|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.72M
-57.28%
YoY
|
-$27.42M
-38.27%
YoY
|
-$44.42M
-49.36%
YoY
|
-$87.72M
-3350.67%
YoY
|
$2.698M
-103.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.680M
-82.89%
YoY
|
$9.821M
68.63%
YoY
|
$5.824M
1.89%
YoY
|
$5.716M
14.5%
YoY
|
$4.992M
21.31%
YoY
|
| Cash From Operating Activities |
-$6.954M
-28.67%
YoY
|
-$9.749M
21.97%
YoY
|
-$7.993M
-91.7%
YoY
|
-$96.26M
4907.75%
YoY
|
-$1.922M
-97.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.166M
-33.64%
YoY
|
$1.757M
-41.14%
YoY
|
$2.985M
-29.3%
YoY
|
$4.222M
-173.2%
YoY
|
-$5.768M
19.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.833M
-2183.09%
YoY
|
$136.0K
N/A
|
N/A
|
N/A
|
-$402.5M
N/A
|
| Cash From Investing Activities |
-$3.999M
146.7%
YoY
|
-$1.621M
-45.7%
YoY
|
-$2.985M
-29.3%
YoY
|
-$4.222M
-98.95%
YoY
|
-$402.5M
8250.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.00M
-304.42%
YoY
|
-$4.892M
-101.24%
YoY
|
$394.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$575.0K
-88.9%
YoY
|
$5.180M
-76.38%
YoY
|
$21.93M
-33.78%
YoY
|
| Cash From Financing Activities |
-$1.559M
-97.37%
YoY
|
-$59.19M
-700.54%
YoY
|
$9.856M
-91.65%
YoY
|
$118.1M
-70.84%
YoY
|
$404.9M
77.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.954M
-28.67%
YoY
|
-$9.749M
21.97%
YoY
|
-$7.993M
-91.7%
YoY
|
-$96.26M
4907.75%
YoY
|
-$1.922M
-97.7%
YoY
|
| Cash From Investing Activities |
-$3.999M
146.7%
YoY
|
-$1.621M
-45.7%
YoY
|
-$2.985M
-29.3%
YoY
|
-$4.222M
-98.95%
YoY
|
-$402.5M
8250.62%
YoY
|
| Cash From Financing Activities |
-$1.559M
-97.37%
YoY
|
-$59.19M
-700.54%
YoY
|
$9.856M
-91.65%
YoY
|
$118.1M
-70.84%
YoY
|
$404.9M
77.47%
YoY
|
| Net Change In Cash |
-$12.51M
-82.27%
YoY
|
-$70.56M
6188.68%
YoY
|
-$1.122M
-106.37%
YoY
|
$17.61M
3371.53%
YoY
|
$507.2K
-99.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.954M
-28.67%
YoY
|
-$9.749M
21.97%
YoY
|
-$7.993M
-91.7%
YoY
|
-$96.26M
4907.75%
YoY
|
-$1.922M
-97.7%
YoY
|
| Capital Expenditures |
$1.166M
-33.64%
YoY
|
$1.757M
-41.14%
YoY
|
$2.985M
-29.3%
YoY
|
$4.222M
-173.2%
YoY
|
-$5.768M
19.67%
YoY
|
| Free Cash Flow |
-$8.120M
-29.43%
YoY
|
-$11.51M
4.81%
YoY
|
-$10.98M
-89.07%
YoY
|
-$100.5M
-2712.83%
YoY
|
$3.846M
-104.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.009M
-71.55%
YoY
|
-$1.958M
-84.95%
YoY
|
-$2.960M
121.56%
YoY
|
-$3.626M
-63.96%
YoY
|
-$3.547M
4.6%
YoY
|
-$13.01M
35.3%
YoY
|
-$1.336M
-86.38%
YoY
|
-$10.06M
-7.42%
YoY
|
-$3.391M
-74.05%
YoY
|
-$9.616M
-24.18%
YoY
|
-$9.811M
-228.05%
YoY
|
-$10.87M
-69.22%
YoY
|
-$13.07M
-44.51%
YoY
|
-$12.68M
619.92%
YoY
|
$7.662M
40.47%
YoY
|
-$35.31M
23.83%
YoY
|
-$23.55M
3116.02%
YoY
|
-$1.762M
N/A
|
$5.455M
N/A
|
| Depreciation, Depletion And Amortization |
$391.0K
3.44%
YoY
|
$393.0K
-83.76%
YoY
|
$421.0K
-84.82%
YoY
|
$488.0K
-79.88%
YoY
|
$378.0K
-82.83%
YoY
|
$2.420M
65.19%
YoY
|
$2.774M
90.0%
YoY
|
$2.426M
67.31%
YoY
|
$2.201M
52.0%
YoY
|
$1.465M
2.81%
YoY
|
$1.460M
2.31%
YoY
|
$1.450M
-0.28%
YoY
|
$1.448M
2.7%
YoY
|
$1.425M
-71.45%
YoY
|
$1.427M
10.11%
YoY
|
$1.454M
20.26%
YoY
|
$1.410M
25.0%
YoY
|
$4.992M
N/A
|
$1.296M
N/A
|
| Cash From Operating Activities |
-$683.0K
-90.06%
YoY
|
-$29.00K
-110.74%
YoY
|
-$1.040M
-238.67%
YoY
|
$987.0K
-38.73%
YoY
|
-$6.872M
-44.49%
YoY
|
$270.0K
-75.65%
YoY
|
$750.0K
-121.25%
YoY
|
$1.611M
37.69%
YoY
|
-$12.38M
83.76%
YoY
|
$1.109M
-116.52%
YoY
|
-$3.530M
-84.92%
YoY
|
$1.170M
-103.19%
YoY
|
-$6.737M
1476.24%
YoY
|
-$6.714M
1117.1%
YoY
|
-$23.41M
38915.0%
YoY
|
-$36.64M
2705.99%
YoY
|
-$427.4K
8448.2%
YoY
|
-$551.6K
N/A
|
-$60.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$294.0K
-45.66%
YoY
|
$33.00K
-90.96%
YoY
|
$161.0K
-66.87%
YoY
|
$431.0K
11.08%
YoY
|
$541.0K
4.44%
YoY
|
$365.0K
-39.37%
YoY
|
$486.0K
-42.14%
YoY
|
$388.0K
-48.95%
YoY
|
$518.0K
-33.93%
YoY
|
$602.0K
-6.23%
YoY
|
$840.0K
-186.6%
YoY
|
$760.0K
-160.41%
YoY
|
$784.0K
-157.99%
YoY
|
$642.0K
-111.13%
YoY
|
-$970.0K
-31.83%
YoY
|
-$1.258M
-20.53%
YoY
|
-$1.352M
7.13%
YoY
|
-$5.768M
N/A
|
-$1.423M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.000K
-95.35%
YoY
|
$13.00K
-86.02%
YoY
|
$0.00
N/A
|
-$2.848M
N/A
|
$43.00K
N/A
|
$93.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$294.0K
-91.32%
YoY
|
-$31.00K
-90.37%
YoY
|
-$148.0K
-62.34%
YoY
|
-$431.0K
11.08%
YoY
|
-$3.389M
554.25%
YoY
|
-$322.0K
-46.51%
YoY
|
-$393.0K
-53.21%
YoY
|
-$388.0K
-48.95%
YoY
|
-$518.0K
-33.93%
YoY
|
-$602.0K
-6.23%
YoY
|
-$840.0K
-13.4%
YoY
|
-$760.0K
-39.59%
YoY
|
-$784.0K
N/A
|
-$642.0K
N/A
|
-$970.0K
N/A
|
-$1.258M
-97.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$42.00M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$235.0K
-14.55%
YoY
|
N/A
|
N/A
|
N/A
|
$275.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$388.0K
-27.61%
YoY
|
-$457.0K
-98.54%
YoY
|
-$454.0K
-98.34%
YoY
|
-$112.0K
-35.26%
YoY
|
-$536.0K
40.68%
YoY
|
-$31.23M
7908.46%
YoY
|
-$27.40M
-391.82%
YoY
|
-$173.0K
-84.69%
YoY
|
-$381.0K
-119.15%
YoY
|
-$390.0K
-13.33%
YoY
|
$9.390M
-322.35%
YoY
|
-$1.130M
-101.18%
YoY
|
$1.990M
N/A
|
-$450.0K
-145.0%
YoY
|
-$4.223M
N/A
|
$95.86M
82.59%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$683.0K
-90.06%
YoY
|
-$29.00K
-110.74%
YoY
|
-$1.040M
-238.67%
YoY
|
$987.0K
-38.73%
YoY
|
-$6.872M
-44.49%
YoY
|
$270.0K
-75.65%
YoY
|
$750.0K
-121.25%
YoY
|
$1.611M
37.69%
YoY
|
-$12.38M
83.76%
YoY
|
$1.109M
-116.52%
YoY
|
-$3.530M
-84.92%
YoY
|
$1.170M
-103.19%
YoY
|
-$6.737M
1476.24%
YoY
|
-$6.714M
1117.1%
YoY
|
-$23.41M
38915.0%
YoY
|
-$36.64M
2705.99%
YoY
|
-$427.4K
8448.2%
YoY
|
-$551.6K
N/A
|
-$60.00K
N/A
|
| Cash From Investing Activities |
-$294.0K
-91.32%
YoY
|
-$31.00K
-90.37%
YoY
|
-$148.0K
-62.34%
YoY
|
-$431.0K
11.08%
YoY
|
-$3.389M
554.25%
YoY
|
-$322.0K
-46.51%
YoY
|
-$393.0K
-53.21%
YoY
|
-$388.0K
-48.95%
YoY
|
-$518.0K
-33.93%
YoY
|
-$602.0K
-6.23%
YoY
|
-$840.0K
-13.4%
YoY
|
-$760.0K
-39.59%
YoY
|
-$784.0K
N/A
|
-$642.0K
N/A
|
-$970.0K
N/A
|
-$1.258M
-97.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$388.0K
-27.61%
YoY
|
-$457.0K
-98.54%
YoY
|
-$454.0K
-98.34%
YoY
|
-$112.0K
-35.26%
YoY
|
-$536.0K
40.68%
YoY
|
-$31.23M
7908.46%
YoY
|
-$27.40M
-391.82%
YoY
|
-$173.0K
-84.69%
YoY
|
-$381.0K
-119.15%
YoY
|
-$390.0K
-13.33%
YoY
|
$9.390M
-322.35%
YoY
|
-$1.130M
-101.18%
YoY
|
$1.990M
N/A
|
-$450.0K
-145.0%
YoY
|
-$4.223M
N/A
|
$95.86M
82.59%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$1.365M
-87.36%
YoY
|
-$517.0K
-98.35%
YoY
|
-$1.642M
-93.93%
YoY
|
$444.0K
-57.71%
YoY
|
-$10.80M
-18.69%
YoY
|
-$31.29M
-26839.32%
YoY
|
-$27.05M
-638.75%
YoY
|
$1.050M
-245.83%
YoY
|
-$13.28M
140.08%
YoY
|
$117.0K
-101.5%
YoY
|
$5.020M
-117.55%
YoY
|
-$720.0K
-101.24%
YoY
|
-$5.531M
1194.07%
YoY
|
-$7.806M
-1841.01%
YoY
|
-$28.60M
47570.0%
YoY
|
$57.96M
-4539.72%
YoY
|
-$427.4K
-130.0%
YoY
|
$448.4K
N/A
|
-$60.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$683.0K
-90.06%
YoY
|
-$29.00K
-110.74%
YoY
|
-$1.040M
-238.67%
YoY
|
$987.0K
-38.73%
YoY
|
-$6.872M
-44.49%
YoY
|
$270.0K
-75.65%
YoY
|
$750.0K
-121.25%
YoY
|
$1.611M
37.69%
YoY
|
-$12.38M
83.76%
YoY
|
$1.109M
-116.52%
YoY
|
-$3.530M
-84.92%
YoY
|
$1.170M
-103.19%
YoY
|
-$6.737M
1476.24%
YoY
|
-$6.714M
1117.1%
YoY
|
-$23.41M
38915.0%
YoY
|
-$36.64M
2705.99%
YoY
|
-$427.4K
8448.2%
YoY
|
-$551.6K
N/A
|
-$60.00K
N/A
|
| Capital Expenditures |
$294.0K
-45.66%
YoY
|
$33.00K
-90.96%
YoY
|
$161.0K
-66.87%
YoY
|
$431.0K
11.08%
YoY
|
$541.0K
4.44%
YoY
|
$365.0K
-39.37%
YoY
|
$486.0K
-42.14%
YoY
|
$388.0K
-48.95%
YoY
|
$518.0K
-33.93%
YoY
|
$602.0K
-6.23%
YoY
|
$840.0K
-186.6%
YoY
|
$760.0K
-160.41%
YoY
|
$784.0K
-157.99%
YoY
|
$642.0K
-111.13%
YoY
|
-$970.0K
-31.83%
YoY
|
-$1.258M
-20.53%
YoY
|
-$1.352M
7.13%
YoY
|
-$5.768M
N/A
|
-$1.423M
N/A
|
| Free Cash Flow |
-$977.0K
-86.82%
YoY
|
-$62.00K
-34.74%
YoY
|
-$1.201M
-554.92%
YoY
|
$556.0K
-54.54%
YoY
|
-$7.413M
-42.53%
YoY
|
-$95.00K
-118.74%
YoY
|
$264.0K
-106.04%
YoY
|
$1.223M
198.29%
YoY
|
-$12.90M
71.49%
YoY
|
$507.0K
-106.89%
YoY
|
-$4.370M
-80.52%
YoY
|
$410.0K
-101.16%
YoY
|
-$7.521M
-913.44%
YoY
|
-$7.356M
-241.02%
YoY
|
-$22.44M
-1746.29%
YoY
|
-$35.38M
-12853.06%
YoY
|
$924.6K
-26.44%
YoY
|
$5.216M
N/A
|
$1.363M
N/A
|
Loading...