|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.35M
29.82%
YoY
|
$18.76M
-76.87%
YoY
|
$81.10M
-69.09%
YoY
|
$262.3M
17718.29%
YoY
|
$1.472M
-36.21%
YoY
|
| Depreciation, Depletion And Amortization |
$215.7M
22.19%
YoY
|
$176.5M
9.88%
YoY
|
$160.7M
51.92%
YoY
|
$105.8M
11.72%
YoY
|
$94.66M
18.4%
YoY
|
| Cash From Operating Activities |
$296.4M
7.5%
YoY
|
$275.7M
-8.96%
YoY
|
$302.9M
-12.56%
YoY
|
$346.4M
-28394.21%
YoY
|
-$1.224M
117.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$419.3M
20.83%
YoY
|
$347.0M
-3.4%
YoY
|
$359.2M
53.05%
YoY
|
$234.7M
7.02%
YoY
|
$219.3M
86.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.451M
-73.91%
YoY
|
$36.23M
1335.22%
YoY
|
$2.524M
-38.83%
YoY
|
$4.126M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$409.8M
31.87%
YoY
|
-$310.8M
-12.87%
YoY
|
-$356.7M
54.7%
YoY
|
-$230.6M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$57.69M
0.33%
YoY
|
$57.49M
-1.87%
YoY
|
$58.59M
449.39%
YoY
|
$10.66M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.00K
-103.62%
YoY
|
$442.0K
-98.75%
YoY
|
$35.35M
417.92%
YoY
|
$6.825M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$118.8M
252.33%
YoY
|
$33.72M
151.56%
YoY
|
$13.41M
-117.44%
YoY
|
-$76.85M
-17971.63%
YoY
|
$430.0K
-99.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$296.4M
7.5%
YoY
|
$275.7M
-8.96%
YoY
|
$302.9M
-12.56%
YoY
|
$346.4M
-28394.21%
YoY
|
-$1.224M
117.67%
YoY
|
| Cash From Investing Activities |
-$409.8M
31.87%
YoY
|
-$310.8M
-12.87%
YoY
|
-$356.7M
54.7%
YoY
|
-$230.6M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$118.8M
252.33%
YoY
|
$33.72M
151.56%
YoY
|
$13.41M
-117.44%
YoY
|
-$76.85M
-17971.63%
YoY
|
$430.0K
-99.9%
YoY
|
| Net Change In Cash |
$5.427M
-513.96%
YoY
|
-$1.311M
-96.76%
YoY
|
-$40.40M
-203.65%
YoY
|
$38.98M
-5007.71%
YoY
|
-$794.2K
-189.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$296.4M
7.5%
YoY
|
$275.7M
-8.96%
YoY
|
$302.9M
-12.56%
YoY
|
$346.4M
-28394.21%
YoY
|
-$1.224M
117.67%
YoY
|
| Capital Expenditures |
$419.3M
20.83%
YoY
|
$347.0M
-3.4%
YoY
|
$359.2M
53.05%
YoY
|
$234.7M
7.02%
YoY
|
$219.3M
86.8%
YoY
|
| Free Cash Flow |
-$122.8M
72.39%
YoY
|
-$71.26M
26.5%
YoY
|
-$56.33M
-150.43%
YoY
|
$111.7M
-150.66%
YoY
|
-$220.5M
86.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.03M
-579.32%
YoY
|
-$25.12M
115.03%
YoY
|
$14.52M
60.4%
YoY
|
$25.08M
391.69%
YoY
|
$9.812M
-39.53%
YoY
|
-$11.68M
-166.59%
YoY
|
$9.054M
-49.58%
YoY
|
$5.101M
-41.62%
YoY
|
$16.23M
-55.98%
YoY
|
$17.54M
-93.31%
YoY
|
$17.96M
-57.98%
YoY
|
$8.737M
-86.85%
YoY
|
$36.87M
32.4%
YoY
|
$262.3M
132256.59%
YoY
|
$42.74M
70.12%
YoY
|
$66.47M
314.38%
YoY
|
$27.85M
79.53%
YoY
|
$198.2K
N/A
|
$25.12M
N/A
|
| Depreciation, Depletion And Amortization |
$54.98M
13.49%
YoY
|
$57.90M
16.15%
YoY
|
$55.95M
26.72%
YoY
|
$53.41M
28.42%
YoY
|
$48.45M
18.33%
YoY
|
$49.85M
4.78%
YoY
|
$44.15M
-0.27%
YoY
|
$41.59M
18.94%
YoY
|
$40.94M
20.94%
YoY
|
$47.57M
-55.01%
YoY
|
$44.27M
N/A
|
$34.97M
N/A
|
$33.85M
109.93%
YoY
|
$105.8M
N/A
|
N/A
|
N/A
|
$16.13M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.35M
-23.32%
YoY
|
$64.50M
-5.42%
YoY
|
$77.78M
4.13%
YoY
|
$78.04M
21.59%
YoY
|
$76.09M
10.83%
YoY
|
$68.20M
-24.37%
YoY
|
$74.69M
30.97%
YoY
|
$64.19M
-13.48%
YoY
|
$68.66M
-15.73%
YoY
|
$90.18M
-74.05%
YoY
|
$57.03M
-83785.99%
YoY
|
$74.19M
-9863.24%
YoY
|
$81.47M
-29157.38%
YoY
|
$347.5M
-100899.85%
YoY
|
-$68.15K
-92.25%
YoY
|
-$759.9K
N/A
|
-$280.4K
N/A
|
-$344.7K
N/A
|
-$879.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.87M
-31.1%
YoY
|
$129.1M
27.01%
YoY
|
$80.79M
-8.84%
YoY
|
$108.0M
27.85%
YoY
|
$101.4M
40.3%
YoY
|
$101.6M
39.91%
YoY
|
$88.63M
18.56%
YoY
|
$84.45M
3.14%
YoY
|
$72.29M
-44.36%
YoY
|
$72.63M
-69.05%
YoY
|
$74.76M
N/A
|
$81.88M
N/A
|
$129.9M
186.48%
YoY
|
$234.7M
N/A
|
N/A
|
N/A
|
$45.35M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.227M
-13.77%
YoY
|
$55.00K
-99.78%
YoY
|
$535.0K
-92.94%
YoY
|
$7.438M
158.17%
YoY
|
$1.423M
11.0%
YoY
|
$24.49M
893.71%
YoY
|
$7.577M
12528.33%
YoY
|
$2.881M
N/A
|
$1.282M
N/A
|
$2.464M
-40.28%
YoY
|
$60.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.126M
N/A
|
N/A
|
N/A
|
$1.498M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$68.65M
-31.35%
YoY
|
-$129.0M
67.26%
YoY
|
-$80.25M
-0.98%
YoY
|
-$100.5M
23.25%
YoY
|
-$100.0M
40.83%
YoY
|
-$77.14M
9.93%
YoY
|
-$81.05M
8.51%
YoY
|
-$81.57M
-0.38%
YoY
|
-$71.01M
-45.35%
YoY
|
-$70.17M
-69.57%
YoY
|
-$74.70M
N/A
|
-$81.88M
N/A
|
-$129.9M
196.26%
YoY
|
-$230.6M
N/A
|
N/A
|
N/A
|
-$43.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$14.46M
0.5%
YoY
|
N/A
|
N/A
|
N/A
|
$14.39M
0.28%
YoY
|
N/A
|
N/A
|
N/A
|
$14.35M
-1.99%
YoY
|
N/A
|
N/A
|
N/A
|
$14.64M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00K
87.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00K
-96.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$418.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.51M
-16.62%
YoY
|
$67.54M
-1524.19%
YoY
|
$10.56M
-32.36%
YoY
|
$10.13M
-0.2%
YoY
|
$30.60M
140.89%
YoY
|
-$4.742M
-69.78%
YoY
|
$15.62M
68.14%
YoY
|
$10.15M
-9.88%
YoY
|
$12.70M
48.57%
YoY
|
-$15.69M
-79.87%
YoY
|
$9.288M
N/A
|
$11.26M
1346.41%
YoY
|
$8.549M
2414.41%
YoY
|
-$77.97M
-31286.59%
YoY
|
$0.00
-100.0%
YoY
|
$778.5K
N/A
|
$340.0K
N/A
|
$250.0K
N/A
|
$180.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.35M
-23.32%
YoY
|
$64.50M
-5.42%
YoY
|
$77.78M
4.13%
YoY
|
$78.04M
21.59%
YoY
|
$76.09M
10.83%
YoY
|
$68.20M
-24.37%
YoY
|
$74.69M
30.97%
YoY
|
$64.19M
-13.48%
YoY
|
$68.66M
-15.73%
YoY
|
$90.18M
-74.05%
YoY
|
$57.03M
-83785.99%
YoY
|
$74.19M
-9863.24%
YoY
|
$81.47M
-29157.38%
YoY
|
$347.5M
-100899.85%
YoY
|
-$68.15K
-92.25%
YoY
|
-$759.9K
N/A
|
-$280.4K
N/A
|
-$344.7K
N/A
|
-$879.5K
N/A
|
| Cash From Investing Activities |
-$68.65M
-31.35%
YoY
|
-$129.0M
67.26%
YoY
|
-$80.25M
-0.98%
YoY
|
-$100.5M
23.25%
YoY
|
-$100.0M
40.83%
YoY
|
-$77.14M
9.93%
YoY
|
-$81.05M
8.51%
YoY
|
-$81.57M
-0.38%
YoY
|
-$71.01M
-45.35%
YoY
|
-$70.17M
-69.57%
YoY
|
-$74.70M
N/A
|
-$81.88M
N/A
|
-$129.9M
196.26%
YoY
|
-$230.6M
N/A
|
N/A
|
N/A
|
-$43.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$25.51M
-16.62%
YoY
|
$67.54M
-1524.19%
YoY
|
$10.56M
-32.36%
YoY
|
$10.13M
-0.2%
YoY
|
$30.60M
140.89%
YoY
|
-$4.742M
-69.78%
YoY
|
$15.62M
68.14%
YoY
|
$10.15M
-9.88%
YoY
|
$12.70M
48.57%
YoY
|
-$15.69M
-79.87%
YoY
|
$9.288M
N/A
|
$11.26M
1346.41%
YoY
|
$8.549M
2414.41%
YoY
|
-$77.97M
-31286.59%
YoY
|
$0.00
-100.0%
YoY
|
$778.5K
N/A
|
$340.0K
N/A
|
$250.0K
N/A
|
$180.0K
N/A
|
| Net Change In Cash |
$15.21M
127.39%
YoY
|
$3.014M
-122.03%
YoY
|
$8.089M
-12.65%
YoY
|
-$12.37M
70.79%
YoY
|
$6.689M
-35.38%
YoY
|
-$13.68M
-417.25%
YoY
|
$9.260M
-210.55%
YoY
|
-$7.240M
-303.2%
YoY
|
$10.35M
-125.94%
YoY
|
$4.313M
-88.93%
YoY
|
-$8.376M
12190.54%
YoY
|
$3.563M
19025.07%
YoY
|
-$39.90M
-67040.11%
YoY
|
$38.97M
-41232.48%
YoY
|
-$68.15K
-90.26%
YoY
|
$18.63K
N/A
|
$59.61K
N/A
|
-$94.74K
N/A
|
-$699.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.35M
-23.32%
YoY
|
$64.50M
-5.42%
YoY
|
$77.78M
4.13%
YoY
|
$78.04M
21.59%
YoY
|
$76.09M
10.83%
YoY
|
$68.20M
-24.37%
YoY
|
$74.69M
30.97%
YoY
|
$64.19M
-13.48%
YoY
|
$68.66M
-15.73%
YoY
|
$90.18M
-74.05%
YoY
|
$57.03M
-83785.99%
YoY
|
$74.19M
-9863.24%
YoY
|
$81.47M
-29157.38%
YoY
|
$347.5M
-100899.85%
YoY
|
-$68.15K
-92.25%
YoY
|
-$759.9K
N/A
|
-$280.4K
N/A
|
-$344.7K
N/A
|
-$879.5K
N/A
|
| Capital Expenditures |
$69.87M
-31.1%
YoY
|
$129.1M
27.01%
YoY
|
$80.79M
-8.84%
YoY
|
$108.0M
27.85%
YoY
|
$101.4M
40.3%
YoY
|
$101.6M
39.91%
YoY
|
$88.63M
18.56%
YoY
|
$84.45M
3.14%
YoY
|
$72.29M
-44.36%
YoY
|
$72.63M
-69.05%
YoY
|
$74.76M
N/A
|
$81.88M
N/A
|
$129.9M
186.48%
YoY
|
$234.7M
N/A
|
N/A
|
N/A
|
$45.35M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$11.53M
-54.49%
YoY
|
-$64.58M
93.19%
YoY
|
-$3.009M
-78.41%
YoY
|
-$29.93M
47.67%
YoY
|
-$25.33M
597.58%
YoY
|
-$33.43M
-290.57%
YoY
|
-$13.93M
-21.38%
YoY
|
-$20.27M
163.34%
YoY
|
-$3.631M
-92.51%
YoY
|
$17.54M
-84.45%
YoY
|
-$17.72M
N/A
|
-$7.697M
N/A
|
-$48.45M
6.18%
YoY
|
$112.8M
N/A
|
N/A
|
N/A
|
-$45.63M
N/A
|
N/A
|
N/A
|
Loading...