|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.982M
316.94%
YoY
|
-$715.3K
-166.63%
YoY
|
$1.074M
-116.9%
YoY
|
-$6.351M
-55.74%
YoY
|
-$14.35M
281.63%
YoY
|
| Depreciation, Depletion And Amortization |
$138.2K
-4.59%
YoY
|
$144.8K
-2.28%
YoY
|
$148.2K
-4.51%
YoY
|
$155.2K
-7.99%
YoY
|
$168.7K
-32.53%
YoY
|
| Cash From Operating Activities |
-$1.790M
31.59%
YoY
|
-$1.360M
-14.69%
YoY
|
-$1.595M
-33.63%
YoY
|
-$2.403M
18.76%
YoY
|
-$2.023M
28.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.788K
-44.99%
YoY
|
$5.068K
-94.04%
YoY
|
$85.07K
2720.62%
YoY
|
$3.016K
-107.66%
YoY
|
-$39.35K
-1408.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00K
-93.4%
YoY
|
$606.3K
-6435.42%
YoY
|
-$9.570K
-101.14%
YoY
|
$839.2K
1021.01%
YoY
|
$74.86K
-287.15%
YoY
|
| Cash From Investing Activities |
$37.16K
-93.82%
YoY
|
$601.3K
-735.33%
YoY
|
-$94.64K
-111.32%
YoY
|
$836.2K
2254.08%
YoY
|
$35.52K
-188.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.235M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.234M
-691.1%
YoY
|
-$208.8K
3396.95%
YoY
|
-$5.970K
-104.41%
YoY
|
$135.4K
-97.85%
YoY
|
$6.308M
320.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.790M
31.59%
YoY
|
-$1.360M
-14.69%
YoY
|
-$1.595M
-33.63%
YoY
|
-$2.403M
18.76%
YoY
|
-$2.023M
28.86%
YoY
|
| Cash From Investing Activities |
$37.16K
-93.82%
YoY
|
$601.3K
-735.33%
YoY
|
-$94.64K
-111.32%
YoY
|
$836.2K
2254.08%
YoY
|
$35.52K
-188.8%
YoY
|
| Cash From Financing Activities |
$1.234M
-691.1%
YoY
|
-$208.8K
3396.95%
YoY
|
-$5.970K
-104.41%
YoY
|
$135.4K
-97.85%
YoY
|
$6.308M
320.55%
YoY
|
| Net Change In Cash |
-$488.2K
-55.56%
YoY
|
-$1.098M
-35.21%
YoY
|
-$1.695M
18.8%
YoY
|
-$1.427M
-133.03%
YoY
|
$4.321M
-4027.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.790M
31.59%
YoY
|
-$1.360M
-14.69%
YoY
|
-$1.595M
-33.63%
YoY
|
-$2.403M
18.76%
YoY
|
-$2.023M
28.86%
YoY
|
| Capital Expenditures |
$2.788K
-44.99%
YoY
|
$5.068K
-94.04%
YoY
|
$85.07K
2720.62%
YoY
|
$3.016K
-107.66%
YoY
|
-$39.35K
-1408.18%
YoY
|
| Free Cash Flow |
-$1.793M
31.31%
YoY
|
-$1.366M
-18.71%
YoY
|
-$1.680M
-30.18%
YoY
|
-$2.406M
21.27%
YoY
|
-$1.984M
26.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$911.6K
43.43%
YoY
|
-$1.259M
-384.16%
YoY
|
-$513.2K
55.37%
YoY
|
-$574.1K
2.05%
YoY
|
-$635.6K
139.37%
YoY
|
$443.2K
-108.05%
YoY
|
-$330.3K
182.01%
YoY
|
-$562.6K
-108.44%
YoY
|
-$265.5K
-954.05%
YoY
|
-$5.508M
43.43%
YoY
|
-$117.1K
-77.96%
YoY
|
$6.667M
-804.95%
YoY
|
$31.09K
-103.08%
YoY
|
-$3.840M
206.31%
YoY
|
-$531.5K
-91.18%
YoY
|
-$945.8K
22.69%
YoY
|
-$1.010M
-83.96%
YoY
|
-$1.254M
-49.86%
YoY
|
-$6.026M
1239.19%
YoY
|
| Depreciation, Depletion And Amortization |
$24.65K
-28.37%
YoY
|
$30.00K
-18.48%
YoY
|
$36.10K
-6.36%
YoY
|
$60.00K
58.94%
YoY
|
$34.42K
-43.88%
YoY
|
$36.80K
-3.64%
YoY
|
$38.55K
-3.62%
YoY
|
$37.75K
3.62%
YoY
|
$61.33K
65.05%
YoY
|
$38.19K
5.7%
YoY
|
$40.00K
8.58%
YoY
|
$36.43K
-8.03%
YoY
|
$37.16K
-12.84%
YoY
|
$36.13K
-14.16%
YoY
|
$36.84K
-12.12%
YoY
|
$39.61K
-11.33%
YoY
|
$42.63K
-0.08%
YoY
|
$42.09K
-29.85%
YoY
|
$41.92K
-30.13%
YoY
|
| Cash From Operating Activities |
-$928.4K
285.33%
YoY
|
-$610.0K
261.8%
YoY
|
-$407.9K
170.13%
YoY
|
-$530.0K
5.82%
YoY
|
-$240.9K
-55.38%
YoY
|
-$168.6K
-44.67%
YoY
|
-$151.0K
-24.5%
YoY
|
-$500.8K
45.95%
YoY
|
-$540.0K
-28.14%
YoY
|
-$304.7K
24.18%
YoY
|
-$200.0K
-74.77%
YoY
|
-$343.2K
-41.82%
YoY
|
-$751.5K
-3.02%
YoY
|
-$245.4K
-231.33%
YoY
|
-$792.7K
-13.4%
YoY
|
-$589.8K
24.25%
YoY
|
-$774.9K
-5.5%
YoY
|
$186.9K
-125.95%
YoY
|
-$915.3K
-4676.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$1.300K
85.71%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$700.00
-107.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.400K
N/A
|
$85.07K
10806.41%
YoY
|
-$10.00K
-7792.31%
YoY
|
$5.000K
3746.15%
YoY
|
N/A
N/A
|
$780.00
-121.02%
YoY
|
$130.00
-125.49%
YoY
|
$130.00
-100.37%
YoY
|
-$2.500K
N/A
|
-$3.710K
N/A
|
-$510.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-77.84%
YoY
|
$268.0K
62225.58%
YoY
|
$124.9K
N/A
|
$32.95K
-437.26%
YoY
|
$180.5K
-36200.0%
YoY
|
$430.00
-44.87%
YoY
|
$0.00
-100.0%
YoY
|
-$9.770K
877.0%
YoY
|
-$500.00
-100.27%
YoY
|
$780.00
188.89%
YoY
|
$655.5K
739.89%
YoY
|
-$1.000K
-97.7%
YoY
|
$184.0K
359.9%
YoY
|
$270.00
-100.21%
YoY
|
$78.04K
-29.05%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.300K
-101.05%
YoY
|
$0.00
-100.0%
YoY
|
$39.95K
-77.31%
YoY
|
$268.0K
-416.64%
YoY
|
$124.2K
1142.2%
YoY
|
$32.95K
-322.94%
YoY
|
$176.1K
-35320.0%
YoY
|
-$84.64K
N/A
|
$10.00K
-98.47%
YoY
|
-$14.78K
1579.55%
YoY
|
-$500.00
-100.28%
YoY
|
$0.00
-100.0%
YoY
|
$655.6K
745.58%
YoY
|
-$880.00
-98.88%
YoY
|
$181.5K
353.68%
YoY
|
-$3.430K
-97.36%
YoY
|
$77.53K
-35.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$830.3K
11831.76%
YoY
|
$450.0K
-1885.71%
YoY
|
$298.5K
-817.03%
YoY
|
$470.0K
632.2%
YoY
|
$6.959K
-103.38%
YoY
|
-$25.20K
-139.36%
YoY
|
-$41.63K
316.3%
YoY
|
$64.19K
-11.51%
YoY
|
-$206.1K
60.13%
YoY
|
$64.03K
-88.4%
YoY
|
-$10.00K
-96.9%
YoY
|
$72.54K
-7.94%
YoY
|
-$128.7K
-25.42%
YoY
|
$551.8K
-177.95%
YoY
|
-$322.6K
-1073.77%
YoY
|
$78.80K
-95.65%
YoY
|
-$172.6K
-103.34%
YoY
|
-$707.9K
-149.85%
YoY
|
$33.13K
-147.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$928.4K
285.33%
YoY
|
-$610.0K
261.8%
YoY
|
-$407.9K
170.13%
YoY
|
-$530.0K
5.82%
YoY
|
-$240.9K
-55.38%
YoY
|
-$168.6K
-44.67%
YoY
|
-$151.0K
-24.5%
YoY
|
-$500.8K
45.95%
YoY
|
-$540.0K
-28.14%
YoY
|
-$304.7K
24.18%
YoY
|
-$200.0K
-74.77%
YoY
|
-$343.2K
-41.82%
YoY
|
-$751.5K
-3.02%
YoY
|
-$245.4K
-231.33%
YoY
|
-$792.7K
-13.4%
YoY
|
-$589.8K
24.25%
YoY
|
-$774.9K
-5.5%
YoY
|
$186.9K
-125.95%
YoY
|
-$915.3K
-4676.6%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.300K
-101.05%
YoY
|
$0.00
-100.0%
YoY
|
$39.95K
-77.31%
YoY
|
$268.0K
-416.64%
YoY
|
$124.2K
1142.2%
YoY
|
$32.95K
-322.94%
YoY
|
$176.1K
-35320.0%
YoY
|
-$84.64K
N/A
|
$10.00K
-98.47%
YoY
|
-$14.78K
1579.55%
YoY
|
-$500.00
-100.28%
YoY
|
$0.00
-100.0%
YoY
|
$655.6K
745.58%
YoY
|
-$880.00
-98.88%
YoY
|
$181.5K
353.68%
YoY
|
-$3.430K
-97.36%
YoY
|
$77.53K
-35.39%
YoY
|
| Cash From Financing Activities |
$830.3K
11831.76%
YoY
|
$450.0K
-1885.71%
YoY
|
$298.5K
-817.03%
YoY
|
$470.0K
632.2%
YoY
|
$6.959K
-103.38%
YoY
|
-$25.20K
-139.36%
YoY
|
-$41.63K
316.3%
YoY
|
$64.19K
-11.51%
YoY
|
-$206.1K
60.13%
YoY
|
$64.03K
-88.4%
YoY
|
-$10.00K
-96.9%
YoY
|
$72.54K
-7.94%
YoY
|
-$128.7K
-25.42%
YoY
|
$551.8K
-177.95%
YoY
|
-$322.6K
-1073.77%
YoY
|
$78.80K
-95.65%
YoY
|
-$172.6K
-103.34%
YoY
|
-$707.9K
-149.85%
YoY
|
$33.13K
-147.33%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$160.0K
-315.63%
YoY
|
-$110.7K
61.82%
YoY
|
-$60.00K
-85.14%
YoY
|
-$238.9K
-58.01%
YoY
|
$74.20K
-122.81%
YoY
|
-$68.41K
-65.79%
YoY
|
-$403.7K
41.45%
YoY
|
-$569.0K
-35.45%
YoY
|
-$325.3K
-206.17%
YoY
|
-$200.0K
-56.49%
YoY
|
-$285.4K
-44.24%
YoY
|
-$881.4K
15.06%
YoY
|
$306.4K
-158.42%
YoY
|
-$459.7K
-42.87%
YoY
|
-$511.9K
-140.63%
YoY
|
-$766.0K
-117.45%
YoY
|
-$524.5K
-192.02%
YoY
|
-$804.7K
-1249.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$928.4K
285.33%
YoY
|
-$610.0K
261.8%
YoY
|
-$407.9K
170.13%
YoY
|
-$530.0K
5.82%
YoY
|
-$240.9K
-55.38%
YoY
|
-$168.6K
-44.67%
YoY
|
-$151.0K
-24.5%
YoY
|
-$500.8K
45.95%
YoY
|
-$540.0K
-28.14%
YoY
|
-$304.7K
24.18%
YoY
|
-$200.0K
-74.77%
YoY
|
-$343.2K
-41.82%
YoY
|
-$751.5K
-3.02%
YoY
|
-$245.4K
-231.33%
YoY
|
-$792.7K
-13.4%
YoY
|
-$589.8K
24.25%
YoY
|
-$774.9K
-5.5%
YoY
|
$186.9K
-125.95%
YoY
|
-$915.3K
-4676.6%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$1.300K
85.71%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$700.00
-107.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.400K
N/A
|
$85.07K
10806.41%
YoY
|
-$10.00K
-7792.31%
YoY
|
$5.000K
3746.15%
YoY
|
N/A
N/A
|
$780.00
-121.02%
YoY
|
$130.00
-125.49%
YoY
|
$130.00
-100.37%
YoY
|
-$2.500K
N/A
|
-$3.710K
N/A
|
-$510.00
N/A
|
| Free Cash Flow |
N/A
|
-$610.0K
261.8%
YoY
|
-$409.2K
169.74%
YoY
|
N/A
|
-$240.9K
-55.75%
YoY
|
-$168.6K
-56.75%
YoY
|
-$151.7K
-20.16%
YoY
|
-$500.8K
43.85%
YoY
|
-$544.4K
-27.55%
YoY
|
-$389.8K
58.34%
YoY
|
-$190.0K
-76.03%
YoY
|
-$348.2K
-40.98%
YoY
|
-$751.5K
-2.71%
YoY
|
-$246.2K
-229.18%
YoY
|
-$792.8K
-13.34%
YoY
|
-$589.9K
34.21%
YoY
|
-$772.4K
-5.8%
YoY
|
$190.6K
-126.47%
YoY
|
-$914.8K
-4674.05%
YoY
|
Loading...