|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.00M
1667.63%
YoY
|
$7.200M
11202.98%
YoY
|
$7.348M
14336.22%
YoY
|
$8.431M
897.34%
YoY
|
$565.9K
6929.43%
YoY
|
$63.70K
-63.08%
YoY
|
$50.90K
-65.22%
YoY
|
$845.3K
583.27%
YoY
|
$8.050K
-93.18%
YoY
|
$172.5K
-49.4%
YoY
|
$146.3K
-64.67%
YoY
|
$123.7K
-72.35%
YoY
|
$118.0K
1668.97%
YoY
|
$341.0K
6785.3%
YoY
|
$414.1K
N/A
|
$447.4K
N/A
|
$6.670K
N/A
|
| Cash & Equivalents |
$10.00M
1667.63%
YoY
|
$7.200M
11195.71%
YoY
|
$7.348M
14337.63%
YoY
|
$8.431M
897.35%
YoY
|
$565.9K
6928.56%
YoY
|
$63.74K
-63.06%
YoY
|
$50.90K
-65.22%
YoY
|
$845.3K
583.25%
YoY
|
$8.051K
-93.18%
YoY
|
$172.5K
-49.4%
YoY
|
$146.3K
-64.67%
YoY
|
$123.7K
-72.35%
YoY
|
$118.0K
1668.89%
YoY
|
$341.0K
6785.34%
YoY
|
$414.1K
N/A
|
$447.4K
N/A
|
$6.670K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$62.15K
-48.98%
YoY
|
$117.1K
24.44%
YoY
|
$86.30K
-16.86%
YoY
|
$115.4K
-25.31%
YoY
|
$121.8K
N/A
|
$94.10K
248.52%
YoY
|
$103.8K
80.58%
YoY
|
$154.5K
14.28%
YoY
|
N/A
|
$27.00K
-72.78%
YoY
|
$57.48K
-59.23%
YoY
|
$135.2K
-38.03%
YoY
|
$222.1K
-11.26%
YoY
|
$99.20K
N/A
|
$141.0K
N/A
|
$218.2K
N/A
|
$250.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$867.0K
611.59%
YoY
|
$117.1K
24.45%
YoY
|
$86.30K
-16.82%
YoY
|
$115.4K
-25.32%
YoY
|
$121.8K
N/A
|
$94.07K
248.47%
YoY
|
$103.8K
80.51%
YoY
|
$154.5K
14.28%
YoY
|
N/A
N/A
|
$27.00K
-72.79%
YoY
|
$57.48K
-59.23%
YoY
|
$135.2K
-38.03%
YoY
|
$222.1K
N/A
|
$99.20K
N/A
|
$141.0K
N/A
|
$218.2K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$339.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$10.93M
1489.57%
YoY
|
$7.294M
4521.79%
YoY
|
$7.774M
4926.73%
YoY
|
$8.546M
754.77%
YoY
|
$687.7K
8441.95%
YoY
|
$157.8K
-20.91%
YoY
|
$154.6K
-24.12%
YoY
|
$999.8K
286.16%
YoY
|
$8.051K
-97.63%
YoY
|
$199.5K
-54.67%
YoY
|
$203.8K
-63.29%
YoY
|
$258.9K
-61.1%
YoY
|
$340.1K
32.35%
YoY
|
$440.2K
8788.49%
YoY
|
$555.1K
N/A
|
$665.6K
N/A
|
$256.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$48.67M
N/A
|
$2.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.310M
N/A
|
N/A
|
N/A
|
$2.186M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.58M
-83.61%
YoY
|
$19.26M
-83.65%
YoY
|
$57.81M
-50.42%
YoY
|
$56.95M
-51.03%
YoY
|
$119.4M
N/A
|
$117.8M
N/A
|
$116.6M
N/A
|
$116.3M
N/A
|
N/A
|
| Other Assets |
$134.7K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.310M
N/A
|
N/A
|
$2.186M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$48.81M
2022.39%
YoY
|
$2.300M
0.0%
YoY
|
$2.300M
-0.43%
YoY
|
$2.300M
-0.43%
YoY
|
$2.300M
-88.25%
YoY
|
$2.300M
-88.06%
YoY
|
$2.310M
-96.01%
YoY
|
$2.310M
-95.94%
YoY
|
$19.58M
-83.61%
YoY
|
$19.26M
-83.65%
YoY
|
$57.81M
-50.42%
YoY
|
$56.95M
-51.03%
YoY
|
$119.4M
N/A
|
$117.8M
N/A
|
$116.6M
N/A
|
$116.3M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.93M
1489.57%
YoY
|
$7.294M
4521.79%
YoY
|
$7.774M
4926.73%
YoY
|
$8.546M
754.77%
YoY
|
$687.7K
8441.95%
YoY
|
$157.8K
-20.91%
YoY
|
$154.6K
-24.12%
YoY
|
$999.8K
286.16%
YoY
|
$8.051K
-97.63%
YoY
|
$199.5K
-54.67%
YoY
|
$203.8K
-63.29%
YoY
|
$258.9K
-61.1%
YoY
|
$340.1K
32.35%
YoY
|
$440.2K
8788.49%
YoY
|
$555.1K
N/A
|
$665.6K
N/A
|
$256.9K
N/A
|
| Total Long-Term Assets |
$2.300M
|
$2.300M
|
$2.300M
|
$2.300M
|
$2.300M
|
$2.310M
|
$2.310M
|
$19.58M
|
$19.26M
|
$57.81M
|
$56.95M
|
$119.4M
|
$117.8M
|
$116.6M
|
$116.3M
|
$0.00
|
|
| Total Assets |
$59.74M
1899.72%
YoY
|
$9.593M
290.39%
YoY
|
$10.07M
308.78%
YoY
|
$10.85M
227.73%
YoY
|
$2.987M
-84.75%
YoY
|
$2.457M
-87.37%
YoY
|
$2.464M
-95.75%
YoY
|
$3.309M
-94.22%
YoY
|
$19.59M
-83.65%
YoY
|
$19.46M
-83.55%
YoY
|
$58.02M
-50.48%
YoY
|
$57.21M
-51.09%
YoY
|
$119.8M
46510.6%
YoY
|
$118.2M
2387756.14%
YoY
|
$117.2M
N/A
|
$117.0M
N/A
|
$256.9K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$151.1K
127.07%
YoY
|
$44.61K
-29.96%
YoY
|
$34.91K
-87.13%
YoY
|
$12.63K
-62.84%
YoY
|
$66.55K
N/A
|
$63.69K
-57.9%
YoY
|
$271.1K
N/A
|
$33.99K
N/A
|
N/A
|
$151.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$108.1K
-77.53%
YoY
|
$32.16K
-96.47%
YoY
|
$57.99K
-89.65%
YoY
|
$50.33K
-79.9%
YoY
|
$481.0K
-69.67%
YoY
|
$912.1K
-39.05%
YoY
|
$560.3K
71.01%
YoY
|
$250.4K
-8.45%
YoY
|
$1.586M
417.0%
YoY
|
$1.497M
966.13%
YoY
|
$327.6K
446.07%
YoY
|
$273.5K
811.74%
YoY
|
$306.7K
657.34%
YoY
|
$140.4K
N/A
|
$60.00K
N/A
|
$30.00K
N/A
|
$40.50K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$294.5K
-83.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.790M
415.78%
YoY
|
$271.8K
318.15%
YoY
|
$0.00
N/A
|
$15.06K
N/A
|
$347.1K
N/A
|
$65.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$553.7K
-76.31%
YoY
|
$76.76K
-93.85%
YoY
|
$92.89K
-90.54%
YoY
|
$62.96K
-92.99%
YoY
|
$2.338M
-9.51%
YoY
|
$1.248M
-46.07%
YoY
|
$982.4K
-40.96%
YoY
|
$898.6K
-33.52%
YoY
|
$2.583M
-96.0%
YoY
|
$2.313M
356.91%
YoY
|
$1.664M
662.12%
YoY
|
$1.352M
1850.48%
YoY
|
$64.54M
26737.42%
YoY
|
$506.2K
5848.08%
YoY
|
$218.4K
N/A
|
$69.30K
N/A
|
$240.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.900M
348.28%
YoY
|
$1.540M
3153.75%
YoY
|
$1.540M
N/A
|
$1.140M
N/A
|
$870.0K
N/A
|
$47.33K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$7.715M
70034.55%
YoY
|
$53.00K
116.33%
YoY
|
$53.00K
150.0%
YoY
|
$132.5K
112.95%
YoY
|
$11.00K
-99.75%
YoY
|
$24.50K
-99.44%
YoY
|
$21.20K
-99.52%
YoY
|
$62.22K
-98.58%
YoY
|
$4.354M
-0.02%
YoY
|
$4.371M
0.61%
YoY
|
$4.387M
0.98%
YoY
|
$4.376M
-12.87%
YoY
|
$4.355M
N/A
|
$4.344M
N/A
|
$4.344M
N/A
|
$5.023M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$7.715M
70034.55%
YoY
|
$53.00K
116.33%
YoY
|
$53.00K
150.0%
YoY
|
$132.5K
-96.66%
YoY
|
$11.00K
-99.81%
YoY
|
$24.50K
-99.59%
YoY
|
$21.20K
-99.62%
YoY
|
$3.962M
-24.47%
YoY
|
$5.894M
33.88%
YoY
|
$5.911M
36.06%
YoY
|
$5.527M
27.22%
YoY
|
$5.246M
4.45%
YoY
|
$4.402M
N/A
|
$4.344M
N/A
|
$4.344M
N/A
|
$5.023M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$553.7K
-76.31%
YoY
|
$76.76K
-93.85%
YoY
|
$92.89K
-90.54%
YoY
|
$62.96K
-92.99%
YoY
|
$2.338M
-9.51%
YoY
|
$1.248M
-46.07%
YoY
|
$982.4K
-40.96%
YoY
|
$898.6K
-33.52%
YoY
|
$2.583M
-96.0%
YoY
|
$2.313M
356.91%
YoY
|
$1.664M
662.12%
YoY
|
$1.352M
1850.48%
YoY
|
$64.54M
26737.42%
YoY
|
$506.2K
5848.08%
YoY
|
$218.4K
N/A
|
$69.30K
N/A
|
$240.5K
N/A
|
| Total Long-Term Liabilities |
$7.715M
70034.55%
YoY
|
$53.00K
116.33%
YoY
|
$53.00K
150.0%
YoY
|
$132.5K
-96.66%
YoY
|
$11.00K
-99.81%
YoY
|
$24.50K
-99.59%
YoY
|
$21.20K
-99.62%
YoY
|
$3.962M
-24.47%
YoY
|
$5.894M
33.88%
YoY
|
$5.911M
36.06%
YoY
|
$5.527M
27.22%
YoY
|
$5.246M
4.45%
YoY
|
$4.402M
N/A
|
$4.344M
N/A
|
$4.344M
N/A
|
$5.023M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$8.269M
252.07%
YoY
|
$129.8K
-89.8%
YoY
|
$145.9K
-85.46%
YoY
|
$195.4K
-95.98%
YoY
|
$2.349M
-72.35%
YoY
|
$1.272M
-84.57%
YoY
|
$1.004M
-86.14%
YoY
|
$4.861M
-27.73%
YoY
|
$8.495M
-87.71%
YoY
|
$8.242M
67.19%
YoY
|
$7.243M
58.73%
YoY
|
$6.726M
32.09%
YoY
|
$69.12M
28640.12%
YoY
|
$4.929M
57819.12%
YoY
|
$4.563M
N/A
|
$5.092M
N/A
|
$240.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$34.97M
173.22%
YoY
|
-$21.10M
99.06%
YoY
|
-$19.79M
132.77%
YoY
|
-$16.89M
205.09%
YoY
|
-$12.80M
65.62%
YoY
|
-$10.60M
44.2%
YoY
|
-$8.500M
32.07%
YoY
|
-$5.536M
-8.43%
YoY
|
-$7.729M
58.43%
YoY
|
-$7.351M
81.73%
YoY
|
-$6.436M
60.58%
YoY
|
-$6.046M
41.25%
YoY
|
-$4.878M
N/A
|
-$4.045M
113551.36%
YoY
|
-$4.008M
N/A
|
-$4.280M
N/A
|
N/A
|
| Common Stock |
$12.12K
325.25%
YoY
|
$7.254K
167.87%
YoY
|
$7.033K
254.13%
YoY
|
$5.270K
-99.86%
YoY
|
$2.851K
738.53%
YoY
|
$2.708K
696.47%
YoY
|
$1.986K
484.12%
YoY
|
$3.680M
1082327.35%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
0.0%
YoY
|
$340.00
18.47%
YoY
|
$340.00
N/A
|
$340.00
N/A
|
$340.00
N/A
|
$287.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$51.47M
7958.22%
YoY
|
$9.463M
698.37%
YoY
|
$9.927M
579.68%
YoY
|
$10.65M
-786.51%
YoY
|
$638.7K
-108.26%
YoY
|
$1.185M
-89.43%
YoY
|
$1.461M
-122.7%
YoY
|
-$1.551M
-74.34%
YoY
|
-$7.728M
58.44%
YoY
|
$11.21M
-377.27%
YoY
|
-$6.436M
60.59%
YoY
|
-$6.046M
41.25%
YoY
|
-$4.878M
-29786.52%
YoY
|
-$4.045M
113541.81%
YoY
|
-$4.008M
113524.13%
YoY
|
-$4.280M
121803.96%
YoY
|
$16.43K
N/A
|
| Total Liabilities & Shareholders Equity |
$59.74M
1899.72%
YoY
|
$9.593M
290.39%
YoY
|
$10.07M
308.78%
YoY
|
$10.85M
227.73%
YoY
|
$2.987M
-84.75%
YoY
|
$2.457M
-87.37%
YoY
|
$2.464M
-95.75%
YoY
|
$3.309M
-94.22%
YoY
|
$19.59M
-83.65%
YoY
|
$19.46M
-83.55%
YoY
|
$58.02M
-50.48%
YoY
|
$57.21M
-51.09%
YoY
|
$119.8M
46510.6%
YoY
|
$118.2M
2387756.14%
YoY
|
$117.2M
N/A
|
$117.0M
N/A
|
$256.9K
N/A
|
Loading...