|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$64.89M
363.55%
YoY
|
$65.62M
1308.13%
YoY
|
$36.49M
-1.97%
YoY
|
$18.82M
1123.47%
YoY
|
$14.00M
7945.4%
YoY
|
$4.660M
519.68%
YoY
|
$37.22M
5893.72%
YoY
|
$1.538M
129.9%
YoY
|
$174.0K
-69.58%
YoY
|
$752.0K
23.89%
YoY
|
$669.0K
N/A
|
$572.0K
N/A
|
| Cash & Equivalents |
$64.89M
363.55%
YoY
|
$65.62M
1308.13%
YoY
|
$36.49M
-1.97%
YoY
|
$18.82M
1123.47%
YoY
|
$14.00M
7945.4%
YoY
|
$4.660M
519.68%
YoY
|
$37.22M
5893.72%
YoY
|
$1.538M
129.9%
YoY
|
$174.0K
-69.58%
YoY
|
$752.0K
23.89%
YoY
|
$669.0K
N/A
|
$572.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$11.43M
2.0%
YoY
|
$11.04M
14.76%
YoY
|
$7.749M
12.55%
YoY
|
$13.36M
-17.23%
YoY
|
$11.20M
N/A
|
$9.622M
-35.27%
YoY
|
$6.885M
N/A
|
$16.14M
28.28%
YoY
|
N/A
|
$14.86M
N/A
|
$12.58M
N/A
|
$11.59M
N/A
|
| Inventory |
$47.16M
8.58%
YoY
|
$43.36M
6.93%
YoY
|
$47.86M
5.85%
YoY
|
$44.16M
12.72%
YoY
|
$43.43M
N/A
|
$40.55M
10.41%
YoY
|
$45.22M
N/A
|
$39.18M
15.06%
YoY
|
N/A
|
$36.73M
N/A
|
$34.05M
N/A
|
$35.66M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$111.7M
14.68%
YoY
|
$101.6M
4.59%
YoY
|
$106.2M
16.76%
YoY
|
$94.13M
4.79%
YoY
|
$97.41M
N/A
|
$97.15M
25.74%
YoY
|
$90.94M
N/A
|
$89.82M
17.97%
YoY
|
N/A
|
$77.26M
N/A
|
$76.14M
N/A
|
$70.55M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$235.2M
41.64%
YoY
|
$221.6M
45.83%
YoY
|
$198.3M
9.99%
YoY
|
$170.5M
16.21%
YoY
|
$166.0M
N/A
|
$152.0M
17.27%
YoY
|
$180.3M
N/A
|
$146.7M
18.83%
YoY
|
N/A
|
$129.6M
N/A
|
$123.4M
N/A
|
$118.4M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$56.62M
10.0%
YoY
|
$55.52M
11.3%
YoY
|
$56.12M
16.61%
YoY
|
$54.43M
-28.92%
YoY
|
$51.47M
N/A
|
$49.88M
10.69%
YoY
|
$48.13M
N/A
|
$76.58M
6.49%
YoY
|
N/A
|
$45.06M
N/A
|
$71.91M
N/A
|
$73.33M
N/A
|
| Goodwill |
$79.74M
15.08%
YoY
|
$79.74M
15.08%
YoY
|
$79.57M
16.3%
YoY
|
$76.16M
N/A
|
$69.30M
N/A
|
$69.30M
23.64%
YoY
|
$68.42M
N/A
|
N/A
|
N/A
|
$56.05M
N/A
|
N/A
|
N/A
|
| Intangibles |
$17.48M
24.19%
YoY
|
$18.48M
23.89%
YoY
|
$18.92M
24.84%
YoY
|
$17.59M
N/A
|
$14.08M
N/A
|
$14.91M
24.48%
YoY
|
$15.15M
N/A
|
N/A
|
N/A
|
$11.98M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.445M
272.42%
YoY
|
$436.0K
13.84%
YoY
|
$387.0K
3.48%
YoY
|
$386.0K
3.21%
YoY
|
$388.0K
N/A
|
$383.0K
6.98%
YoY
|
$374.0K
N/A
|
$374.0K
-10.53%
YoY
|
N/A
|
$358.0K
N/A
|
$418.0K
N/A
|
$419.0K
N/A
|
| Total Long-Term Assets |
$191.8M
14.17%
YoY
|
$191.0M
13.15%
YoY
|
$191.8M
14.3%
YoY
|
$185.9M
17.32%
YoY
|
$168.0M
N/A
|
$168.8M
19.26%
YoY
|
$167.8M
N/A
|
$158.4M
11.72%
YoY
|
N/A
|
$141.6M
N/A
|
$141.8M
N/A
|
$143.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$235.2M
41.64%
YoY
|
$221.6M
45.83%
YoY
|
$198.3M
9.99%
YoY
|
$170.5M
16.21%
YoY
|
$166.0M
N/A
|
$152.0M
17.27%
YoY
|
$180.3M
N/A
|
$146.7M
18.83%
YoY
|
N/A
|
$129.6M
N/A
|
$123.4M
N/A
|
$118.4M
N/A
|
| Total Long-Term Assets |
$191.8M
|
$191.0M
|
$191.8M
|
$185.9M
|
$168.0M
|
$168.8M
|
$167.8M
|
$158.4M
|
|
$141.6M
|
$141.8M
|
$143.6M
|
| Total Assets |
$426.9M
27.83%
YoY
|
$412.7M
28.63%
YoY
|
$390.0M
12.07%
YoY
|
$356.3M
16.79%
YoY
|
$334.0M
N/A
|
$320.8M
18.31%
YoY
|
$348.0M
N/A
|
$305.1M
15.03%
YoY
|
N/A
|
$271.2M
N/A
|
$265.3M
N/A
|
$262.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$108.6M
6.77%
YoY
|
$116.2M
13.46%
YoY
|
$121.7M
13.85%
YoY
|
$105.0M
7.65%
YoY
|
$101.7M
N/A
|
$102.4M
19.65%
YoY
|
$106.9M
N/A
|
$97.53M
11.98%
YoY
|
N/A
|
$85.60M
N/A
|
$87.09M
N/A
|
$82.91M
N/A
|
| Accrued Expenses |
$20.01M
16.7%
YoY
|
$22.20M
4.38%
YoY
|
$22.66M
8.33%
YoY
|
$24.48M
10.33%
YoY
|
$17.15M
N/A
|
$21.27M
-8.3%
YoY
|
$20.92M
N/A
|
$22.19M
18.65%
YoY
|
N/A
|
$23.19M
N/A
|
$18.70M
N/A
|
$13.37M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
$9.000M
157.14%
YoY
|
N/A
|
$9.000M
N/A
|
$3.500M
N/A
|
$1.000M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.434M
N/A
|
$5.428M
36.48%
YoY
|
N/A
|
$3.977M
N/A
|
$3.977M
N/A
|
$3.974M
N/A
|
| Total Short-Term Liabilities |
$160.5M
10.49%
YoY
|
$160.7M
11.51%
YoY
|
$161.9M
2.29%
YoY
|
$144.0M
-11.44%
YoY
|
$145.3M
N/A
|
$144.1M
4.42%
YoY
|
$158.3M
N/A
|
$162.6M
32.82%
YoY
|
N/A
|
$138.0M
N/A
|
$122.4M
N/A
|
$108.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.67M
N/A
|
$30.03M
43.12%
YoY
|
N/A
|
$18.99M
N/A
|
$20.98M
N/A
|
$21.98M
N/A
|
| Other Long-Term Liabilities |
$4.309M
16.74%
YoY
|
$4.039M
18.24%
YoY
|
$5.224M
57.97%
YoY
|
$6.155M
-88.87%
YoY
|
$3.691M
N/A
|
$3.416M
-89.15%
YoY
|
$3.307M
N/A
|
$55.28M
22.62%
YoY
|
N/A
|
$31.50M
N/A
|
$45.08M
N/A
|
$58.73M
N/A
|
| Total Long-Term Liabilities |
$4.309M
16.74%
YoY
|
$4.039M
18.24%
YoY
|
$5.224M
-83.66%
YoY
|
$6.155M
-92.79%
YoY
|
$3.691M
N/A
|
$3.416M
-93.23%
YoY
|
$31.97M
N/A
|
$85.31M
29.13%
YoY
|
N/A
|
$50.49M
N/A
|
$66.06M
N/A
|
$80.71M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$160.5M
10.49%
YoY
|
$160.7M
11.51%
YoY
|
$161.9M
2.29%
YoY
|
$144.0M
-11.44%
YoY
|
$145.3M
N/A
|
$144.1M
4.42%
YoY
|
$158.3M
N/A
|
$162.6M
32.82%
YoY
|
N/A
|
$138.0M
N/A
|
$122.4M
N/A
|
$108.6M
N/A
|
| Total Long-Term Liabilities |
$4.309M
16.74%
YoY
|
$4.039M
18.24%
YoY
|
$5.224M
-83.66%
YoY
|
$6.155M
-92.79%
YoY
|
$3.691M
N/A
|
$3.416M
-93.23%
YoY
|
$31.97M
N/A
|
$85.31M
29.13%
YoY
|
N/A
|
$50.49M
N/A
|
$66.06M
N/A
|
$80.71M
N/A
|
| Total Liabilities |
$194.5M
13.9%
YoY
|
$194.7M
13.99%
YoY
|
$194.5M
-9.15%
YoY
|
$176.7M
-38.5%
YoY
|
$170.8M
N/A
|
$170.8M
-19.15%
YoY
|
$214.1M
N/A
|
$287.2M
29.83%
YoY
|
N/A
|
$211.3M
N/A
|
$221.2M
N/A
|
$223.7M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$79.64M
199.71%
YoY
|
$66.34M
287.43%
YoY
|
$45.42M
776.66%
YoY
|
$35.60M
N/A
|
$26.57M
N/A
|
$17.12M
N/A
|
$5.181M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$220.9M
41.52%
YoY
|
$205.8M
44.22%
YoY
|
$183.8M
44.05%
YoY
|
$169.6M
848.5%
YoY
|
$156.1M
N/A
|
$142.7M
405.76%
YoY
|
$127.6M
N/A
|
$17.88M
-59.38%
YoY
|
N/A
|
$28.21M
N/A
|
$44.01M
N/A
|
$38.27M
N/A
|
| Total Liabilities & Shareholders Equity |
$426.9M
27.83%
YoY
|
$412.7M
28.63%
YoY
|
$390.0M
12.07%
YoY
|
$356.3M
16.79%
YoY
|
$334.0M
N/A
|
$320.8M
18.31%
YoY
|
$348.0M
N/A
|
$305.1M
15.03%
YoY
|
N/A
|
$271.2M
N/A
|
$265.3M
N/A
|
$262.0M
N/A
|
Loading...