Debt ProceedsFromConvertibleDebt	10300000	usd
CY2023	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	0	usd
CY2022	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	285000	usd
CY2023	us-gaap	Repayments Of Convertible Debt RepaymentsOfConvertibleDebt	824000	usd
CY2022	us-gaap	Repayments Of Convertible Debt RepaymentsOfConvertibleDebt	0	usd
CY2023	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	7782000	usd
CY2022	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	0	usd
CY2023	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	5000000	usd
CY2022	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	4444000	usd
CY2023	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	1769000	usd
CY2022	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	304000	usd
CY2023	gram	Payment Of Acquisition Payable PaymentOfAcquisitionPayable	0	usd
CY2022	gram	Payment Of Acquisition Payable PaymentOfAcquisitionPayable	10111000	usd
CY2023	gram	Proceeds From Contributions Net ProceedsFromContributionsNet	664000	usd
CY2022	gram	Proceeds From Contributions Net ProceedsFromContributionsNet	48000	usd
CY2022	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	0	usd
CY2022	gram	Proceeds From Lease Incentive Payments ProceedsFromLeaseIncentivePayments	5824000	usd
CY2022	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	10486000	usd
CY2022	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect	-12238000	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	5217000	usd
CY2022	us-gaap	Interest Paid Net InterestPaidNet	13627000	usd
CY2022	us-gaap	Income Taxes Paid IncomeTaxesPaid	5262000	usd
CY2023	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	0	usd
CY2022	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	3906000	usd
CY2023	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	3383000	usd
CY2022	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	4884000	usd
CY2023	gram	Other Current Assets Reclassed To Property Plant And Equipment OtherCurrentAssetsReclassedToPropertyPlantAndEquipment	2175000	usd
CY2022	gram	Other Current Assets Reclassed To Property Plant And Equipment OtherCurrentAssetsReclassedToPropertyPlantAndEquipment	0	usd
CY2023	gram	Notes Receivable Offset With Accrued Expense NotesReceivableOffsetWithAccruedExpense	0	usd
CY2022	gram	Notes Receivable Offset With Accrued Expense NotesReceivableOffsetWithAccruedExpense	1551000	usd
CY2022	us-gaap	Stock Issued1 StockIssued1	600000	usd
CY2023	us-gaap	Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt	0	usd
CY2022	us-gaap	Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt	1921000	usd
CY2023	gram	Reclass Of Equipment Deposits To Property And Equipment ReclassOfEquipmentDepositsToPropertyAndEquipment	1822000	usd
CY2022	gram	Reclass Of Equipment Deposits To Property And Equipment ReclassOfEquipmentDepositsToPropertyAndEquipment	0	usd
CY2023	gram	Conversion Of Preferred Dividends Payable To Equity ConversionOfPreferredDividendsPayableToEquity	8553000	usd
CY2022	gram	Conversion Of Preferred Dividends Payable To Equity ConversionOfPreferredDividendsPayableToEquity	0	usd
CY2023	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	2567000	usd
CY2022	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	0	usd
CY2023Q4	us-gaap	Dividends Payable Current And Noncurrent DividendsPayableCurrentAndNoncurrent	825000	usd
CY2022Q4	us-gaap	Dividends Payable Current And Noncurrent DividendsPayableCurrentAndNoncurrent	1601000	usd
CY2023	us-gaap	Debt Conversion Converted Instrument Amount1 DebtConversionConvertedInstrumentAmount1	27460000	usd
CY2022	us-gaap	Debt Conversion Converted Instrument Amount1 DebtConversionConvertedInstrumentAmount1	0	usd
CY2023	gram	Conversion Of Earn Out Liability To Notes Payable ConversionOfEarnOutLiabilityToNotesPayable	2200000	usd
CY2022	gram	Conversion Of Earn Out Liability To Notes Payable ConversionOfEarnOutLiabilityToNotesPayable	0	usd
CY2023	gram	Accrued Interest Added To Principle Of Convertible Notes Payable AccruedInterestAddedToPrincipleOfConvertibleNotesPayable	2348000	usd
CY2022	gram	Accrued Interest Added To Principle Of Convertible Notes Payable AccruedInterestAddedToPrincipleOfConvertibleNotesPayable	0	usd
CY2023	us-gaap	Noncash Or Part Noncash Divestiture Amount Of Consideration Received1 NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1	300000	usd
CY2022	us-gaap	Noncash Or Part Noncash Divestiture Amount Of Consideration Received1 NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1	0	usd
CY2023	us-gaap	Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction	2167000	usd
CY2022	us-gaap	Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction	0	usd
CY2023	us-gaap	Nature Of Operations NatureOfOperations	NATURE OF OPERATIONS<div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">Gold Flora Corporation, the “Company”, "Gold Flora", and “GFC”, refer to Gold Flora Corporation, a holding company domesticated in the State of Delaware by way of corporate continuance from British Columbia, Canada on July 7, 2023. The Company’s registered office is located at 3165 Red Hill Avenue, Costa Mesa, CA 92626.</span></div><div style="margin-bottom:12pt;margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Gold Flora, LLC is a California limited liability company that was formed on November 15, 2016 and is a vertically integrated single-state operator that, through various subsidiaries, has cultivation, manufacturing, distribution and retail operations in California. While the nature of it's operations is legalized and approved by the State of California, it is considered to be an illegal activity under the Controlled Substances Act of the United States of America (the “CSA”). Accordingly, certain additional risks and uncertainties are present as discussed in the following notes.</span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">On July 7, 2023, the Gold Flora LLC completed a merger under the Business Combination with TPCO Holding Corp. ("TPCO"), a publically traded company. In connection with the transaction, the Company was deemed to be the accounting acquirer and TPCO was the legal acquirer, and for the purpose of facilitating the merger, a new entity, Gold Flora Corporation was formed. Pursuant to the merger, TPCO, Stately Capital Corporation and GFC, amalgamated. The surviving amalgamated company was named GFC and re-domiciled to Delaware, United States and serves as the parent entity for the Gold Flora group of companies. GFC acquired all of the issued and outstanding membership units of the Gold Flora, LLC as well as all of the outstanding shares of Blocker and Blocker2. See Note 8 for further information.</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">On October 1, 2019, the Gold Flora LLC and GF Distribution LLC ("GF Distribution"), a subsidiary, entered into an asset purchase and contribution agreement to purchase substantially all assets of Shelf Life Inc. (“SLI”). SLI sold its assets to GF Distribution in exchange to GF Distribution’s obligation to pay up to $5,200 in cash and SLI contributed the goodwill related to the assets in exchange for a 3.1% membership interest in GF Distribution. The transaction closed on October 1, 2019.</span></div><div><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">On January 11, 2021, the Gold Flora LLC entered into an asset contribution agreement to purchase substantially all assets of Stately, a Canadian based company focused on the development and acquisition of cannabis brands in the U.S. Stately contributed primarily cash and a note receivable for an aggregate total of $8,314, net of issuance costs. In exchange, Gold Flora, LLC issued 8,694,421 Class C units along with a warrant to purchase 2,741,359 Class C units.</span></div><div><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">On September 30, 2021, the Gold Flora LLC closed in one transaction the acquisition of Higher Level of Care Hollister, Inc. and Higher Level of Care, Seaside, Inc. (“Higher Level of Care”). Total consideration was $26,713 with $8,793 paid in cash, $7,328 paid with equity rights in Gold Flora LLC, and $10,592 paid with a secured note payable to the sellers of Higher Level of Care.</span></div><div><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">On December 31, 2021, the Gold Flora LLC closed on the acquisition of Captain Kirk Services, Inc. dba Airfield Supply Co. (“Airfield”). Total consideration was $36,459 with $10,111 to be paid in cash, $2,766 paid with Class C units issued by Gold Flora, and $9,990 paid with a secured note payable to the sellers of Airfield and a potential earn out of $13,592.</span></div>
CY2023Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-7248000	usd
CY2022Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-23579000	usd
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-42620000	usd
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-21324000	usd
CY2023	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-31182000	usd
CY2022	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-15143000	usd
CY2023	us-gaap	Use Of Estimates UseOfEstimates	<div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:700;line-height:112%">Use of estimates</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">The preparation of these consolidated financial statements and accompanying notes in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ from those estimates.</span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:700;line-height:112%">Significant Accounting Judgments, Estimates and Assumptions</span></div><div><span><br/></span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:9pt;font-weight:400;line-height:112%">The preparation of the Company’s consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. Significant judgments, estimates and assumptions that have the most significant effect on the amounts recognized in the consolidated financial statements are described below.</span></div>
CY2023Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	236000	usd
CY2022Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	756000	usd
CY2023	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	583000	usd
CY2022	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	373000	usd
CY2023	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	90964000	usd
CY2022	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	65659000	usd
CY2023	gram	Loyalty Program Points Expiration Period LoyaltyProgramPointsExpirationPeriod	P6M
CY2023	us-gaap	Advertising Expense AdvertisingExpense	2722000	usd
CY2022	us-gaap	Advertising Expense AdvertisingExpense	524000	usd
CY2023	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2023Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	1882000	usd
CY2022Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	324000	usd
CY2023Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	10928000	usd
CY2022Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	3430000	usd
CY2023Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	5562000	usd
CY2022Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	4066000	usd
CY2023Q4	us-gaap	Inventory Net InventoryNet	18372000	usd
CY2022Q4	us-gaap	Inventory Net InventoryNet	7820000	usd
CY2023Q4	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	1131000	usd
CY2022Q4	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	1959000	usd
CY2023Q4	us-gaap	Prepaid Insurance PrepaidInsurance	1808000	usd
CY2022Q4	us-gaap	Prepaid Insurance PrepaidInsurance	167000	usd
CY2023Q4	us-gaap	Supplies Supplies	515000	usd
CY2022Q4	us-gaap	Supplies Supplies	98000	usd
CY2023Q4	us-gaap	Other Assets Current OtherAssetsCurrent	2711000	usd
CY2022Q4	us-gaap	Other Assets Current OtherAssetsCurrent	2175000	usd
CY2023Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	6165000	usd
CY2022Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	4399000	usd
CY2023Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	53846000	usd
CY2022Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	34924000	usd
CY2023Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	14680000	usd
CY2022Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	8944000	usd
CY2023Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	39166000	usd
CY2022Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	25980000	usd
CY2023	us-gaap	Depreciation Depreciation	5946000	usd
CY2022	us-gaap	Depreciation Depreciation	5298000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	53856000	usd
CY2022Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	41250000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	7755000	usd
CY2022Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	3467000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	46101000	usd
CY2022Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	37783000	usd
CY2023	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4288000	usd
CY2022	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3108000	usd
CY2023	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0	usd
CY2022	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	4558000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	4558000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	4558000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	4238000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	3542000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	24647000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	46101000	usd
CY2022Q4	us-gaap	Goodwill Goodwill	11068000	usd
CY2023	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	11068000	usd
CY2023Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	13339000	usd
CY2022Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	8094000	usd
CY2023Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	2588000	usd
CY2022Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	327000	usd
CY2023Q4	gram	Accrued Purchases Current AccruedPurchasesCurrent	2839000	usd
CY2022Q4	gram	Accrued Purchases Current AccruedPurchasesCurrent	53000	usd
CY2023Q4	gram	Liability To Dissenting Shareholders Current LiabilityToDissentingShareholdersCurrent	3047000	usd
CY2022Q4	gram	Liability To Dissenting Shareholders Current LiabilityToDissentingShareholdersCurrent	0	usd
CY2023Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	5529000	usd
CY2022Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	4746000	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	27342000	usd
CY2022Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	13220000	usd
CY2022Q4	gram	Lessee Operating Lease Monthly Payments Maximum Percentage Increase LesseeOperatingLeaseMonthlyPaymentsMaximumPercentageIncrease	0.050
CY2022Q4	us-gaap	Tenant Improvements TenantImprovements	3500000	usd
CY2022Q4	gram	Lessee Finance Lease Monthly Based Rent LesseeFinanceLeaseMonthlyBasedRent	60000	usd
CY2023	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	3383000	usd
CY2023	us-gaap	Finance Lease Right Of Use Asset Amortization FinanceLeaseRightOfUseAssetAmortization	2930000	usd
CY2022	us-gaap	Finance Lease Right Of Use Asset Amortization FinanceLeaseRightOfUseAssetAmortization	1963000	usd
CY2023	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	11940000	usd
CY2022	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	9254000	usd
CY2023	us-gaap	Sublease Income SubleaseIncome	1776000	usd
CY2022	us-gaap	Sublease Income SubleaseIncome	2321000	usd
CY2023	us-gaap	Operating Lease Cost OperatingLeaseCost	4324000	usd
CY2022	us-gaap	Operating Lease Cost OperatingLeaseCost	2059000	usd
CY2023	us-gaap	Lease Cost LeaseCost	17418000	usd
CY2022	us-gaap	Lease Cost LeaseCost	10955000	usd
CY2023	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	1769000	usd
CY2022	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	304000	usd
CY2023	us-gaap	Finance Lease Interest Payment On Liability FinanceLeaseInterestPaymentOnLiability	10398000	usd
CY2022	us-gaap	Finance Lease Interest Payment On Liability FinanceLeaseInterestPaymentOnLiability	5669000	usd
CY2023	us-gaap	Operating Lease Payments OperatingLeasePayments	3926000	usd
CY2022	us-gaap	Operating Lease Payments OperatingLeasePayments	1704000	usd
CY2023	gram	Proceeds From Lease Incentive Payments ProceedsFromLeaseIncentivePayments	1013000	usd
CY2022	gram	Proceeds From Lease Incentive Payments ProceedsFromLeaseIncentivePayments	5824000	usd
CY2023	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	0	usd
CY2022	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	3906000	usd
CY2023	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	3383000	usd
CY2022	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	4884000	usd
CY2023	gram	Right Of Use Asset Obtained In Exchange For Finance Lease Liability Business Acquisition RightOfUseAssetObtainedInExchangeForFinanceLeaseLiabilityBusinessAcquisition	7775000	usd
CY2022	gram	Right Of Use Asset Obtained In Exchange For Finance Lease Liability Business Acquisition RightOfUseAssetObtainedInExchangeForFinanceLeaseLiabilityBusinessAcquisition	0	usd
CY2023	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	2567000	usd
CY2022	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	0	usd
CY2023	gram	Right Of Use Asset Obtained In Exchange For Operating Lease Liability Business Acquisition RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityBusinessAcquisition	12814000	usd
CY2022	gram	Right Of Use Asset Obtained In Exchange For Operating Lease Liability Business Acquisition RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityBusinessAcquisition	0	usd
CY2023Q4	us-gaap	Finance Lease Weighted Average Remaining Lease Term1 FinanceLeaseWeightedAverageRemainingLeaseTerm1	P23Y3M3D
CY2022Q4	us-gaap	Finance Lease Weighted Average Remaining Lease Term1 FinanceLeaseWeightedAverageRemainingLeaseTerm1	P26Y10M28D
CY2023Q4	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P7Y6M3D
CY2022Q4	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P9Y10M6D
CY2023Q4	us-gaap	Finance Lease Weighted Average Discount Rate Percent FinanceLeaseWeightedAverageDiscountRatePercent	0.1563
CY2022Q4	us-gaap	Finance Lease Weighted Average Discount Rate Percent FinanceLeaseWeightedAverageDiscountRatePercent	0.1458
CY2023Q4	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.1396
CY2022Q4	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.1257
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths	6661000	usd
CY2023Q4	us-gaap	Finance Lease Liability Payments Due Next Twelve Months FinanceLeaseLiabilityPaymentsDueNextTwelveMonths	14968000	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	6771000	usd
CY2023Q4	us-gaap	Finance Lease Liability Payments Due Year Two FinanceLeaseLiabilityPaymentsDueYearTwo	15377000	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	6798000	usd
CY2023Q4	us-gaap	Finance Lease Liability Payments Due Year Three FinanceLeaseLiabilityPaymentsDueYearThree	15769000	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour	5818000	usd
CY2023Q4	us-gaap	Finance Lease Liability Payments Due Year Four FinanceLeaseLiabilityPaymentsDueYearFour	14802000	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Year Five LesseeOperatingLeaseLiabilityPaymentsDueYearFive	4518000	usd
CY2023Q4	us-gaap	Finance Lease Liability Payments Due Year Five FinanceLeaseLiabilityPaymentsDueYearFive	11187000	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive	17479000	usd
CY2023Q4	us-gaap	Finance Lease Liability Payments Due After Year Five FinanceLeaseLiabilityPaymentsDueAfterYearFive	337419000	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	48045000	usd
CY2023Q4	us-gaap	Finance Lease Liability Payments Due FinanceLeaseLiabilityPaymentsDue	409522000	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	19666000	usd
CY2023Q4	us-gaap	Finance Lease Liability Undiscounted Excess Amount FinanceLeaseLiabilityUndiscountedExcessAmount	321410000	usd
CY2023Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability	28379000	usd
CY2023Q4	us-gaap	Finance Lease Liability FinanceLeaseLiability	88112000	usd
CY2023Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	2562000	usd
CY2023Q4	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	2990000	usd
CY2023Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	25817000	usd
CY2023Q4	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	85122000	usd
CY2023Q4	us-gaap	Notes Payable NotesPayable	28223000	usd
CY2022Q4	us-gaap	Notes Payable NotesPayable	31638000	usd
CY2023Q4	gram	Debt Instrument Unamortized Discount Note Payable DebtInstrumentUnamortizedDiscountNotePayable	82000	usd
CY2022Q4	gram	Debt Instrument Unamortized Discount Note Payable DebtInstrumentUnamortizedDiscountNotePayable	119000	usd
CY2023Q4	gram	Notes Payable Net NotesPayableNet	28141000	usd
CY2022Q4	gram	Notes Payable Net NotesPayableNet	31519000	usd
CY2023Q4	gram	Notes Payable Current Maturities NotesPayableCurrentMaturities	18952000	usd
CY2022Q4	gram	Notes Payable Current Maturities NotesPayableCurrentMaturities	13847000	usd
CY2023Q4	gram	Notes Payable Excluding Current Maturities NotesPayableExcludingCurrentMaturities	9189000	usd
CY2022Q4	gram	Notes Payable Excluding Current Maturities NotesPayableExcludingCurrentMaturities	17672000	usd
CY2023Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	18952000	usd
CY2023Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	8171000	usd
CY2023Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	733000	usd
CY2023Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	367000	usd
CY2023Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive	0	usd
CY2023Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive	0	usd
CY2023Q4	us-gaap	Long Term Debt LongTermDebt	28223000	usd
CY2023Q4	gram	Convertible Notes Payable Gross ConvertibleNotesPayableGross	21896000	usd
CY2022Q4	gram	Convertible Notes Payable Gross ConvertibleNotesPayableGross	47786000	usd
CY2023Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	1350000	usd
CY2022Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	4248000	usd
CY2023Q4	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	20546000	usd
CY2022Q4	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	43538000	usd
CY2023Q4	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	0	usd
CY2022Q4	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	15718000	usd
CY2023Q4	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	20546000	usd
CY2022Q4	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	27820000	usd
CY2023Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	450000000	shares
CY2023Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	287478982	shares
CY2023Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	287478982	shares
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	94797102	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	94797102	shares
CY2023	us-gaap	Dividends Preferred Stock DividendsPreferredStock	825000	usd
CY2022	us-gaap	Dividends Preferred Stock DividendsPreferredStock	1601000	usd
CY2022	us-gaap	Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt	1921000	usd
CY2022	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0	shares
CY2022Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	0	usd
CY2021Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	0	shares
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	0	shares
CY2021Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	0
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	0
CY2023	gram	Share Based Compensation Arrangement By Share Based Payment Award Options Assumed In Acquisition ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAssumedInAcquisition	225940	shares
CY2023	gram	Share Based Compensation Arrangements By Share Based Payment Award Options Assumed In Acquisition Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsAssumedInAcquisitionWeightedAverageExercisePrice	7.79
CY2023	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	14150000	shares
CY2023	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	0.11
CY2023	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod	118560	shares
CY2023	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice	6.85
CY2023	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	308874	shares
CY2023	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	0.33
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	13948506	shares
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	0.17
CY2023	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P9Y10M6D
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	0	usd
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	13948506	shares
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	0.17
CY2023	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P9Y10M6D
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	0	usd
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	90128	shares
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	9.04
CY2023	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P6Y29D
CY2023Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	0	usd
CY2023Q4	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	1113000	usd
CY2023	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P2Y10M24D
CY2023	gram	Related Party Transaction Amounts Of Transaction Incurred Received RelatedPartyTransactionAmountsOfTransactionIncurredReceived	1141000	usd
CY2022	gram	Related Party Transaction Amounts Of Transaction Incurred Received RelatedPartyTransactionAmountsOfTransactionIncurredReceived	7463000	usd
CY2023Q4	gram	Related Party Transaction Amounts Of Transaction Due To From RelatedPartyTransactionAmountsOfTransactionDueToFrom	1793000	usd
CY2022Q4	gram	Related Party Transaction Amounts Of Transaction Due To From RelatedPartyTransactionAmountsOfTransactionDueToFrom	2529000	usd
CY2023	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	6111000	usd
CY2022	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	4007000	usd
CY2023	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	0	usd
CY2022	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	561000	usd
CY2023	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	6111000	usd
CY2022	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	4568000	usd
CY2023	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	4027000	usd
CY2022	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	694000	usd
CY2023	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	4027000	usd
CY2022	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	694000	usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10138000	usd
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5262000	usd
CY2023Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	46197000	usd
CY2023Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	788000	usd
CY2022Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	30000	usd
CY2023Q4	gram	Deferred Tax Assets Lease Liabilities DeferredTaxAssetsLeaseLiabilities	22688000	usd
CY2022Q4	gram	Deferred Tax Assets Lease Liabilities DeferredTaxAssetsLeaseLiabilities	3433000	usd
CY2023Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	69673000	usd
CY2022Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	3463000	usd
CY2023Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	45762000	usd
CY2022Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	0	usd
CY2023Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	23911000	usd
CY2022Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	3463000	usd
CY2023Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	0	usd
CY2022Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	1211000	usd
CY2023Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	12122000	usd
CY2022Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	0	usd
CY2023Q4	gram	Deferred Tax Liabilities Right Of Use Assets DeferredTaxLiabilitiesRightOfUseAssets	16939000	usd
CY2022Q4	gram	Deferred Tax Liabilities Right Of Use Assets DeferredTaxLiabilitiesRightOfUseAssets	3376000	usd
CY2023Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	29061000	usd
CY2022Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	4587000	usd
CY2023Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	5150000	usd
CY2022Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	1124000	usd
CY2023	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.210
CY2022	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.210
CY2023	us-gaap	Effective Income Tax Rate Reconciliation Tax Exempt Income EffectiveIncomeTaxRateReconciliationTaxExemptIncome	-0.059
CY2022	us-gaap	Effective Income Tax Rate Reconciliation Tax Exempt Income EffectiveIncomeTaxRateReconciliationTaxExemptIncome	0.397
CY2023	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.088
CY2022	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.070
CY2023	gram	Effective Income Tax Rate Reconciliation Permanent Differences Percent EffectiveIncomeTaxRateReconciliationPermanentDifferencesPercent	0
CY2022	gram	Effective Income Tax Rate Reconciliation Permanent Differences Percent EffectiveIncomeTaxRateReconciliationPermanentDifferencesPercent	-0.210
CY2023	gram	Effective Income Tax Rate Reconciliation Gain On Bargain Purchase Percent EffectiveIncomeTaxRateReconciliationGainOnBargainPurchasePercent	0.277
CY2022	gram	Effective Income Tax Rate Reconciliation Gain On Bargain Purchase Percent EffectiveIncomeTaxRateReconciliationGainOnBargainPurchasePercent	0
CY2023	gram	Effective Income Tax Rate Reconciliation Losses No Longer Available Percent EffectiveIncomeTaxRateReconciliationLossesNoLongerAvailablePercent	0.061
CY2022	gram	Effective Income Tax Rate Reconciliation Losses No Longer Available Percent EffectiveIncomeTaxRateReconciliationLossesNoLongerAvailablePercent	0
CY2023	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	0.112
CY2022	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	0.003
CY2023	gram	Effective Income Tax Rate Reconciliation Restructuring Percent EffectiveIncomeTaxRateReconciliationRestructuringPercent	-0.327
CY2022	gram	Effective Income Tax Rate Reconciliation Restructuring Percent EffectiveIncomeTaxRateReconciliationRestructuringPercent	0
CY2023	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	-0.043
CY2022	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	0
CY2023	gram	Effective Income Tax Rate Reconciliation280 E Permanent Adjustment Percent EffectiveIncomeTaxRateReconciliation280EPermanentAdjustmentPercent	-0.627
CY2022	gram	Effective Income Tax Rate Reconciliation280 E Permanent Adjustment Percent EffectiveIncomeTaxRateReconciliation280EPermanentAdjustmentPercent	0
CY2023	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	-0.312
CY2022	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	-0.324
CY2023Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	13751000	usd
CY2022Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	0	usd
CY2022Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	0	usd
CY2023Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	13751000	usd
CY2023Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	13751000	usd
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	22538000	usd
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	22538000	usd
CY2023Q4	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	2009000	usd
CY2023Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	236000	usd
CY2023Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1773000	usd
CY2023Q4	gram	Deposits And Other Long Term Assets DepositsAndOtherLongTermAssets	3973000	usd
CY2023Q4	gram	Deposits And Other Long Term Assets DepositsAndOtherLongTermAssets	3973000	usd
CY2023Q4	gram	Notes Receivable NotesReceivable	667000	usd
CY2023Q4	gram	Notes Receivable NotesReceivable	667000	usd
CY2023Q4	gram	Assets Credit Risk Gross AssetsCreditRiskGross	29187000	usd
CY2023Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	236000	usd
CY2023Q4	gram	Assets Credit Risk Net AssetsCreditRiskNet	28951000	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5217000	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5217000	usd
CY2022Q4	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	2943000	usd
CY2022Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	756000	usd
CY2022Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	2187000	usd
CY2022Q4	gram	Deposits And Other Long Term Assets DepositsAndOtherLongTermAssets	5346000	usd
CY2022Q4	gram	Deposits And Other Long Term Assets DepositsAndOtherLongTermAssets	5346000	usd
CY2022Q4	gram	Notes Receivable NotesReceivable	48000	usd
CY2022Q4	gram	Notes Receivable NotesReceivable	48000	usd
CY2022Q4	gram	Assets Credit Risk Gross AssetsCreditRiskGross	13554000	usd
CY2022Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	756000	usd
CY2022Q4	gram	Assets Credit Risk Net AssetsCreditRiskNet	12798000	usd
CY2023	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2023Q4	us-gaap	Assets Assets	226366000	usd
CY2022Q4	us-gaap	Assets Assets	161927000	usd
CY2023	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	90964000	usd
CY2022	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	65659000	usd
CY2023	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	13164000	usd
CY2022	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8406000	usd
CY2023	us-gaap	Interest Expense InterestExpense	19637000	usd
CY2022	us-gaap	Interest Expense InterestExpense	20706000	usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10138000	usd
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5262000	usd
CY2023	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	31334000	usd
CY2022	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	6850000	usd
CY2023	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	583000	usd
CY2022	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	373000	usd
CY2023	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	2722000	usd
CY2022	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	919000	usd
CY2023	us-gaap	Labor And Related Expense LaborAndRelatedExpense	14474000	usd
CY2022	us-gaap	Labor And Related Expense LaborAndRelatedExpense	9015000	usd
CY2023	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	740000	usd
CY2022	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	392000	usd
CY2023	us-gaap	Operating Lease Expense OperatingLeaseExpense	4324000	usd
CY2022	us-gaap	Operating Lease Expense OperatingLeaseExpense	2059000	usd
CY2023	gram	Depreciation And Finance Lease Right Of Use Asset Amortization DepreciationAndFinanceLeaseRightOfUseAssetAmortization	5311000	usd
CY2022	gram	Depreciation And Finance Lease Right Of Use Asset Amortization DepreciationAndFinanceLeaseRightOfUseAssetAmortization	3394000	usd
CY2023	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4288000	usd
CY2022	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3108000	usd
CY2023	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	63776000	usd
CY2022	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	26110000	usd
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-42620000	usd
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-21324000	usd
CY2023	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	825000	usd
CY2022	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	1601000	usd
CY2023	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-43445000	usd
CY2022	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-22925000	usd
CY2023	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	188391331	shares
CY2022	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	94535955	shares
CY2023	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	188391331	shares
CY2022	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	94535955	shares
CY2023	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.23
CY2022	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.24
CY2023	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.23
CY2022	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.24
CY2023	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	99013313	shares

Files In Submission

Name	View Source	Status
0001876945-24-000033-index-headers.html	Edgar Link	pending
0001876945-24-000033-index.html	Edgar Link	pending
0001876945-24-000033.txt	Edgar Link	pending
0001876945-24-000033-xbrl.zip	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
gram-20231231.htm	Edgar Link	pending
gram-20231231.xsd	Edgar Link	pending
gram-20231231x10kexx211.htm	Edgar Link	pending
gram-20231231x10kexx231.htm	Edgar Link	pending
gram-20231231x10kexx311.htm	Edgar Link	pending
gram-20231231x10kexx312.htm	Edgar Link	pending
gram-20231231x10kexx321.htm	Edgar Link	pending
gram-20231231x10kexx322.htm	Edgar Link	pending
gram-20231231x10kexx42.htm	Edgar Link	pending
gram-20231231_g1.jpg	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
gram-20231231_cal.xml	Edgar Link	unprocessable
gram-20231231_def.xml	Edgar Link	unprocessable
gram-20231231_lab.xml	Edgar Link	unprocessable
gram-20231231_pre.xml	Edgar Link	unprocessable
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R83.htm	Edgar Link	pending
R84.htm	Edgar Link	pending
R85.htm	Edgar Link	pending
R86.htm	Edgar Link	pending
R87.htm	Edgar Link	pending
R88.htm	Edgar Link	pending
R89.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
R90.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
gram-20231231_htm.xml	Edgar Link	completed

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$GRAM
Gold Flora Corp. Stock $gram

2024 Q1 Form 10-K Financial Statement

#000187694524000033 Filed on April 05, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GRAM Gold Flora Corp. Stock $gram

2024 Q1 Form 10-K Financial Statement

#000187694524000033 Filed on April 05, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GRAM
Gold Flora Corp. Stock $gram