|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Depreciation | |||||
| Amortization of antangible assets | |||||
| Amortization of operating lease right-of-use assets | |||||
| Amortization of finance lease right-of-use asset | |||||
| Total depreciation and amortization | |||||
| Impairment of property and equipment | |||||
| Impairment of real estate held for sale | |||||
| Impairment of other investments - related parties | |||||
| Reversal of impairment of other investment-related party | |||||
| Impairment of goodwill | |||||
| Fair value loss on digital assets | |||||
| Loss on disposal of other investment | |||||
| Gain on disposal of other investments | |||||
| (Recapture of) provision for credit losses | |||||
| Reversal of impairment of other investment - related party | |||||
| Reversal of write-off notes receivable | |||||
| Gain on disposal of property and equipment | |||||
| Fair value gain of derivative liabilities associated with warrants | |||||
| Loss on disposal of other investments | |||||
| Gain on disposal of real estate held for investment | |||||
| Impairment of other receivable | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaids and other current assets | |||||
| Digital assets | |||||
| Deferred costs of revenue | |||||
| Accounts payable and accrued liabilities | |||||
| Income tax payable | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from disposal of other investments | |||||
| Proceeds from real estate held for sale | |||||
| Proceeds from real estate held for investment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of property and equipment | |||||
| Initial payment of finance lease right-of-use asset | |||||
| Purchase of other investment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Principal payment of finance lease liabilities | |||||
| Collection of notes receivable | |||||
| Advances from (to) related parties | |||||
| Cash proceeds | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid for income tax | |||||
| Cash paid for interest | |||||
| SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Balance payment of finance lease right-of-use asset by finance lease liabilities | |||||
| Initial recognition of operating lease right-of-use assets and operating lease obligations by a lessee | |||||
| Distribution of real estate held for sale to a non-controlling interest for acquisition of noncontrolling interest’s shares in a subsidiary and settlement of noncontrolling interest’s loan | |||||
Loading...