|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$52.16M
12.39%
YoY
|
-$46.41M
251.39%
YoY
|
-$13.21M
-59.51%
YoY
|
-$32.62M
709.53%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.18M
16.88%
YoY
|
-$11.28M
37.56%
YoY
|
-$8.197M
-0.25%
YoY
|
-$8.218M
-14.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$10.87M
187.14%
YoY
|
$3.785M
-3.89%
YoY
|
$3.938M
5.57%
YoY
|
$3.730M
219.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$576.5K
3138.76%
YoY
|
$17.80K
-94.12%
YoY
|
$302.7K
16.87%
YoY
|
$259.0K
4978.43%
YoY
|
| Cash From Investing Activities |
-$10.29M
173.19%
YoY
|
-$3.767M
3.63%
YoY
|
-$3.635M
4.73%
YoY
|
-$3.471M
198.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$31.65M
1167.36%
YoY
|
$2.498M
-70.08%
YoY
|
$8.348M
-70.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.45M
2.66%
YoY
|
$31.61M
1165.66%
YoY
|
$2.498M
-70.08%
YoY
|
$8.348M
-67.74%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$13.18M
16.88%
YoY
|
-$11.28M
37.56%
YoY
|
-$8.197M
-0.25%
YoY
|
-$8.218M
-14.48%
YoY
|
| Cash From Investing Activities |
-$10.29M
173.19%
YoY
|
-$3.767M
3.63%
YoY
|
-$3.635M
4.73%
YoY
|
-$3.471M
198.14%
YoY
|
| Cash From Financing Activities |
$32.45M
2.66%
YoY
|
$31.61M
1165.66%
YoY
|
$2.498M
-70.08%
YoY
|
$8.348M
-67.74%
YoY
|
| Net Change In Cash |
$8.982M
-45.78%
YoY
|
$16.57M
-277.49%
YoY
|
-$9.334M
179.46%
YoY
|
-$3.340M
-122.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.18M
16.88%
YoY
|
-$11.28M
37.56%
YoY
|
-$8.197M
-0.25%
YoY
|
-$8.218M
-14.48%
YoY
|
| Capital Expenditures |
$10.87M
187.14%
YoY
|
$3.785M
-3.89%
YoY
|
$3.938M
5.57%
YoY
|
$3.730M
219.01%
YoY
|
| Free Cash Flow |
-$24.05M
59.66%
YoY
|
-$15.06M
24.11%
YoY
|
-$12.13M
1.57%
YoY
|
-$11.95M
10.85%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.988M
-67.4%
YoY
|
-$11.94M
-2.25%
YoY
|
-$14.83M
31.16%
YoY
|
-$18.40M
1166.79%
YoY
|
-$21.43M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.331M
-58.68%
YoY
|
-$3.155M
-1102.83%
YoY
|
-$1.401M
208.59%
YoY
|
-$4.293M
553.95%
YoY
|
-$10.48M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.842M
801.24%
YoY
|
$2.078M
32.47%
YoY
|
$3.883M
235.19%
YoY
|
$1.065M
68.55%
YoY
|
$426.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$182.4K
4829.73%
YoY
|
$81.90K
1720.0%
YoY
|
$130.6K
2411.54%
YoY
|
$181.6K
4027.27%
YoY
|
$3.700K
N/A
|
| Cash From Investing Activities |
-$3.660M
765.97%
YoY
|
-$1.996M
27.61%
YoY
|
-$3.752M
225.37%
YoY
|
-$883.2K
40.79%
YoY
|
-$422.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.000M
583.7%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
$28.63M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.56M
-7.11%
YoY
|
$5.918M
574.36%
YoY
|
-$40.00K
-101.87%
YoY
|
$14.00K
N/A
|
$28.59M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.331M
-58.68%
YoY
|
-$3.155M
-1102.83%
YoY
|
-$1.401M
208.59%
YoY
|
-$4.293M
553.95%
YoY
|
-$10.48M
N/A
|
| Cash From Investing Activities |
-$3.660M
765.97%
YoY
|
-$1.996M
27.61%
YoY
|
-$3.752M
225.37%
YoY
|
-$883.2K
40.79%
YoY
|
-$422.6K
N/A
|
| Cash From Financing Activities |
$26.56M
-7.11%
YoY
|
$5.918M
574.36%
YoY
|
-$40.00K
-101.87%
YoY
|
$14.00K
N/A
|
$28.59M
N/A
|
| Net Change In Cash |
$18.57M
4.98%
YoY
|
$767.0K
-306.35%
YoY
|
-$5.193M
-1074.7%
YoY
|
-$5.162M
302.1%
YoY
|
$17.69M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.331M
-58.68%
YoY
|
-$3.155M
-1102.83%
YoY
|
-$1.401M
208.59%
YoY
|
-$4.293M
553.95%
YoY
|
-$10.48M
N/A
|
| Capital Expenditures |
$3.842M
801.24%
YoY
|
$2.078M
32.47%
YoY
|
$3.883M
235.19%
YoY
|
$1.065M
68.55%
YoY
|
$426.3K
N/A
|
| Free Cash Flow |
-$8.173M
-25.07%
YoY
|
-$5.232M
317.36%
YoY
|
-$5.284M
227.7%
YoY
|
-$5.357M
315.9%
YoY
|
-$10.91M
N/A
|
Loading...