|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.074M
-40.69%
YoY
|
$3.496M
0.54%
YoY
|
$3.478M
-5.34%
YoY
|
$3.674M
24.55%
YoY
|
$2.950M
31.1%
YoY
|
| Cost Of Revenue |
$407.4K
-4.47%
YoY
|
$426.4K
-25.39%
YoY
|
$571.6K
-44.15%
YoY
|
$1.024M
116.53%
YoY
|
$472.7K
-21.22%
YoY
|
| Gross Profit |
$1.666M
-45.73%
YoY
|
$3.070M
5.64%
YoY
|
$2.906M
9.64%
YoY
|
$2.650M
7.0%
YoY
|
$2.477M
49.22%
YoY
|
| Selling, General & Admin |
$3.819M
-5.46%
YoY
|
$4.039M
-8.39%
YoY
|
$4.409M
5.76%
YoY
|
$4.169M
-20.31%
YoY
|
$5.232M
14.73%
YoY
|
| Research & Development |
$120.1K
-10.84%
YoY
|
$134.7K
-26.64%
YoY
|
$183.6K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$138.2K
-4.59%
YoY
|
$144.8K
-2.28%
YoY
|
$148.2K
-4.51%
YoY
|
$155.2K
-7.99%
YoY
|
$168.7K
-32.53%
YoY
|
| Operating Expenses |
$120.1K
-10.84%
YoY
|
$134.7K
-96.95%
YoY
|
$4.409M
5.76%
YoY
|
$4.169M
-20.31%
YoY
|
$5.232M
14.73%
YoY
|
| Operating Profit |
-$2.152M
122.06%
YoY
|
-$969.3K
-35.52%
YoY
|
-$1.503M
-1.01%
YoY
|
-$1.519M
-44.88%
YoY
|
-$2.755M
-5.01%
YoY
|
| Interest Expense |
$48.20K
-86.78%
YoY
|
$364.5K
796.24%
YoY
|
$40.67K
N/A
|
N/A
N/A
|
-$12.87M
1187.32%
YoY
|
| Other Income/Expense, Net |
-$817.7K
-429.85%
YoY
|
$247.9K
-59.96%
YoY
|
$619.0K
-113.06%
YoY
|
-$4.741M
-146.76%
YoY
|
$10.14M
6660.31%
YoY
|
| Pretax Income |
-$2.970M
311.72%
YoY
|
-$721.4K
-168.28%
YoY
|
$1.057M
-116.88%
YoY
|
-$6.260M
-56.4%
YoY
|
-$14.36M
282.89%
YoY
|
| Income Tax |
$12.24K
175.76%
YoY
|
$4.439K
-35.01%
YoY
|
$6.830K
189.9%
YoY
|
$2.356K
-52.31%
YoY
|
$4.940K
N/A
|
| Net Earnings |
-$2.982M
316.94%
YoY
|
-$715.3K
-166.63%
YoY
|
$1.074M
-116.9%
YoY
|
-$6.351M
-55.74%
YoY
|
-$14.35M
281.63%
YoY
|
| Basic Earnings Per Share |
-$0.37
311.11%
YoY
|
-$0.09
-164.29%
YoY
|
$0.14
-117.28%
YoY
|
-$0.81
-60.87%
YoY
|
-$2.07
N/A
|
| Diluted Earnings Per Share |
-$0.37
311.11%
YoY
|
-$0.09
-164.45%
YoY
|
$0.14
-117.31%
YoY
|
-$0.81
-100.0%
YoY
|
-$2.073M
3063.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.011M shares
5.74%
YoY
|
7.576M shares
-1.46%
YoY
|
7.688M shares
-2.32%
YoY
|
7.871M shares
13.73%
YoY
|
6.920M shares
N/A
|
| Diluted Shares Outstanding |
8.011M shares
5.74%
YoY
|
7.576M shares
-1.46%
YoY
|
7.688M shares
-2.32%
YoY
|
7.871M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$405.4K
14.92%
YoY
|
$900.5K
-53.51%
YoY
|
$393.2K
-27.14%
YoY
|
$427.1K
18.25%
YoY
|
$352.8K
-46.42%
YoY
|
$1.937M
65.84%
YoY
|
$539.7K
-49.61%
YoY
|
$361.2K
-39.89%
YoY
|
$658.4K
3.24%
YoY
|
$1.168M
18.73%
YoY
|
$1.071M
-18.02%
YoY
|
$600.9K
-25.63%
YoY
|
$637.7K
10.75%
YoY
|
$983.8K
30.24%
YoY
|
$1.306M
204.27%
YoY
|
$807.9K
2.01%
YoY
|
$575.8K
-2.33%
YoY
|
$755.4K
109.83%
YoY
|
$429.4K
-36.86%
YoY
|
| Cost Of Revenue |
$112.7K
20.4%
YoY
|
$100.8K
-36.28%
YoY
|
$129.2K
-10.7%
YoY
|
$83.80K
96.15%
YoY
|
$93.64K
15.79%
YoY
|
$158.2K
-6.51%
YoY
|
$144.6K
-36.97%
YoY
|
$42.72K
-54.88%
YoY
|
$80.87K
3.44%
YoY
|
$169.2K
-4.82%
YoY
|
$229.5K
-58.97%
YoY
|
$94.69K
12.75%
YoY
|
$78.18K
-61.37%
YoY
|
$177.8K
-342.52%
YoY
|
$559.3K
483.61%
YoY
|
$83.98K
-17.07%
YoY
|
$202.4K
111.69%
YoY
|
-$73.31K
-173.31%
YoY
|
$95.84K
-65.77%
YoY
|
| Gross Profit |
$292.6K
12.94%
YoY
|
$799.7K
-55.05%
YoY
|
$264.1K
-33.16%
YoY
|
$343.3K
7.8%
YoY
|
$259.1K
-55.13%
YoY
|
$1.779M
78.09%
YoY
|
$395.1K
-53.05%
YoY
|
$318.5K
-37.09%
YoY
|
$577.5K
3.21%
YoY
|
$998.9K
23.93%
YoY
|
$841.5K
12.63%
YoY
|
$506.2K
-30.08%
YoY
|
$559.6K
49.84%
YoY
|
$806.0K
-2.74%
YoY
|
$747.1K
124.0%
YoY
|
$724.0K
4.81%
YoY
|
$373.4K
-24.4%
YoY
|
$828.7K
218.72%
YoY
|
$333.5K
-16.62%
YoY
|
| Selling, General & Admin |
$1.218M
28.41%
YoY
|
$1.141M
-4.88%
YoY
|
$784.6K
-9.64%
YoY
|
$940.0K
2.17%
YoY
|
$948.1K
-9.81%
YoY
|
$1.200M
-30.35%
YoY
|
$868.3K
-11.39%
YoY
|
$920.1K
1386.02%
YoY
|
$1.051M
7000.57%
YoY
|
$1.722M
36.83%
YoY
|
$980.0K
0.26%
YoY
|
$61.92K
-93.45%
YoY
|
$14.81K
-98.14%
YoY
|
$1.259M
-26.23%
YoY
|
$977.5K
1.37%
YoY
|
$945.6K
-19.85%
YoY
|
$796.1K
-42.31%
YoY
|
$1.706M
-11.59%
YoY
|
$964.3K
10.83%
YoY
|
| Research & Development |
$5.882K
-88.74%
YoY
|
N/A
|
N/A
|
N/A
|
$52.25K
22.59%
YoY
|
N/A
|
N/A
|
N/A
|
$42.62K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$24.65K
-28.37%
YoY
|
$30.00K
-18.48%
YoY
|
$36.10K
-6.36%
YoY
|
$60.00K
58.94%
YoY
|
$34.42K
-43.88%
YoY
|
$36.80K
-3.64%
YoY
|
$38.55K
-3.62%
YoY
|
$37.75K
3.62%
YoY
|
$61.33K
65.05%
YoY
|
$38.19K
5.7%
YoY
|
$40.00K
8.58%
YoY
|
$36.43K
-8.03%
YoY
|
$37.16K
-12.84%
YoY
|
$36.13K
-14.16%
YoY
|
$36.84K
-12.12%
YoY
|
$39.61K
-11.33%
YoY
|
$42.63K
-0.08%
YoY
|
$42.09K
-29.85%
YoY
|
$41.92K
-30.13%
YoY
|
| Operating Expenses |
$5.882K
-99.38%
YoY
|
$1.141M
-4.88%
YoY
|
$784.6K
-9.64%
YoY
|
$950.0K
3.25%
YoY
|
$948.0K
-9.82%
YoY
|
$1.200M
-30.35%
YoY
|
$868.3K
-11.39%
YoY
|
$920.1K
1386.02%
YoY
|
$1.051M
17.91%
YoY
|
$1.722M
36.83%
YoY
|
$980.0K
0.26%
YoY
|
$61.92K
-93.45%
YoY
|
$891.6K
11.99%
YoY
|
$1.259M
-26.23%
YoY
|
$977.5K
1.37%
YoY
|
$945.6K
-19.86%
YoY
|
$796.1K
-42.31%
YoY
|
$1.706M
-11.13%
YoY
|
$964.2K
10.83%
YoY
|
| Operating Profit |
-$924.9K
34.25%
YoY
|
-$341.3K
-158.92%
YoY
|
-$520.5K
9.99%
YoY
|
-$601.7K
0.01%
YoY
|
-$688.9K
45.43%
YoY
|
$579.3K
-180.06%
YoY
|
-$473.3K
246.61%
YoY
|
-$601.6K
93.41%
YoY
|
-$473.7K
42.68%
YoY
|
-$723.6K
59.8%
YoY
|
-$136.5K
-40.72%
YoY
|
-$311.1K
2.1%
YoY
|
-$332.0K
-21.44%
YoY
|
-$452.8K
-48.41%
YoY
|
-$230.3K
-63.48%
YoY
|
-$304.7K
-37.7%
YoY
|
-$422.6K
-52.3%
YoY
|
-$877.6K
-47.13%
YoY
|
-$630.7K
34.19%
YoY
|
| Interest Expense |
$1.400K
-96.7%
YoY
|
$2.000K
-91.53%
YoY
|
$2.200K
-98.32%
YoY
|
$1.600K
-92.0%
YoY
|
$42.40K
15097.13%
YoY
|
$23.60K
130.47%
YoY
|
$131.3K
41198.74%
YoY
|
$20.01K
17927.03%
YoY
|
$279.00
-97.42%
YoY
|
$10.24K
2.09%
YoY
|
$318.00
N/A
|
$111.00
N/A
|
$10.82K
N/A
|
$10.03K
296.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.530K
-100.29%
YoY
|
-$733.0K
3564.75%
YoY
|
| Other Income/Expense, Net |
$13.31K
-75.3%
YoY
|
$13.30K
0.76%
YoY
|
$14.15K
-90.1%
YoY
|
$27.53K
-23.24%
YoY
|
$53.87K
-73.36%
YoY
|
$13.20K
-92.74%
YoY
|
$143.0K
673.22%
YoY
|
$35.87K
-99.49%
YoY
|
$202.2K
-42.95%
YoY
|
$181.8K
-146.34%
YoY
|
$18.49K
-108.31%
YoY
|
$6.977M
-1180.06%
YoY
|
$354.5K
598.86%
YoY
|
-$392.4K
-438.63%
YoY
|
-$222.5K
-111.09%
YoY
|
-$646.0K
135.27%
YoY
|
$50.72K
N/A
|
$115.9K
479.4%
YoY
|
$2.006M
3244.12%
YoY
|
| Pretax Income |
-$911.6K
43.54%
YoY
|
-$1.255M
-381.15%
YoY
|
-$506.4K
53.31%
YoY
|
-$574.1K
1.48%
YoY
|
-$635.1K
133.91%
YoY
|
$446.2K
-108.09%
YoY
|
-$330.3K
179.8%
YoY
|
-$565.8K
-108.49%
YoY
|
-$271.5K
-1309.43%
YoY
|
-$5.513M
43.34%
YoY
|
-$118.1K
-73.93%
YoY
|
$6.666M
-801.18%
YoY
|
$22.45K
-102.22%
YoY
|
-$3.847M
194.12%
YoY
|
-$452.8K
-92.51%
YoY
|
-$950.6K
24.49%
YoY
|
-$1.010M
-83.61%
YoY
|
-$1.308M
-48.1%
YoY
|
-$6.045M
1305.79%
YoY
|
| Income Tax |
N/A
N/A
|
$4.900K
63.33%
YoY
|
$6.826K
N/A
|
N/A
N/A
|
$510.00
-63.73%
YoY
|
$3.000K
1011.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.406K
174.07%
YoY
|
$270.00
-67.07%
YoY
|
$2.937K
N/A
|
$3.113K
102.67%
YoY
|
$513.00
N/A
|
$820.00
-64.5%
YoY
|
N/A
N/A
|
$1.536K
-41.69%
YoY
|
N/A
N/A
|
$2.310K
N/A
|
N/A
N/A
|
| Net Earnings |
-$911.6K
43.43%
YoY
|
-$1.259M
-384.16%
YoY
|
-$513.2K
55.37%
YoY
|
-$574.1K
2.05%
YoY
|
-$635.6K
139.37%
YoY
|
$443.2K
-108.05%
YoY
|
-$330.3K
182.01%
YoY
|
-$562.6K
-108.44%
YoY
|
-$265.5K
-954.05%
YoY
|
-$5.508M
43.43%
YoY
|
-$117.1K
-77.96%
YoY
|
$6.667M
-804.95%
YoY
|
$31.09K
-103.08%
YoY
|
-$3.840M
206.31%
YoY
|
-$531.5K
-91.18%
YoY
|
-$945.8K
22.69%
YoY
|
-$1.010M
-83.96%
YoY
|
-$1.254M
-49.86%
YoY
|
-$6.026M
1239.19%
YoY
|
| Basic Earnings Per Share |
-$0.10
25.0%
YoY
|
N/A
|
-$0.07
75.0%
YoY
|
-$0.07
0.0%
YoY
|
-$0.08
100.0%
YoY
|
N/A
|
-$0.04
100.0%
YoY
|
-$0.07
-108.14%
YoY
|
-$0.04
N/A
|
N/A
|
-$0.02
-71.43%
YoY
|
$0.86
-8700.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.07
-91.76%
YoY
|
-$0.01
0.0%
YoY
|
-$0.13
N/A
|
N/A
|
-$0.85
N/A
|
| Diluted Earnings Per Share |
-$0.10
25.0%
YoY
|
-$0.15
-358.97%
YoY
|
-$0.07
75.0%
YoY
|
-$0.07
0.0%
YoY
|
-$0.08
100.0%
YoY
|
$0.06
-107.93%
YoY
|
-$0.04
100.0%
YoY
|
-$0.07
-108.14%
YoY
|
-$0.04
-2569.14%
YoY
|
-$0.74
51.43%
YoY
|
-$0.02
-100.0%
YoY
|
$0.86
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.49
-100.0%
YoY
|
-$67.50K
-92.09%
YoY
|
-$120.2K
2.18%
YoY
|
-$131.4K
30.55%
YoY
|
-$153.2K
275.71%
YoY
|
-$853.1K
11117.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.626M shares
13.86%
YoY
|
8.376M shares
10.56%
YoY
|
8.276M shares
9.24%
YoY
|
7.576M shares
0.8%
YoY
|
7.576M shares
0.8%
YoY
|
7.576M shares
0.0%
YoY
|
7.576M shares
0.0%
YoY
|
7.516M shares
-4.57%
YoY
|
7.516M shares
-4.57%
YoY
|
7.576M shares
-3.81%
YoY
|
7.576M shares
-3.7%
YoY
|
7.876M shares
-89.99%
YoY
|
7.876M shares
0.11%
YoY
|
7.876M shares
N/A
|
7.867M shares
11.37%
YoY
|
78.67M shares
20.08%
YoY
|
7.867M shares
N/A
|
N/A
|
7.064M shares
N/A
|
| Diluted Shares Outstanding |
8.720M shares
15.11%
YoY
|
N/A
|
7.709M shares
1.76%
YoY
|
7.709M shares
1.76%
YoY
|
7.576M shares
0.0%
YoY
|
N/A
|
7.576M shares
0.0%
YoY
|
7.576M shares
-2.0%
YoY
|
7.576M shares
-3.81%
YoY
|
N/A
|
7.576M shares
-3.78%
YoY
|
7.731M shares
-1.73%
YoY
|
7.876M shares
N/A
|
N/A
|
7.873M shares
N/A
|
7.867M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...