|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.55M
71.56%
YoY
|
-$6.150M
-556.89%
YoY
|
$1.346M
9.14%
YoY
|
$1.233M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.889M
99.87%
YoY
|
-$2.947M
133.36%
YoY
|
-$1.263M
156.1%
YoY
|
-$493.0K
-10060.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$123.5K
-100.12%
YoY
|
$101.9M
-187.74%
YoY
|
-$116.2M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$123.5K
-100.12%
YoY
|
$101.9M
-187.74%
YoY
|
-$116.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.113M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.00M
315.21%
YoY
|
$3.131M
-103.11%
YoY
|
-$100.8M
-186.19%
YoY
|
$117.0M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.889M
99.87%
YoY
|
-$2.947M
133.36%
YoY
|
-$1.263M
156.1%
YoY
|
-$493.0K
-10060.46%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$123.5K
-100.12%
YoY
|
$101.9M
-187.74%
YoY
|
-$116.2M
N/A
|
| Cash From Financing Activities |
$13.00M
315.21%
YoY
|
$3.131M
-103.11%
YoY
|
-$100.8M
-186.19%
YoY
|
$117.0M
N/A
|
| Net Change In Cash |
$7.111M
11569.78%
YoY
|
$60.93K
-136.18%
YoY
|
-$168.4K
-150.13%
YoY
|
$336.0K
6688.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.889M
99.87%
YoY
|
-$2.947M
133.36%
YoY
|
-$1.263M
156.1%
YoY
|
-$493.0K
-10060.46%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.86M
520.29%
YoY
|
-$1.329M
-35.72%
YoY
|
-$2.896M
-2.16%
YoY
|
-$4.093M
806.31%
YoY
|
-$2.234M
1712.96%
YoY
|
-$2.067M
-2424.9%
YoY
|
-$2.959M
-1119.98%
YoY
|
-$451.6K
194.14%
YoY
|
-$123.2K
-111.0%
YoY
|
$88.92K
-87.58%
YoY
|
$290.1K
-60.32%
YoY
|
-$153.5K
-26.47%
YoY
|
$1.121M
-22467.49%
YoY
|
$716.1K
N/A
|
$731.1K
-4569606.25%
YoY
|
-$208.8K
N/A
|
-$5.010K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.971M
219.95%
YoY
|
-$1.279M
35.45%
YoY
|
-$1.088M
1.42%
YoY
|
-$1.968M
256.04%
YoY
|
-$1.554M
312.64%
YoY
|
-$944.2K
279.5%
YoY
|
-$1.073M
766.3%
YoY
|
-$552.9K
7.67%
YoY
|
-$376.5K
0.95%
YoY
|
-$248.8K
239.98%
YoY
|
-$123.9K
272.62%
YoY
|
-$513.5K
30.69%
YoY
|
-$373.0K
-6029.68%
YoY
|
-$73.18K
N/A
|
-$33.24K
N/A
|
-$392.9K
N/A
|
$6.290K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$365.3K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$53.50K
-100.08%
YoY
|
-$70.00K
-80.56%
YoY
|
$39.07M
N/A
|
-$121.3K
N/A
|
$63.33M
-154.52%
YoY
|
-$360.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$116.2M
N/A
|
N/A
|
| Cash From Investing Activities |
-$365.3K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$53.50K
-100.08%
YoY
|
-$70.00K
-80.56%
YoY
|
$39.07M
N/A
|
-$121.3K
N/A
|
$63.33M
-154.52%
YoY
|
-$360.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$116.2M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.750M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.162M
297.02%
YoY
|
$1.108M
15.73%
YoY
|
$5.300K
-98.1%
YoY
|
$9.834M
509.5%
YoY
|
$2.056M
628.9%
YoY
|
$957.0K
-102.47%
YoY
|
$278.5K
2.94%
YoY
|
$1.613M
-102.57%
YoY
|
$282.1K
-44.7%
YoY
|
-$38.79M
N/A
|
$270.6K
N/A
|
-$62.81M
-153.69%
YoY
|
$510.0K
-11259.74%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$117.0M
N/A
|
-$4.570K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.971M
219.95%
YoY
|
-$1.279M
35.45%
YoY
|
-$1.088M
1.42%
YoY
|
-$1.968M
256.04%
YoY
|
-$1.554M
312.64%
YoY
|
-$944.2K
279.5%
YoY
|
-$1.073M
766.3%
YoY
|
-$552.9K
7.67%
YoY
|
-$376.5K
0.95%
YoY
|
-$248.8K
239.98%
YoY
|
-$123.9K
272.62%
YoY
|
-$513.5K
30.69%
YoY
|
-$373.0K
-6029.68%
YoY
|
-$73.18K
N/A
|
-$33.24K
N/A
|
-$392.9K
N/A
|
$6.290K
N/A
|
| Cash From Investing Activities |
-$365.3K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$53.50K
-100.08%
YoY
|
-$70.00K
-80.56%
YoY
|
$39.07M
N/A
|
-$121.3K
N/A
|
$63.33M
-154.52%
YoY
|
-$360.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$116.2M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$8.162M
297.02%
YoY
|
$1.108M
15.73%
YoY
|
$5.300K
-98.1%
YoY
|
$9.834M
509.5%
YoY
|
$2.056M
628.9%
YoY
|
$957.0K
-102.47%
YoY
|
$278.5K
2.94%
YoY
|
$1.613M
-102.57%
YoY
|
$282.1K
-44.7%
YoY
|
-$38.79M
N/A
|
$270.6K
N/A
|
-$62.81M
-153.69%
YoY
|
$510.0K
-11259.74%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$117.0M
N/A
|
-$4.570K
N/A
|
| Net Change In Cash |
$2.826M
462.78%
YoY
|
-$171.4K
-1439.06%
YoY
|
-$1.083M
36.3%
YoY
|
$7.865M
681.03%
YoY
|
$502.1K
-405.27%
YoY
|
$12.80K
-51.15%
YoY
|
-$794.5K
-3231.65%
YoY
|
$1.007M
17443.73%
YoY
|
-$164.5K
-26.23%
YoY
|
$26.20K
-135.8%
YoY
|
$25.37K
-176.32%
YoY
|
$5.740K
-98.7%
YoY
|
-$223.0K
-13063.78%
YoY
|
-$73.18K
N/A
|
-$33.24K
N/A
|
$440.7K
N/A
|
$1.720K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.971M
219.95%
YoY
|
-$1.279M
35.45%
YoY
|
-$1.088M
1.42%
YoY
|
-$1.968M
256.04%
YoY
|
-$1.554M
312.64%
YoY
|
-$944.2K
279.5%
YoY
|
-$1.073M
766.3%
YoY
|
-$552.9K
7.67%
YoY
|
-$376.5K
0.95%
YoY
|
-$248.8K
239.98%
YoY
|
-$123.9K
272.62%
YoY
|
-$513.5K
30.69%
YoY
|
-$373.0K
-6029.68%
YoY
|
-$73.18K
N/A
|
-$33.24K
N/A
|
-$392.9K
N/A
|
$6.290K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...