|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$682.4M
3.44%
YoY
|
$659.7M
0.02%
YoY
|
$659.5M
26.58%
YoY
|
$521.0M
37.72%
YoY
|
$378.3M
8.41%
YoY
|
| Cost Of Revenue |
$473.2M
3.93%
YoY
|
$455.3M
-1.71%
YoY
|
$463.3M
18.76%
YoY
|
$390.1M
38.12%
YoY
|
$282.4M
8.87%
YoY
|
| Gross Profit |
$209.1M
2.36%
YoY
|
$204.3M
4.11%
YoY
|
$196.3M
49.88%
YoY
|
$130.9M
36.54%
YoY
|
$95.90M
7.08%
YoY
|
| Selling, General & Admin |
$101.4M
0.91%
YoY
|
$100.5M
3.98%
YoY
|
$96.66M
16.29%
YoY
|
$83.12M
47.0%
YoY
|
$56.54M
5.09%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$27.71M
-0.67%
YoY
|
$27.90M
-2.1%
YoY
|
$28.50M
34.68%
YoY
|
$21.16M
77.59%
YoY
|
$11.91M
-6.13%
YoY
|
| Operating Expenses |
$101.4M
0.91%
YoY
|
$100.5M
-7.97%
YoY
|
$109.2M
31.4%
YoY
|
$83.12M
47.0%
YoY
|
$56.54M
5.09%
YoY
|
| Operating Profit |
$95.36M
4.29%
YoY
|
$91.44M
5.06%
YoY
|
$87.04M
116.61%
YoY
|
$40.18M
2.1%
YoY
|
$39.36M
10.08%
YoY
|
| Interest Expense |
-$23.70M
-28.67%
YoY
|
-$33.22M
-19.51%
YoY
|
-$41.27M
-314.52%
YoY
|
$19.24M
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$2.803M
-61.75%
YoY
|
-$7.329M
305.59%
YoY
|
-$1.807M
-74.44%
YoY
|
-$7.071M
235.44%
YoY
|
-$2.108M
-53.23%
YoY
|
| Pretax Income |
$69.16M
36.98%
YoY
|
$50.49M
14.86%
YoY
|
$43.96M
216.9%
YoY
|
$13.87M
-62.76%
YoY
|
$37.25M
19.21%
YoY
|
| Income Tax |
$16.15M
55.59%
YoY
|
$10.38M
15.18%
YoY
|
$9.010M
236.57%
YoY
|
$2.677M
-63.81%
YoY
|
$7.397M
22.1%
YoY
|
| Net Earnings |
$53.02M
32.16%
YoY
|
$40.12M
515.26%
YoY
|
$6.520M
-41.76%
YoY
|
$11.20M
-62.5%
YoY
|
$29.85M
18.51%
YoY
|
| Basic Earnings Per Share |
$2.02
32.03%
YoY
|
$1.53
14.18%
YoY
|
$1.34
211.63%
YoY
|
$0.43
-62.28%
YoY
|
$1.14
17.53%
YoY
|
| Diluted Earnings Per Share |
$2.02
32.03%
YoY
|
$1.53
14.18%
YoY
|
$1.34
212.29%
YoY
|
$0.43
-100.0%
YoY
|
$1.143M
18.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.30M
0.29%
YoY
|
26.22M
0.17%
YoY
|
26.17M
0.32%
YoY
|
26.09M
-0.11%
YoY
|
26.12M
0.1%
YoY
|
| Diluted Shares Outstanding |
26.30M
0.29%
YoY
|
26.22M
0.17%
YoY
|
26.17M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$176.6M
7.71%
YoY
|
$166.6M
2.38%
YoY
|
$172.8M
2.76%
YoY
|
$179.0M
5.62%
YoY
|
$163.9M
2.94%
YoY
|
$162.7M
1.33%
YoY
|
$168.2M
0.43%
YoY
|
$169.5M
-0.88%
YoY
|
$159.3M
-0.75%
YoY
|
$160.6M
9.98%
YoY
|
$167.5M
8.88%
YoY
|
$171.0M
43.64%
YoY
|
$160.5M
57.06%
YoY
|
$146.0M
55.05%
YoY
|
$153.8M
50.61%
YoY
|
$119.1M
28.01%
YoY
|
$102.2M
14.76%
YoY
|
$94.16M
14.14%
YoY
|
$102.1M
14.75%
YoY
|
| Cost Of Revenue |
$119.2M
4.94%
YoY
|
$114.2M
0.63%
YoY
|
$122.4M
5.96%
YoY
|
$123.0M
6.55%
YoY
|
$113.6M
2.47%
YoY
|
$113.5M
3.54%
YoY
|
$115.5M
-3.19%
YoY
|
$115.4M
-3.29%
YoY
|
$110.9M
-3.54%
YoY
|
$109.6M
0.24%
YoY
|
$119.3M
5.38%
YoY
|
$119.4M
31.42%
YoY
|
$114.9M
49.92%
YoY
|
$109.4M
52.28%
YoY
|
$113.2M
48.44%
YoY
|
$90.83M
32.9%
YoY
|
$76.67M
16.19%
YoY
|
$71.82M
17.34%
YoY
|
$76.28M
15.55%
YoY
|
| Gross Profit |
$57.36M
13.96%
YoY
|
$52.34M
6.4%
YoY
|
$50.42M
-4.26%
YoY
|
$56.05M
3.65%
YoY
|
$50.33M
4.0%
YoY
|
$49.19M
-3.42%
YoY
|
$52.66M
9.4%
YoY
|
$54.08M
4.69%
YoY
|
$48.39M
6.31%
YoY
|
$50.94M
39.03%
YoY
|
$48.13M
18.66%
YoY
|
$51.66M
82.93%
YoY
|
$45.52M
78.54%
YoY
|
$36.64M
63.94%
YoY
|
$40.56M
57.02%
YoY
|
$28.24M
14.45%
YoY
|
$25.50M
10.65%
YoY
|
$22.35M
4.92%
YoY
|
$25.83M
12.46%
YoY
|
| Selling, General & Admin |
$26.80M
6.75%
YoY
|
$24.41M
-2.39%
YoY
|
$25.86M
0.7%
YoY
|
$26.04M
4.45%
YoY
|
$25.11M
0.88%
YoY
|
$25.01M
-3.79%
YoY
|
$25.68M
10.51%
YoY
|
$24.93M
3.05%
YoY
|
$24.89M
7.11%
YoY
|
$26.00M
24.07%
YoY
|
$23.23M
5.24%
YoY
|
$24.19M
0.33%
YoY
|
$23.24M
44.88%
YoY
|
$20.95M
48.37%
YoY
|
$22.08M
54.47%
YoY
|
$24.11M
73.68%
YoY
|
$16.04M
14.0%
YoY
|
$14.12M
9.47%
YoY
|
$14.29M
8.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.993M
0.43%
YoY
|
$6.889M
-0.51%
YoY
|
$6.883M
-0.01%
YoY
|
$6.974M
-0.71%
YoY
|
$6.963M
-1.44%
YoY
|
$6.924M
-5.1%
YoY
|
$6.884M
-2.22%
YoY
|
$7.024M
-1.27%
YoY
|
$7.065M
0.3%
YoY
|
$7.296M
4.27%
YoY
|
$7.040M
121.66%
YoY
|
$7.114M
66.68%
YoY
|
$7.044M
140.16%
YoY
|
$6.997M
132.77%
YoY
|
$3.176M
7.41%
YoY
|
$4.268M
43.66%
YoY
|
$2.933M
-1.64%
YoY
|
$3.006M
-1.12%
YoY
|
$2.957M
-10.93%
YoY
|
| Operating Expenses |
$26.80M
6.75%
YoY
|
$27.49M
-2.21%
YoY
|
$25.86M
-10.15%
YoY
|
$26.04M
4.45%
YoY
|
$25.11M
-10.22%
YoY
|
$28.11M
-3.55%
YoY
|
$28.78M
23.86%
YoY
|
$24.93M
-8.93%
YoY
|
$27.97M
20.35%
YoY
|
$29.15M
21.0%
YoY
|
$23.23M
5.24%
YoY
|
$27.38M
13.52%
YoY
|
$23.24M
44.88%
YoY
|
$24.09M
70.6%
YoY
|
$22.08M
54.47%
YoY
|
$24.11M
73.68%
YoY
|
$16.04M
14.0%
YoY
|
$14.12M
9.47%
YoY
|
$14.29M
8.04%
YoY
|
| Operating Profit |
$27.48M
24.19%
YoY
|
$24.85M
17.88%
YoY
|
$21.48M
-10.08%
YoY
|
$26.91M
3.31%
YoY
|
$22.13M
8.3%
YoY
|
$21.08M
-3.25%
YoY
|
$23.89M
9.19%
YoY
|
$26.05M
7.27%
YoY
|
$20.43M
6.99%
YoY
|
$21.79M
73.65%
YoY
|
$21.88M
42.87%
YoY
|
$24.28M
735.33%
YoY
|
$19.10M
101.89%
YoY
|
$12.55M
52.49%
YoY
|
$15.31M
32.65%
YoY
|
$2.907M
-72.61%
YoY
|
$9.458M
5.41%
YoY
|
$8.228M
-2.05%
YoY
|
$11.54M
18.46%
YoY
|
| Interest Expense |
-$4.967M
-19.93%
YoY
|
-$5.416M
-14.51%
YoY
|
-$5.787M
-25.48%
YoY
|
-$5.990M
-166.2%
YoY
|
-$6.203M
-39.02%
YoY
|
-$6.335M
-37.44%
YoY
|
-$7.766M
-174.14%
YoY
|
$9.048M
-183.89%
YoY
|
-$10.17M
-199.86%
YoY
|
-$10.13M
8.16%
YoY
|
$10.48M
38.63%
YoY
|
-$10.79M
-564.47%
YoY
|
$10.19M
10087.0%
YoY
|
-$9.362M
9361900.0%
YoY
|
$7.556M
-7556100.0%
YoY
|
$2.322M
N/A
|
$100.0K
-66.67%
YoY
|
-$100.00
-100.1%
YoY
|
-$100.00
-100.1%
YoY
|
| Other Income/Expense, Net |
-$258.0K
-33.16%
YoY
|
-$1.521M
42.55%
YoY
|
-$357.0K
505.08%
YoY
|
-$538.0K
-91.5%
YoY
|
-$386.0K
124.42%
YoY
|
-$1.067M
152.84%
YoY
|
-$59.00K
-85.82%
YoY
|
-$6.331M
2582.63%
YoY
|
-$172.0K
-60.28%
YoY
|
-$422.0K
-896.23%
YoY
|
-$416.0K
-92.18%
YoY
|
-$236.0K
-87.22%
YoY
|
-$433.0K
-581.11%
YoY
|
$53.00K
-120.24%
YoY
|
-$5.323M
995.27%
YoY
|
-$1.846M
8.27%
YoY
|
$90.00K
-73.91%
YoY
|
-$261.9K
30.95%
YoY
|
-$486.0K
-34.68%
YoY
|
| Pretax Income |
$22.25M
43.23%
YoY
|
$17.91M
30.95%
YoY
|
$15.33M
-4.53%
YoY
|
$20.38M
91.04%
YoY
|
$15.54M
54.07%
YoY
|
$13.68M
21.69%
YoY
|
$16.06M
46.21%
YoY
|
$10.67M
-19.54%
YoY
|
$10.08M
18.99%
YoY
|
$11.24M
256.49%
YoY
|
$10.98M
351.64%
YoY
|
$13.26M
-1151.7%
YoY
|
$8.475M
-11.24%
YoY
|
$3.153M
-60.42%
YoY
|
$2.432M
-78.0%
YoY
|
-$1.261M
-114.15%
YoY
|
$9.548M
2.47%
YoY
|
$7.966M
-4.02%
YoY
|
$11.06M
22.86%
YoY
|
| Income Tax |
$4.412M
29.46%
YoY
|
$4.164M
54.17%
YoY
|
$3.989M
27.0%
YoY
|
$4.587M
96.45%
YoY
|
$3.408M
54.91%
YoY
|
$2.701M
19.3%
YoY
|
$3.141M
56.58%
YoY
|
$2.335M
-16.16%
YoY
|
$2.200M
12.53%
YoY
|
$2.264M
211.85%
YoY
|
$2.006M
850.71%
YoY
|
$2.785M
-1150.94%
YoY
|
$1.955M
-2.49%
YoY
|
$726.0K
-48.98%
YoY
|
$211.0K
-90.72%
YoY
|
-$265.0K
-114.62%
YoY
|
$2.005M
6.14%
YoY
|
$1.423M
-5.13%
YoY
|
$2.274M
30.84%
YoY
|
| Net Earnings |
$17.84M
47.1%
YoY
|
$13.75M
25.24%
YoY
|
$11.34M
-12.19%
YoY
|
$15.80M
89.53%
YoY
|
$12.13M
53.83%
YoY
|
$10.98M
22.29%
YoY
|
$12.92M
43.9%
YoY
|
$8.335M
-20.44%
YoY
|
$7.884M
20.92%
YoY
|
$8.976M
269.84%
YoY
|
$8.978M
304.23%
YoY
|
$10.48M
-1151.91%
YoY
|
$6.520M
-13.56%
YoY
|
$2.427M
-62.91%
YoY
|
$2.221M
-74.71%
YoY
|
-$996.0K
-114.03%
YoY
|
$7.543M
1.53%
YoY
|
$6.543M
-3.78%
YoY
|
$8.782M
20.95%
YoY
|
| Basic Earnings Per Share |
$0.68
47.83%
YoY
|
N/A
|
$0.43
-12.24%
YoY
|
$0.60
87.5%
YoY
|
$0.46
53.33%
YoY
|
N/A
|
$0.49
44.12%
YoY
|
$0.32
-20.0%
YoY
|
$0.30
20.0%
YoY
|
N/A
|
$0.34
277.78%
YoY
|
$0.40
-1100.0%
YoY
|
$0.25
-13.79%
YoY
|
N/A
|
$0.09
-73.53%
YoY
|
-$0.04
-114.81%
YoY
|
$0.29
3.57%
YoY
|
N/A
|
$0.34
21.43%
YoY
|
| Diluted Earnings Per Share |
$0.68
47.83%
YoY
|
$0.52
23.89%
YoY
|
$0.43
-12.24%
YoY
|
$0.60
88.08%
YoY
|
$0.46
52.87%
YoY
|
$0.42
23.09%
YoY
|
$0.49
44.12%
YoY
|
$0.32
-20.57%
YoY
|
$0.30
20.59%
YoY
|
$0.34
265.55%
YoY
|
$0.34
-100.0%
YoY
|
$0.40
-100.0%
YoY
|
$0.25
-100.0%
YoY
|
$0.09
-100.0%
YoY
|
$90.00K
-73.22%
YoY
|
-$38.19K
-114.05%
YoY
|
$289.1K
1.97%
YoY
|
$250.4K
-3.87%
YoY
|
$336.1K
20.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.31M
0.33%
YoY
|
26.31M
0.33%
YoY
|
26.31M
0.33%
YoY
|
26.29M
0.32%
YoY
|
26.23M
0.04%
YoY
|
26.23M
0.13%
YoY
|
26.23M
0.13%
YoY
|
26.21M
0.13%
YoY
|
26.22M
0.15%
YoY
|
26.19M
0.38%
YoY
|
26.19M
0.38%
YoY
|
26.18M
0.38%
YoY
|
26.18M
0.33%
YoY
|
26.09M
-0.12%
YoY
|
26.09M
-0.12%
YoY
|
26.08M
-0.14%
YoY
|
26.09M
-0.07%
YoY
|
26.13M
0.09%
YoY
|
26.13M
0.09%
YoY
|
| Diluted Shares Outstanding |
26.34M
0.35%
YoY
|
N/A
|
26.31M
0.33%
YoY
|
26.31M
0.33%
YoY
|
26.25M
0.17%
YoY
|
N/A
|
26.23M
N/A
|
26.22M
N/A
|
26.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...