|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| Cash flows from (used in) operating activities [abstract] | |
| Loss for the year | |
| Adjustments to reconcile profit (loss) [abstract] | |
| Finance costs | |
| Finance income | |
| Share-based compensation | |
| Change in fair value of warrant liability | |
| Gain on sale of fixed assets | |
| Deferred income tax provision | |
| Cash flows from (used in) operations before changes in working capital | |
| Change in amounts receivable | |
| Change in prepaid expenses | |
| Change in trade payables and accrued liabilities | |
| Net cash used in operating activities | |
| Cash flows from (used in) financing activities [abstract] | |
| Proceeds of private placement, net of issuance costs | |
| Initial Public Offering, net of issue costs | |
| Purchase of shares under ELOC, net of issuance costs | |
| Option exercise | |
| Warrant exercise | |
| Principal reduction in lease liability | |
| Net cash from financing activities | |
| Cash flows from (used in) investing activities [abstract] | |
| Acquisition of property and equipment | |
| Exploration and evaluation assets | |
| Finance income | |
| Proceeds from disposition of fixed assets | |
| Net cash used in investing activities | |
| Effect of exchange rate changes on cash and cash equivalents | |
| NET DECREASE IN CASH AND CASH EQUIVALENTS | |
| CASH AND CASH EQUIVALENTS, beginning of year | |
| CASH AND CASH EQUIVALENTS, end of year | |
| SUPPLEMENTAL INFORMATION: | |
| Depreciation of assets capitalized to exploration and evaluation assets | |
| Share-based compensation included in exploration and evaluation assets | |
| Value of broker warrants issued | |
| Right of use asset and lease liability at inception | |
| Amendment to right of use asset and lease liability | |
| Lease finance interest capitalized to exploration and evaluation assets | |
| Gain on lease amendment credited to exploration and evaluation assets |
Loading...
