|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.96M
45.68%
YoY
|
-$8.207M
-37.05%
YoY
|
-$13.04M
85.61%
YoY
|
-$7.024M
-24.5%
YoY
|
-$9.303M
92.93%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
-98.06%
YoY
|
$206.0K
142.35%
YoY
|
$85.00K
6.25%
YoY
|
| Cash From Operating Activities |
-$10.19M
18.29%
YoY
|
-$8.611M
-4.22%
YoY
|
-$8.990M
26.0%
YoY
|
-$7.135M
-14.16%
YoY
|
-$8.312M
124.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
166.67%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$3.782M
-198.44%
YoY
|
-$3.842M
N/A
|
| Cash From Investing Activities |
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-100.21%
YoY
|
$3.782M
-198.44%
YoY
|
-$3.842M
192000.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.278M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.39M
13.18%
YoY
|
$11.83M
9.58%
YoY
|
$10.80M
214.6%
YoY
|
$3.432M
-78.21%
YoY
|
$15.75M
-393775.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.19M
18.29%
YoY
|
-$8.611M
-4.22%
YoY
|
-$8.990M
26.0%
YoY
|
-$7.135M
-14.16%
YoY
|
-$8.312M
124.28%
YoY
|
| Cash From Investing Activities |
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-100.21%
YoY
|
$3.782M
-198.44%
YoY
|
-$3.842M
192000.0%
YoY
|
| Cash From Financing Activities |
$13.39M
13.18%
YoY
|
$11.83M
9.58%
YoY
|
$10.80M
214.6%
YoY
|
$3.432M
-78.21%
YoY
|
$15.75M
-393775.0%
YoY
|
| Net Change In Cash |
$3.201M
-0.59%
YoY
|
$3.220M
78.99%
YoY
|
$1.799M
2177.22%
YoY
|
$79.00K
-97.8%
YoY
|
$3.593M
-196.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.19M
18.29%
YoY
|
-$8.611M
-4.22%
YoY
|
-$8.990M
26.0%
YoY
|
-$7.135M
-14.16%
YoY
|
-$8.312M
124.28%
YoY
|
| Capital Expenditures |
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
166.67%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$10.19M
18.33%
YoY
|
-$8.611M
-4.3%
YoY
|
-$8.998M
26.06%
YoY
|
-$7.138M
-14.12%
YoY
|
-$8.312M
124.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.998M
-34.41%
YoY
|
-$2.659M
-31.1%
YoY
|
-$3.359M
58.22%
YoY
|
-$2.892M
28.53%
YoY
|
-$3.046M
61.42%
YoY
|
-$3.859M
92.56%
YoY
|
-$2.123M
-0.66%
YoY
|
-$2.250M
-66.65%
YoY
|
-$1.887M
-21.24%
YoY
|
-$2.004M
26.6%
YoY
|
-$2.137M
106.87%
YoY
|
-$6.746M
280.49%
YoY
|
-$2.396M
-9.07%
YoY
|
-$1.583M
-48.87%
YoY
|
-$1.033M
-17.82%
YoY
|
-$1.773M
-23.31%
YoY
|
-$2.635M
-0.11%
YoY
|
-$3.096M
110.61%
YoY
|
-$1.257M
20.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$169.0K
789.47%
YoY
|
$18.00K
12.5%
YoY
|
$19.00K
-5.0%
YoY
|
$30.00K
50.0%
YoY
|
$19.00K
-5.0%
YoY
|
| Cash From Operating Activities |
-$3.685M
112.27%
YoY
|
-$2.971M
48.62%
YoY
|
-$2.313M
1.98%
YoY
|
-$3.166M
47.87%
YoY
|
-$1.736M
-21.2%
YoY
|
-$1.999M
-64.05%
YoY
|
-$2.268M
73.13%
YoY
|
-$2.141M
N/A
|
-$2.203M
4.11%
YoY
|
-$5.560M
305.54%
YoY
|
-$1.310M
-29.27%
YoY
|
$0.00
-100.0%
YoY
|
-$2.116M
-7.6%
YoY
|
-$1.371M
-13.39%
YoY
|
-$1.852M
43.68%
YoY
|
-$1.622M
-34.86%
YoY
|
-$2.290M
-22.32%
YoY
|
-$1.583M
95.43%
YoY
|
-$1.289M
20.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$420.0K
-172.92%
YoY
|
$1.332M
-140.78%
YoY
|
$876.0K
N/A
|
$1.154M
N/A
|
-$576.0K
N/A
|
-$3.266M
N/A
|
| Cash From Investing Activities |
N/A
|
-$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-99.52%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-101.14%
YoY
|
$0.00
-100.0%
YoY
|
$420.0K
-172.92%
YoY
|
$1.332M
-140.78%
YoY
|
$876.0K
N/A
|
$1.154M
N/A
|
-$576.0K
N/A
|
-$3.266M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.819M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.70M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.504M
-59227.27%
YoY
|
$7.148M
213.37%
YoY
|
$1.246M
88.5%
YoY
|
$5.007M
13.72%
YoY
|
-$11.00K
-100.25%
YoY
|
$2.281M
-41.17%
YoY
|
$661.0K
N/A
|
$4.403M
-36.37%
YoY
|
$4.486M
N/A
|
$3.877M
N/A
|
$0.00
-100.0%
YoY
|
$6.920M
102.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-247.62%
YoY
|
$3.424M
-11906.9%
YoY
|
-$23.00K
-100.15%
YoY
|
-$23.00K
N/A
|
-$21.00K
110.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.685M
112.27%
YoY
|
-$2.971M
48.62%
YoY
|
-$2.313M
1.98%
YoY
|
-$3.166M
47.87%
YoY
|
-$1.736M
-21.2%
YoY
|
-$1.999M
-64.05%
YoY
|
-$2.268M
73.13%
YoY
|
-$2.141M
N/A
|
-$2.203M
4.11%
YoY
|
-$5.560M
305.54%
YoY
|
-$1.310M
-29.27%
YoY
|
$0.00
-100.0%
YoY
|
-$2.116M
-7.6%
YoY
|
-$1.371M
-13.39%
YoY
|
-$1.852M
43.68%
YoY
|
-$1.622M
-34.86%
YoY
|
-$2.290M
-22.32%
YoY
|
-$1.583M
95.43%
YoY
|
-$1.289M
20.47%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-99.52%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-101.14%
YoY
|
$0.00
-100.0%
YoY
|
$420.0K
-172.92%
YoY
|
$1.332M
-140.78%
YoY
|
$876.0K
N/A
|
$1.154M
N/A
|
-$576.0K
N/A
|
-$3.266M
N/A
|
| Cash From Financing Activities |
$6.504M
-59227.27%
YoY
|
$7.148M
213.37%
YoY
|
$1.246M
88.5%
YoY
|
$5.007M
13.72%
YoY
|
-$11.00K
-100.25%
YoY
|
$2.281M
-41.17%
YoY
|
$661.0K
N/A
|
$4.403M
-36.37%
YoY
|
$4.486M
N/A
|
$3.877M
N/A
|
$0.00
-100.0%
YoY
|
$6.920M
102.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-247.62%
YoY
|
$3.424M
-11906.9%
YoY
|
-$23.00K
-100.15%
YoY
|
-$23.00K
N/A
|
-$21.00K
110.0%
YoY
|
| Net Change In Cash |
$2.819M
-261.36%
YoY
|
$4.174M
1380.14%
YoY
|
-$1.067M
-33.6%
YoY
|
$1.841M
-18.61%
YoY
|
-$1.747M
-176.52%
YoY
|
$282.0K
-116.78%
YoY
|
-$1.607M
22.67%
YoY
|
$2.262M
-67.26%
YoY
|
$2.283M
-207.89%
YoY
|
-$1.681M
76.76%
YoY
|
-$1.310M
167.89%
YoY
|
$6.910M
158.03%
YoY
|
-$2.116M
82.57%
YoY
|
-$951.0K
-56.42%
YoY
|
-$489.0K
-89.31%
YoY
|
$2.678M
-206.31%
YoY
|
-$1.159M
-109.0%
YoY
|
-$2.182M
169.38%
YoY
|
-$4.576M
323.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.685M
112.27%
YoY
|
-$2.971M
48.62%
YoY
|
-$2.313M
1.98%
YoY
|
-$3.166M
47.87%
YoY
|
-$1.736M
-21.2%
YoY
|
-$1.999M
-64.05%
YoY
|
-$2.268M
73.13%
YoY
|
-$2.141M
N/A
|
-$2.203M
4.11%
YoY
|
-$5.560M
305.54%
YoY
|
-$1.310M
-29.27%
YoY
|
$0.00
-100.0%
YoY
|
-$2.116M
-7.6%
YoY
|
-$1.371M
-13.39%
YoY
|
-$1.852M
43.68%
YoY
|
-$1.622M
-34.86%
YoY
|
-$2.290M
-22.32%
YoY
|
-$1.583M
95.43%
YoY
|
-$1.289M
20.47%
YoY
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$2.974M
48.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.999M
-64.03%
YoY
|
-$2.268M
73.13%
YoY
|
-$2.141M
21310.0%
YoY
|
N/A
|
-$5.558M
N/A
|
-$1.310M
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.583M
95.43%
YoY
|
-$1.289M
20.47%
YoY
|
Loading...